What the amendment changed
Compared with the return it replaced , filed 24 January 2023. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $8,431 changed to $317,223
- Total expenses
- $19,234 changed to $273,919
- Contributions and grants received
- $6,331 changed to $115,109
- Program service revenue
- $1,360 changed to $141,845
- Other revenue
- $740 changed to $60,269
- Total assets, end of year
- $162,412 changed to $206,074
- Total liabilities, end of year
- $371 changed to $729
- Net assets or fund balances, end of year
- $162,041 changed to $205,345
- Program services expenses
- $17,680 changed to $260,570
- Management and general expenses
- $1,554 changed to $13,349
- Program service expenses (Part III)
- $17,680 changed to $260,570
Listed only on the earlier return
- Ingrid WoodsINGRID WOODS
- Melissa CunninghamMELISSA CUNNINGHAM
Listed only on the later return
- Allison PolkaALLISON POLKA
- Joanna SoulesJOANNA SOULES
Listed under a different title
- Laura GarrettLAURA GARRETT: DIRECTOR OF PLANNED GIVING then SECRETARY
Totals
- Total revenue
- $317,223
- Total expenses
- $273,919
- Contributions and grants received
- $115,109
- Grants paid
- $0
- Program service revenue
- $141,845
- Investment income
- $0
- Other revenue
- $60,269
- Total assets, end of year
- $206,074
- Total liabilities, end of year
- $729
- Net assets or fund balances, end of year
- $205,345
- Program services expenses (Part IX)
- $260,570
- Management and general expenses
- $13,349
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $260,570
Program services were 95.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$27,000
-
1f · All other contributions, gifts and grants
$88,109
-
2a · Program service revenue: PROGRAM REVENUE
total $141,845 · related or exempt $141,845
-
11a · Other revenue: MARKET ITEMS SOLD
total $25,101 · related or exempt $25,101
-
11b · Other revenue: SPONSOSHIPS RECD
total $20,250 · related or exempt $20,250
-
11c · Other revenue: DVDS SOLD
total $4,594 · related or exempt $4,594
-
11d · All other revenue
total $10,324 · related or exempt $10,324
-
11e · Other revenue, total
$60,269
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $29,063 · program services $29,063
-
10 · Payroll taxes
total $2,387 · program services $2,387
-
11c · Fees: accounting
total $6,100 · management and general $6,100
-
12 · Advertising and promotion
total $36,101 · program services $36,101
-
13 · Office expenses
total $781 · program services $781
-
17 · Travel
total $2,616 · program services $2,616
-
23 · Insurance
total $2,027 · management and general $2,027
-
24a · Other expenses: GIFT IN KIND EXPENDITUR
total $75,162 · program services $75,162
-
24b · Other expenses: MARKET & STAGE ITEMS
total $40,742 · program services $40,742
-
24c · Other expenses: VENUE
total $34,855 · program services $34,855
-
24d · Other expenses: INDEPENDENT CONTRACTORS
total $20,000 · program services $20,000
-
24e · All other expenses
total $24,085 · program services $18,863 · management and general $5,222
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $162,412 · end of year $206,074
-
25 · Other liabilities
beginning of year $371 · end of year $729
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $162,041 · end of year $205,345
Mission and programs · 2022
Mission
TO INSTRUCT, EDUCATE, & ENRICH YOUNG PEOPLE AND THEIR AUDIENCES THROUGH THE ART OF DANCE, & PROVIDE QUALITY CLASSICAL BALLET PERFORMANCES FOR THE COMMUNITY.
Activities or mission (Part I)
TO INSTRUCT, EDUCATE, & ENRICH THE COMMUNITY THROUGH THE ART OF DANCE & CLASSICAL BALLET.
-
PERFORMANCES THAT PROVIDE AN OPPORTUNITY TO SHOWCASE LOCAL TALENT, CULTIVATE AN APPRECIATION FOR THE ARTS, AND INSPIRE THE NEXT GENERATION OF DANCERS.
Expenses $260,570 · Revenue $202,114
As filed on the 2022 return.
Listed in Part VII
-
Bryan Phillip RasmussenBRYAN PHILLIP RASMUSSEN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Janet FalconeJANET FALCONE
VICE-PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Michelle DiazMICHELLE DIAZ
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Cathy LylesCATHY LYLES
DIRECTOR OF DONOR RELATION
- Total calculated
- $0
- Hours/week
- 2
-
Mandi MichaelsonMANDI MICHAELSON
PUBLIC RELATIONS
- Total calculated
- $0
- Hours/week
- 2
-
Laura GarrettLAURA GARRETT
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Robye HarveyROBYE HARVEY
COMMUNITY RELATIONS
- Total calculated
- $0
- Hours/week
- 2
-
Joanna SoulesJOANNA SOULES
AT-LARGE
- Total calculated
- $0
- Hours/week
- 2
-
Allison PolkaALLISON POLKA
AT-LARGE
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 July 2023
- IRS schema version
- 2022v5.0
- Source object
- 202302239349301035
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.