Skip to content
Nonprofiteer
← WATERSIDE SCHOOL INC

Form 990 for tax year 2022

Filed by WATERSIDE SCHOOL INC.

Totals

Total revenue
$11,327,132
Total expenses
$10,025,137
Contributions and grants received
$4,879,436
Grants paid
$4,065,299
Program service revenue
$4,238,157
Investment income
$2,209,539
Other revenue
$0
Total assets, end of year
$68,105,804
Total liabilities, end of year
$265,723
Net assets or fund balances, end of year
$67,840,081
Program services expenses (Part IX)
$8,569,257
Management and general expenses
$981,135
Fundraising expenses
$474,745
Program service expenses (Part III)
$8,569,257

Program services were 85.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $4,879,436

  • 1g · Noncash contributions included above

    $189,267

  • 2a · Program service revenue: TUITION

    total $4,238,157 · related or exempt $4,238,157

  • 3 · Investment income

    total $929,863 · unrelated business $5,373 · excluded $924,490

  • 7a · Gross sales of assets other than inventory

    securities $7,900,817

  • 7b · Less cost or other basis and sales expenses

    securities $6,621,141

  • 7c · Gain or loss

    securities $1,279,676

  • 7d · Net gain or loss

    total $1,279,676 · excluded $1,279,676

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $217,654 · program services $217,654

  • 2 · Grants to domestic individuals

    total $3,847,645 · program services $3,847,645

  • 5 · Compensation of officers, directors and key employees

    total $434,850 · program services $334,175 · management and general $58,829 · fundraising $41,846

  • 7 · Other salaries and wages

    total $2,941,506 · program services $2,260,502 · management and general $397,942 · fundraising $283,062

  • 8 · Pension plan contributions

    total $78,865 · program services $60,607 · management and general $10,669 · fundraising $7,589

  • 9 · Other employee benefits

    total $203,632 · program services $156,488 · management and general $27,548 · fundraising $19,596

  • 10 · Payroll taxes

    total $258,655 · program services $198,772 · management and general $34,992 · fundraising $24,891

  • 11b · Fees: legal

    total $7,045 · management and general $7,045

  • 11c · Fees: accounting

    total $108,289 · management and general $108,289

  • 11f · Fees: investment management

    total $181,312 · management and general $181,312

  • 11g · Fees: other

    total $42,163 · management and general $42,163

  • 13 · Office expenses

    total $49,687 · program services $39,750 · management and general $7,453 · fundraising $2,484

  • 14 · Information technology

    total $44,202 · program services $26,521 · management and general $13,261 · fundraising $4,420

  • 16 · Occupancy

    total $118,469 · program services $118,469

  • 17 · Travel

    total $5,564 · program services $5,564

  • 22 · Depreciation, depletion and amortization

    total $442,903 · program services $376,468 · management and general $66,435

  • 23 · Insurance

    total $71,001 · program services $60,351 · management and general $10,650

  • 24a · Other expenses: INSTRUCTIONAL AND OTHER

    total $595,892 · program services $581,345 · management and general $14,547

  • 24b · Other expenses: CAFETERIA EXPENSES

    total $284,946 · program services $284,946

  • 24c · Other expenses: CATERING COST

    total $90,857 · fundraising $90,857

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $2,901,516 · end of year $2,589,705

  • 2 · Savings and temporary cash investments

    beginning of year $1,323,283 · end of year $1,876,885

  • 3 · Pledges and grants receivable

    beginning of year $1,452,485 · end of year $781,246

  • 5 · Loans and receivables from officers and key people

    beginning of year $100,000 · end of year $67,000

  • 10a · Land, buildings and equipment: cost or other basis

    $22,119,590

  • 10b · Land, buildings and equipment: accumulated depreciation

    $5,933,507

  • 10c · Land, buildings and equipment, net

    beginning of year $16,481,615 · end of year $16,186,083

  • 11 · Investments: publicly traded securities

    beginning of year $22,282,361 · end of year $27,554,261

  • 12 · Investments: other securities

    beginning of year $21,177,793 · end of year $19,031,758

  • 15 · Other assets

    beginning of year $64,930 · end of year $18,866

  • 17 · Accounts payable and accrued expenses

    beginning of year $162,671 · end of year $210,869

  • 23 · Secured mortgages and notes payable

    end of year $54,854

  • 27 · Net assets without donor restrictions

    beginning of year $44,641,396 · end of year $45,679,312

  • 28 · Net assets with donor restrictions

    beginning of year $20,979,916 · end of year $22,160,769

Mission and programs · 2022

Mission

TO PROVIDE A SUPERB, WELL-ROUNDED EARLY YEAR EDUCATIONAL FOUNDATION FOR MOTIVATED, DISADVANTAGED CHILDREN, STARTING WITH PRE-KINDERGARTEN THROUGH FIFTH GRADE.

Activities or mission (Part I)

TO PROVIDE AN EARLY YEAR EDUCATIONAL FOUNDATION FOR MOTIVATED, DISADVANTAGED CHILDREN.

  • TO PROVIDE AN EDUCATIONAL PROGRAM TO CHILDREN IN GRADES KINDERGARTEN THROUGH FIFTH GRADE.

    Expenses $8,569,257 · Grants $4,065,299 · Revenue $4,238,157

As filed on the 2022 return.

Listed in Part VII

  • David Olson

    EXECUTIVE DIRECTOR (THRU 6/30/23)

    Total calculated
    $246,711
    From this org
    $225,000
    From related orgs
    $0
    Other
    $21,711
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $225,000
    Bonus
    $0
    Other
    $0
    Deferred
    $21,711
    Nontaxable benefits
    $0
    Filer's total
    $246,711
  • Toby Cobb

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • Tim Armstrong

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • Ted Ferrarone

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • Rose Shabet

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • Robert Morris

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • Robert Glanville

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • Richard Axilrod

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • Philip A Hadley

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • Nancy Better

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • Michael Schwabe

    DIRECTOR & CHAIR FINANCE COMMITTEE

    Total calculated
    $0
    Hours/week
    4
  • Merrick R Rick Kleeman

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • Matthew Lucey

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • Lisa Stuart

    CHAIR

    Total calculated
    $0
    Hours/week
    4
  • Konrad Kruger

    FOUNDER

    Total calculated
    $0
    Hours/week
    4
  • Kirsten Dzialga

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • Kevin Gasvoda

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • Joseph Boateng

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • John Hock

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • Jody Visage

    DIRECTOR

    Total calculated
    $6,498
    From this org
    $6,498
    From related orgs
    $0
    Other
    $0
    Hours/week
    4
  • James W Berger

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • James D Carey

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • Eryn Bingle

    DIRECTOR (THRU 6/29/23)

    Total calculated
    $0
    Hours/week
    4
  • Debby Weinberg

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • Carmen Hughes

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • Bart D Osman

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • A Joe Delgado

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • William Hennessey

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • Daniel Taylor

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • Jamel Keels

    HEAD OF SCHOOL - EX OFFICIO

    Total calculated
    $190,897
    From this org
    $177,423
    From related orgs
    $0
    Other
    $13,474
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $177,423
    Bonus
    $0
    Other
    $0
    Deferred
    $13,474
    Nontaxable benefits
    $0
    Filer's total
    $190,897
  • Kaitlyn E Winterbottom

    DIRECTOR OF DEVELOPMENT

    Total calculated
    $139,281
    From this org
    $132,923
    From related orgs
    $0
    Other
    $6,358
    Hours/week
    40
  • Duncan Edwards

    FORMER OFFICER

    Total calculated
    $200,000
    From this org
    $200,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $0
    Bonus
    $0
    Other
    $200,000
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $200,000

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Form 990 of other organizations
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

Provenance

Return type
form_990
Tax year
2022
Filed
14 May 2024
IRS schema version
2022v5.0
Source object
202431369349307583

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.