Form 990 for tax year 2022
Filed by H E A R T S HELPING EACH ADOLESCENT REACH THEIR SPARK.
Totals
- Total revenue
- $280,727
- Total expenses
- $224,118
- Contributions and grants received
- $277,602
- Grants paid
- $100
- Program service revenue
- $0
- Investment income
- $104
- Other revenue
- $3,021
- Total assets, end of year
- $206,054
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $206,054
- Program services expenses (Part IX)
- $146,878
- Management and general expenses
- $66,972
- Fundraising expenses
- $10,268
- Program service expenses (Part III)
- $146,878
Program services were 65.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$61,500
-
1f · All other contributions, gifts and grants
$216,102
-
1g · Noncash contributions included above
$568
-
7a · Gross sales of assets other than inventory
other assets $280
-
7b · Less cost or other basis and sales expenses
other assets $176
-
7c · Gain or loss
other assets $104
-
7d · Net gain or loss
total $104 · related or exempt $104
-
8a · Fundraising events: gross income
$3,589
-
8b · Fundraising events: direct expenses
$568
-
8c · Net income from fundraising events
total $3,021 · excluded $3,021
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $100 · program services $100
-
5 · Compensation of officers, directors and key employees
total $71,829 · program services $43,097 · management and general $21,549 · fundraising $7,183
-
7 · Other salaries and wages
total $58,212 · program services $45,052 · management and general $13,160
-
10 · Payroll taxes
total $6,837 · program services $4,102 · management and general $2,051 · fundraising $684
-
11b · Fees: legal
total $102 · management and general $102
-
11c · Fees: accounting
total $1,585 · management and general $1,585
-
11g · Fees: other
total $2,941 · management and general $540 · fundraising $2,401
-
12 · Advertising and promotion
total $8,411 · management and general $8,411
-
13 · Office expenses
total $1,554 · management and general $1,554
-
14 · Information technology
total $3,299 · management and general $3,299
-
16 · Occupancy
total $13,311 · program services $11,811 · management and general $1,500
-
17 · Travel
total $2,310 · program services $2,029 · management and general $281
-
19 · Conferences, conventions and meetings
total $13,076 · program services $9,685 · management and general $3,391
-
20 · Interest
total $148 · management and general $148
-
22 · Depreciation, depletion and amortization
total $4,500 · management and general $4,500
-
23 · Insurance
total $2,696 · program services $1,950 · management and general $746
-
24a · Other expenses: EMERGENCY SERVICES
total $22,175 · program services $22,175
-
24b · Other expenses: SUBSCRIPTIONS
total $4,793 · program services $1,039 · management and general $3,754
-
24c · Other expenses: BABY/PARENT SUPPLIES
total $3,712 · program services $3,712
-
24d · Other expenses: GRINCHMAS CHRISTMAS EVENT
total $1,404 · program services $1,404
-
24e · All other expenses
total $1,123 · program services $722 · management and general $401
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $140,486 · end of year $199,371
-
10a · Land, buildings and equipment: cost or other basis
$13,924
-
10b · Land, buildings and equipment: accumulated depreciation
$7,241
-
10c · Land, buildings and equipment, net
beginning of year $11,359 · end of year $6,683
-
25 · Other liabilities
beginning of year $2,400
-
27 · Net assets without donor restrictions
beginning of year $22,897 · end of year $20,145
-
28 · Net assets with donor restrictions
beginning of year $126,548 · end of year $185,909
Mission and programs · 2022
Mission
THE MISSION OF H.E.A.R.T.S. IS TO EDUCATE AND EQUIP ALL ADOLESCENT PARENTS, AGES 13-22, WITH THE TOOLS NEEDED TO BECOME INDEPENDENT AND SELF- SUFFICIENT, WITH AN OUTCOME OF ALL PARTICIPANTS ACHIEVING THEIR BEST LIVES.
-
THEORY-BASED LIFE SKILLS TRAINING PROGRAM (GROUP SESSIONS AND 1-ON-1 CASE MANAGEMENT)
Expenses $129,529 · Grants $100 · Revenue $113,954
-
LOVEBUG CHILDREN'S CLOSET
Expenses $15,945 · Revenue $15,198
-
COMMUNITY EVENTS TO ENCOURAGE COMMUNITY OUTREACH.
Expenses $1,404 · Revenue $1,200
-
PARTICIPANT EVENTS.
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Tameka S BrownTAMEKA S BROWN
EXECUTIVE DI
- Total calculated
- $71,829
- From this org
- $71,829
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Kemonie BallardKEMONIE BALLARD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kathy ChapmanKATHY CHAPMAN
BOARD SECRET
- Total calculated
- $0
- Hours/week
- 1
-
Breona HayesBREONA HAYES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kanecia HodoKANECIA HODO
BOARD CO-CHA
- Total calculated
- $0
- Hours/week
- 1
-
Edwin MeeksEDWIN MEEKS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Christopher SolomonCHRISTOPHER SOLOMON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sarian TurnerSARIAN TURNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tanita Wright-RichieTANITA WRIGHT-RICHIE
BOARD CO-CHA
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 2 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333179349304083
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.