Totals
- Total revenue
- $498,507
- Total expenses
- $402,156
- Contributions and grants received
- $455,861
- Grants paid
- $0
- Program service revenue
- $38,176
- Investment income
- $4,333
- Other revenue
- $137
- Total assets, end of year
- $917,035
- Total liabilities, end of year
- $105,340
- Net assets or fund balances, end of year
- $811,695
- Program services expenses (Part IX)
- $297,088
- Management and general expenses
- $97,255
- Fundraising expenses
- $7,813
- Program service expenses (Part III)
- $297,088
Program services were 73.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$18,957
-
1f · All other contributions, gifts and grants
$436,904
-
1g · Noncash contributions included above
$149,378
-
2a · Program service revenue: UNDERWRITING
total $38,176 · related or exempt $38,176
-
3 · Investment income
total $4,333 · excluded $4,333
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11a · Other revenue: MISCELLENEOUS
total $137 · related or exempt $137
-
11e · Other revenue, total
$137
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $48,792 · program services $30,946 · management and general $16,663 · fundraising $1,183
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $68,596 · program services $46,096 · management and general $22,500
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $7,953 · program services $5,169 · management and general $2,784
-
10 · Payroll taxes
total $10,454 · program services $6,795 · management and general $3,659
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $9,200 · program services $6,256 · management and general $2,944
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $955 · program services $705 · fundraising $250
-
12 · Advertising and promotion
total $388 · program services $388
-
13 · Office expenses
total $4,168 · program services $2,834 · management and general $1,334
-
14 · Information technology
total $6,130 · program services $4,904 · management and general $1,226
-
15 · Royalties
total $0
-
16 · Occupancy
total $15,568 · program services $12,454 · management and general $3,114
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $3,040 · program services $2,432 · management and general $608
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $20,463 · program services $16,391 · management and general $4,072
-
23 · Insurance
total $872 · management and general $872
-
24a · Other expenses: INKIND GOODS AND SERVICES
total $145,328 · program services $107,659 · management and general $36,284 · fundraising $1,385
-
24b · Other expenses: PRODUCTION EXPENSE
total $31,542 · program services $31,542
-
24c · Other expenses: BROADCAST EXPENSE
total $17,741 · program services $17,741
-
24d · Other expenses: FUNDRAISING EXPENSES
total $4,995 · fundraising $4,995
-
24e · All other expenses
total $5,971 · program services $4,776 · management and general $1,195
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $16,865 · end of year $101,405
-
2 · Savings and temporary cash investments
beginning of year $240,145 · end of year $229,879
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
beginning of year $120 · end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $6,305 · end of year $5,078
-
10a · Land, buildings and equipment: cost or other basis
$802,404
-
10b · Land, buildings and equipment: accumulated depreciation
$223,128
-
10c · Land, buildings and equipment, net
beginning of year $591,154 · end of year $579,276
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
beginning of year $1,731 · end of year $1,396
-
15 · Other assets
end of year $1
-
17 · Accounts payable and accrued expenses
beginning of year $12,574 · end of year $19,897
-
23 · Secured mortgages and notes payable
beginning of year $128,402 · end of year $85,443
-
27 · Net assets without donor restrictions
beginning of year $715,344 · end of year $811,695
Mission and programs · 2023
Mission
LISTENER-SUPPORTED COMMUNITY PUBLIC RADIO STATION COMMITTED TO EDUCATING AND ENRICHING THE LIVES OF ITS MEMBERSHIP AND THE COMMUNITY IT SERVES.
-
The New Wave Corporation operates KOPN 89.5 FM, a non-commercial, listener-supported community radio station broadcasting 24/7 to thousands of urban and rural listeners in central Missouri. Programming includes national news and analysis and locally produced programs covering diverse musical genres, local issues and events, the arts, emerging technologies, food and nutrition, farming, and health. The New Wave Corporation provides a neutral forum for the discussion of issues important to the community at large, training in radio production, and community service opportunities through participation with the local court system.
Expenses $297,088
As filed on the 2023 return.
Listed in Part VII
-
Dylan MartinDYLAN MARTIN
GENERAL MANAGER
- Total calculated
- $48,792
- From this org
- $48,792
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
T Sharif Abdul HakimT SHARIF ABDUL HAKIM
Director
- Total calculated
- $0
- Hours/week
- 2
-
Martha DanielsMARTHA DANIELS
Director
- Total calculated
- $0
- Hours/week
- 2
-
Edward HerrmannEDWARD HERRMANN
President
- Total calculated
- $0
- Hours/week
- 5
-
Heather O'ConnorHEATHER O'CONNOR
Director
- Total calculated
- $0
- Hours/week
- 2
-
Gordon RogersGORDON ROGERS
Secretary
- Total calculated
- $0
- Hours/week
- 5
-
Matthew CrookMATTHEW CROOK
Director
- Total calculated
- $0
- Hours/week
- 2
-
Nancy SilverNANCY SILVER
Vice President
- Total calculated
- $0
- Hours/week
- 5
-
Austin DeyAUSTIN DEY
Director
- Total calculated
- $0
- Hours/week
- 2
-
Linda S DayLINDA S DAY
Treasurer
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 26 June 2025
- IRS schema version
- 2023v6.0
- Source object
- 202531779349300538
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.