Form 990 for tax year 2024
Filed by CORNERSTONE FAMILY COUNSELING INC.
Totals
- Total revenue
- $966,765
- Total expenses
- $1,023,059
- Contributions and grants received
- $59,437
- Grants paid
- $0
- Program service revenue
- $905,836
- Investment income
- $1,447
- Other revenue
- $45
- Total assets, end of year
- $1,339,065
- Total liabilities, end of year
- $1,202,995
- Net assets or fund balances, end of year
- $136,070
- Program services expenses (Part IX)
- $789,344
- Management and general expenses
- $233,715
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $789,344
Program services were 77.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$59,437
-
2a · Program service revenue: CLIENT FEES
total $905,796 · related or exempt $905,796
-
2b · Program service revenue: MISCELLANEOUS INCOME
total $40 · related or exempt $40
-
3 · Investment income
total $1,447 · excluded $1,447
-
11a · Other revenue: MISC. INCOME
total $45 · related or exempt $45
-
11e · Other revenue, total
$45
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $117,612 · management and general $117,612
-
10 · Payroll taxes
total $8,927 · management and general $8,927
-
11b · Fees: legal
total $6,210 · program services $6,210
-
11g · Fees: other
total $678,239 · program services $599,354 · management and general $78,885
-
12 · Advertising and promotion
total $7,695 · program services $7,695
-
13 · Office expenses
total $18,085 · program services $4,210 · management and general $13,875
-
16 · Occupancy
total $18,826 · program services $18,826
-
19 · Conferences, conventions and meetings
total $263 · program services $263
-
20 · Interest
total $71,972 · program services $71,972
-
22 · Depreciation, depletion and amortization
total $44,867 · program services $44,867
-
23 · Insurance
total $8,916 · program services $8,916
-
24a · Other expenses: BILLING SERVICES
total $13,910 · program services $13,910
-
24b · Other expenses: TELEPHONE
total $12,647 · management and general $12,647
-
24c · Other expenses: CREDIT CARD FEES
total $9,055 · program services $9,055
-
24d · Other expenses: MISCELLANOUS
total $4,066 · program services $4,066
-
24e · All other expenses
total $1,769 · management and general $1,769
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $169,245 · end of year $16,717
-
2 · Savings and temporary cash investments
beginning of year $46,844 · end of year $157,413
-
10a · Land, buildings and equipment: cost or other basis
$1,451,129
-
10b · Land, buildings and equipment: accumulated depreciation
$304,389
-
10c · Land, buildings and equipment, net
beginning of year $1,191,398 · end of year $1,146,740
-
13 · Investments: program-related
beginning of year $13,944 · end of year $18,195
-
23 · Secured mortgages and notes payable
beginning of year $1,229,761 · end of year $1,202,995
-
27 · Net assets without donor restrictions
beginning of year $191,670 · end of year $136,070
Mission and programs · 2024
Mission
CORNERSTONE FAMILY COUNSELING EXISTS TO HEAL THE BROKENHEARTED THROUGH THERAPY, SUPPORT AND GENUINE CARE USING EFFECTIVE CLINICAL PRACTICES GROUNDED IN A SOLID CHRISTIAN FAITH.
-
COUNSELING - THE ORGANIZATION PROVIDED COUNSELING TO INDIVIDUALS AND FAMILIES AS AN INTERNATIONAL FAMILY CENTER. IN 2024, WE INTERACTED WITH OVER 1,000 INDIVIDUAL PATIENTS AND PROVIDED NEARLY 10,000 HOURS OF INDIVIDUAL AND FAMILY COUNSELING.
Expenses $789,344 · Revenue $905,881
As filed on the 2024 return.
Listed in Part VII
-
Dr Michael WelshDR MICHAEL WELSH
EXECUTIVE DIRECTOR
- Total calculated
- $0
- Hours/week
- 15
-
Tom ArthurTOM ARTHUR
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Dan StromDAN STROM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Brian SmithBRIAN SMITH
TREASURER/SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Catherine DyckCATHERINE DYCK
ASSOCIATE DIRECTOR
- Total calculated
- $0
- Hours/week
- 10
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 19 February 2025
- IRS schema version
- 2024v5.0
- Source object
- 202540519349301719
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.