Totals
- Total revenue
- $995,423
- Total expenses
- $721,281
- Contributions and grants received
- $957,188
- Grants paid
- $709,280
- Program service revenue
- $773
- Investment income
- $37,462
- Other revenue
- $0
- Total assets, end of year
- $3,894,339
- Total liabilities, end of year
- $104,550
- Net assets or fund balances, end of year
- $3,789,789
- Program services expenses (Part IX)
- $716,053
- Management and general expenses
- $1,018
- Fundraising expenses
- $4,210
- Program service expenses (Part III)
- $716,053
Program services were 99.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$957,188
-
1g · Noncash contributions included above
$32,983
-
2a · Program service revenue: OTHER EVENTS
total $773 · related or exempt $773
-
3 · Investment income
total $37,462 · excluded $37,462
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$0
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0
-
10a · Gross sales of inventory
$0
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $700,000 · program services $700,000
-
3 · Grants to foreign organizations and individuals
total $9,280 · program services $9,280
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $0 · program services $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $0
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $0
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $0
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $5,228 · management and general $1,018 · fundraising $4,210
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $6,773 · program services $6,773
-
23 · Insurance
total $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $0 · end of year $0
-
2 · Savings and temporary cash investments
beginning of year $1,462,712 · end of year $523,225
-
3 · Pledges and grants receivable
beginning of year $65,000 · end of year $60,000
-
4 · Accounts receivable
beginning of year $11,622 · end of year $25,717
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $0 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$31,259
-
10b · Land, buildings and equipment: accumulated depreciation
$16,672
-
10c · Land, buildings and equipment, net
beginning of year $21,360 · end of year $14,587
-
11 · Investments: publicly traded securities
beginning of year $1,909,971 · end of year $3,270,810
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $1,605 · end of year $0
-
18 · Grants payable
beginning of year $51,000 · end of year $104,550
-
19 · Deferred revenue
beginning of year $0 · end of year $0
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $0 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $3,353,060 · end of year $3,729,789
-
28 · Net assets with donor restrictions
beginning of year $65,000 · end of year $60,000
Mission and programs · 2023
Mission
THE PURPOSE OF THE JUSTIN COWBOY CRISIS FUND IS TO PROVIDE PERSONALIZED NEED-BASED FINANCIAL ASSISTANCE TO RODEO ATHLETES WHO EXPERIENCE INJURIES THROUGH THEIR PARTICIPATION IN THE SPORT OF RODEO.
Activities or mission (Part I)
The purpose of the Justin Cowboy Crisis Fund is to provide personalized need-based financial assistance to rodeo athletes who experience injuries.
-
DURING THE 2023 YEAR, 67 INDIVIDUALS WERE ASSISTED A TOTAL OF $709,280. THE ORGANIZATION (JCCF) RECEIVED SUPPORT FROM THE PROFESSIONAL RODEO COWBOYS ASSOCIATION, INC. (PRCA), AT NO COST TO JCCF, IN THE FORM OF FUNDRAISING ASSISTANCE, MANAGEMENT SUPPORT, ACCOUNTING SERVICES, LEGAL SERVICES, AND OTHER PROGRAM SERVICES. THE VALUE OF THESE SERVICES IS ESTIMATED TO BE $84,483 FOR THE YEAR ENDED DECEMBER 31, 2023. SIMILARLY, JUSTIN BRANDS CONTRIBUTED SOME OF EMPLOYEE SERVICES, AT NO COST TO THE ORGANIZATION, FOR THE YEAR ENDED DECEMBER 31, 2023. FOLLOWING IRS INSTRUCTIONS, THE CONTRIBUTION AND EXPENSE OF INKIND SERVICES HAS BEEN EXCLUDED FROM THE FORM 990.
Expenses $716,053 · Grants $709,280 · Revenue $773
As filed on the 2023 return.
Listed in Part VII
-
Pamela McManusPAMELA MCMANUS
Secretary & Treasurer
- Total calculated
- $13,852
- From this org
- $13,852
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10
Schedule J breakdown matched by us
- Base
- $13,852
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $13,852
-
Tom GlauseTOM GLAUSE
Chairman of the Board
- Total calculated
- $0
- Hours/week
- 5
-
Don AndrewsDON ANDREWS
Vice President
- Total calculated
- $0
- Hours/week
- 5
-
John SweeneyJOHN SWEENEY
Director (From 4/2023)
- Total calculated
- $0
- Hours/week
- 5
-
Tom FellerTOM FELLER
Director
- Total calculated
- $0
- Hours/week
- 5
-
Mike RichMIKE RICH
Director
- Total calculated
- $0
- Hours/week
- 5
-
Jimmie MunroeJIMMIE MUNROE
Director
- Total calculated
- $0
- Hours/week
- 5
-
Larry StacyLARRY STACY
Director
- Total calculated
- $0
- Hours/week
- 5
-
Bryan McDonaldBRYAN MCDONALD
Director
- Total calculated
- $0
- Hours/week
- 5
-
Dale WoodardDALE WOODARD
Director
- Total calculated
- $0
- Hours/week
- 5
-
Patrick GottschPATRICK GOTTSCH
Director
- Total calculated
- $0
- Hours/week
- 5
-
William SingerWILLIAM SINGER
Director
- Total calculated
- $0
- Hours/week
- 5
-
Pam MinickPAM MINICK
Director
- Total calculated
- $0
- Hours/week
- 5
-
Greg Crouchley
Director (To 3/2023)
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Form 990 , Part Vii, section a, line 5 and Schedule J
- THE ORGANIZATION (JCCF) RECEIVED SUPPORT FROM THE PROFESSIONAL RODEO COWBOYS ASSOCIATION, INC. (PRCA), AT NO COST TO JCCF, IN THE FORM OF FUNDRAISING ASSISTANCE, MANAGEMENT SUPPORT, ACCOUNTING SERVICES, LEGAL SERVICES, AND OTHER PROGRAM SERVICES. THE VALUE OF THESE SERVICES IS ESTIMATED TO BE $84,483 FOR THE YEAR ENDED DECEMBER 31, 2023. INCLUDED IN THE $84,483 OF CONTRIBUTED SERVICES, IS $13,851.50 OF EXECUTIVE STAFF TIME (PAMELA MCMANUS). PAMELA MCMANUS SERVED AS JCCF'S SECRETARY AND TREASURER, AND A VOTING TRUSTEE, DURING THE 2023 YEAR. AS SUCH, THE TIME PRCA CONTRIBUTED TO JCCF FOR MRS. MCMANUS'S TIME HAS BEEN REPORTED, PER IRS INSTRUCTIONS, ON 990 PART VIII, COLUMN D, AND WITHIN THIS SCHEDULE J DISCLOSURE.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 September 2024
- IRS schema version
- 2023v5.1
- Source object
- 202402269349300530
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.