Totals
- Total revenue
- $4,682,321
- Total expenses
- $5,444,421
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $4,682,321
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $1,468,766
- Total liabilities, end of year
- $2,444,302
- Net assets or fund balances, end of year
- -$975,536
- Program services expenses (Part IX)
- $5,075,247
- Management and general expenses
- $369,174
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $5,075,247
Program services were 93.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: AMBULATORY TRANSPORTAT
total $3,914,113 · related or exempt $3,914,113
-
2b · Program service revenue: CONTRACT REVENUE
total $768,208 · related or exempt $768,208
Functional expenses
Part IX, the statement of functional expenses.
-
11c · Fees: accounting
total $1,853 · management and general $1,853
-
11g · Fees: other
total $4,385,771 · program services $4,018,450 · management and general $367,321
-
13 · Office expenses
total $12,232 · program services $12,232
-
16 · Occupancy
total $57,715 · program services $57,715
-
17 · Travel
total $1,986 · program services $1,986
-
22 · Depreciation, depletion and amortization
total $104,008 · program services $104,008
-
24a · Other expenses: BAD DEBT EXPENSE
total $670,330 · program services $670,330
-
24b · Other expenses: FACILITY & EQUIPMENT MA
total $91,060 · program services $91,060
-
24c · Other expenses: MEDICAL & SURGICAL EQUI
total $46,736 · program services $46,736
-
24d · Other expenses: LEASED EQUIPMENT
total $17,241 · program services $17,241
-
24e · All other expenses
total $55,489 · program services $55,489
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $76,094 · end of year $332,681
-
4 · Accounts receivable
beginning of year $753,145 · end of year $702,386
-
9 · Prepaid expenses and deferred charges
beginning of year $14,034 · end of year $14,008
-
10a · Land, buildings and equipment: cost or other basis
$1,236,872
-
10b · Land, buildings and equipment: accumulated depreciation
$817,181
-
10c · Land, buildings and equipment, net
beginning of year $61,204 · end of year $419,691
-
17 · Accounts payable and accrued expenses
beginning of year $72,576 · end of year $256,545
-
25 · Other liabilities
beginning of year $1,045,337 · end of year $2,187,757
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year -$213,436 · end of year -$975,536
Mission and programs · 2024
Mission
THE MISSION OF EMT OF CVPH INC IS TO PROVIDE COST EFFECTIVE EMERGENCY TRANSPORTATION SERVICES.
Activities or mission (Part I)
THE MISSION OF EMT OF CVPH IS TO PROVIDE COST EFFECTIVE EMERGENCY MEDICAL TRANSPORTATION SERVICES.
-
THE ORGANIZATION SERVES THE LOCAL COMMUNITY'S NEEDS BY PROVIDING STAFFS 28 FULL-TIME, 9 PER-DIEM, AND 6 PART-TIME EMT'S. DURING 2025 AMBULATORY SERVICES PROVIDED BY THESE EMT'S AMOUNTED TO 4,699 TRANSPORTS, AND 281 NO TRANSPORTS (ASSISTANCE PROVIDED ON SITE). THE ORGANIZATION'S EMTS ALSO PROVIDE BACKUP TRANSPORT SERVICE AND ASSISTANCE TO AREA TOWNSHIPS WHEN OUTFLOW EXISTS, THEREBY FURTHER SERVING LOCAL COMMUNITIES.
Expenses $5,075,247 · Revenue $4,682,321
As filed on the 2024 return.
Listed in Part VII
-
MICHELLE LEBEAU
PRESIDENT/COO
- Total calculated
- $862,929
- From this org
- $0
- From related orgs
- $729,287
- Other
- $133,642
- Hours/week
- 1 + 49 related
Schedule J breakdown matched by us
- Base
- $0 + $537,948 related
- Bonus
- $0 + $160,216 related
- Other
- $0 + $31,123 related
- Deferred
- $0 + $94,579 related
- Nontaxable benefits
- $0 + $39,063 related
- Filer's total
- $0 + $862,929 related
-
MATEJ KOLLAR
VICE PRESIDENT
- Total calculated
- $428,686
- From this org
- $0
- From related orgs
- $375,259
- Other
- $53,427
- Hours/week
- 1 + 49 related
Schedule J breakdown matched by us
- Base
- $0 + $293,228 related
- Bonus
- $0 + $58,290 related
- Other
- $0 + $23,741 related
- Deferred
- $0 + $17,241 related
- Nontaxable benefits
- $0 + $36,186 related
- Filer's total
- $0 + $428,686 related
-
BRENDAN OWENS
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 1 + 49 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 4b · Supplemental nonqualified retirement plan
- 8 · Paid under the initial-contract exception
- 9 · Followed the rebuttable-presumption procedure
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
The filer's explanations (Part III)
- PART I, LINE 3
- CHAMPLAIN VALLEY PHYSICIANS HOSPITAL RELIED ON THE UNIVERSITY OF VERMONT HEALTH NETWORK ("UVM HEALTH NETWORK"), THE PARENT ORGANIZATION, TO ESTABLISH SENIOR EXECUTIVE COMPENSATION. UVM HEALTH NETWORK UTILIZED THE FOLLOWING METHODS TO ESTABLISH COMPENSATION: - COMPENSATION COMMITTEE - INDEPENDENT COMPENSATION CONSULTANT - COMPENSATION SURVEY OR STUDY - APPROVAL BY THE BOARD OR COMPENSATION COMMITTEE
- PART I, LINE 8
- SALARIES AND OTHER FIXED AMOUNTS PAYABLE TO EXECUTIVES SUCH AS OFFICERS AND CERTAIN KEY EMPLOYEES ARE SET BY CONTRACTS THAT ARE NEGOTIATED AND ENTERED INTO PRIOR TO THE COMMENCEMENT OF EACH EXECUTIVES' EMPLOYMENT. THE TERMS OF SUCH CONTRACTS ARE APPROVED IN ADVANCE BY THE APPROPRIATE COMPENSATION COMMITTEE OR OTHER BOARD-AUTHORIZED BODY, WHICH OBTAINS AND RELIES ON APPROPRIATE DATA AS TO COMPARABILITY PRIOR TO MAKING SUCH OFFER, AND CONCURRENTLY DOCUMENTS ITS BASIS FOR DETERMINATION.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
UVM HEALTH NETWORK MEDICAL GROUP
501(C)(3) · PHYSICIAN SERVICES · VT · controlled entity
Directly controlled by UVMHN
-
UNIV OF VT MED CTR FOUNDATION INC
501(C)(3) · FUNDRAISING · VT · controlled entity
Directly controlled by UVMMC
-
UNIV OF VT MED CTR AUXILLIARY INC
501(C)(3) · SERVICE · VT
-
501(C)(3) · HOLDING COMPANY · VT
-
501(C)(3) · HOSPITAL · VT · controlled entity
Directly controlled by UVM HLTH NET
-
501(C)(3) · HOSPITAL · VT · controlled entity
Directly controlled by UVMMC
-
501(C)(3) · HLTH SVC COORD · NY · controlled entity
Directly controlled by UVM HLTH NET
-
CHAMPLAIN VALLEY PHYSICIANS HOSPITAL
501(C)(3) · HOSPITAL · NY · controlled entity
Directly controlled by CPI
-
ELIZABETHTOWN COMMUNITY HOSPITAL
501(C)(3) · HOSPITAL · NY · controlled entity
Directly controlled by UVMHN
-
CVPH MEDICAL CENTER FOUNDATION
501(C)(3) · HLTH SVC COORD · NY · controlled entity
Directly controlled by CVPH
-
LAKE CHAMPLAIN PHYSICIAN SERVICES PC
501(C)(3) · PHYSICIAN SERVICES · NY · controlled entity
Directly controlled by CVPH
-
UNIVERSITY MEDICAL EDUCATION ASSOCIATES
501(C)(3) · EDUCATIONAL · VT · controlled entity
Directly controlled by UVMHNMG
-
501(C)(3) · HOSPITAL · NY · controlled entity
Directly controlled by UVMHN
-
501(C)(3) · SUPPORTING ORGANIZATION · VT · controlled entity
Directly controlled by UVM HLTH NET
-
501(C)(3) · NURSING HOME · VT
Directly controlled by PCM
-
AUXILLARY OF PORTER MEDICAL CENTER
501(C)(3) · SUPPORTING ORGANIZATION · VT
Directly controlled by PCM
-
501(C)(3) · HOSPITAL · VT
Directly controlled by PCM
-
501(C)(3) · SERVICE · VT
Directly controlled by UVMHN
-
501(C)(3) · INSURANCE · VT
Directly controlled by UVMHN
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
CHAMPLAIN VALLEY HEALTH NETWORK
C · ADMINISTRATIVE SERVICES · NY
Directly controlled by COMMUNITY PROVIDERS INC
-
C · MEDICAL OFFICE LEASE · NY
Directly controlled by COMMUNITY PROVIDERS INC
-
C · HOLDING COMPANY · VT
Directly controlled by UVMHN
-
UVM HEALTH NETWORK CREDENTIALING & ENROLLMENT
C · ADMINISTRATIVE SERVICES · VT
Directly controlled by UVMHN VENTURES
-
CHARITABLE REMAINDER TRUST (6)
T · SUPPORT · VT
Directly controlled by UVMMCCVMC
-
PERPETUAL TRUST (10)
T · SUPPORT · VT
Directly controlled by UVMMC
-
CHARITABLE IRREVOCABLE TRUST (8)
T · SUPPORT · VT
Directly controlled by UVMMCCVMC
Provenance
- Return type
- form_990
- Tax year
- 2024
- IRS schema version
- 2024v5.5
- Source object
- 202612259349300506
The source document this was parsed from is served over the API, which is where bulk and document access live.