Form 990 for tax year 2023
Filed by COMPLETELY KIDS.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2023 , filed 2 April 2025. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $5,717,009 changed to $9,211,493
- Total expenses
- $3,924,461 changed to $7,489,587
- Contributions and grants received
- $5,338,405 changed to $8,229,212
- Program service revenue
- $66,350 changed to $5,983
- Investment income
- $292,082 changed to $602,343
- Other revenue
- $20,172 changed to $373,955
- Total assets, end of year
- $27,829,376 changed to $29,584,057
- Total liabilities, end of year
- $512,882 changed to $185,500
- Net assets or fund balances, end of year
- $27,316,494 changed to $29,398,557
- Program services expenses
- $3,301,785 changed to $6,165,807
- Management and general expenses
- $303,621 changed to $687,286
- Fundraising expenses
- $319,055 changed to $636,494
- Program service expenses (Part III)
- $3,301,785 changed to $6,165,807
Listed only on the earlier return
- Brandy MoyerBRANDY MOYER
- Carla O'Donnell-RizzoCARLA O'DONNELL-RIZZO
- Dan GomezDAN GOMEZ
- Dan WeidnerDAN WEIDNER
- Johnny DunnJOHNNY DUNN
- Lina StoverLINA STOVER
- Mary RedliMARY REDLI
- Matthew GormanMATTHEW GORMAN
- Nicole EvansNICOLE EVANS
- Pam BournePAM BOURNE
- Tim WaggonerTIM WAGGONER
Listed only on the later return
- Abby TiptonABBY TIPTON
- Andrew BalusANDREW BALUS
- Brett LindstromBRETT LINDSTROM
- Carla O'Dennell-RizzoCARLA O'DENNELL-RIZZO
- Glenna P KerberGLENNA P KERBER
- Joanne SebbyJOANNE SEBBY
- John DunnJOHN DUNN
- Kelvin PatelKELVIN PATEL
- Lina Traslavina StoverLINA TRASLAVINA STOVER
- Matt GormanMATT GORMAN
- Sara Vander HelmSARA VANDER HELM
Listed under a different title
- Kevin LewisKEVIN LEWIS: TREASURER then CHAIRMAN
- Marcie PetersonMARCIE PETERSON: DIRECTOR then AT LARGE
- Mark MartinezMARK MARTINEZ: DIRECTOR then AT LARGE
- Meghan O'ConnellMEGHAN O'CONNELL: DIRECTOR then AT LARGE
- Pat GrovesPAT GROVES: CHAIRMAN then PAST CHAIRMAN
Totals
- Total revenue
- $5,717,009
- Total expenses
- $3,924,461
- Contributions and grants received
- $5,338,405
- Grants paid
- $0
- Program service revenue
- $66,350
- Investment income
- $292,082
- Other revenue
- $20,172
- Total assets, end of year
- $27,829,376
- Total liabilities, end of year
- $512,882
- Net assets or fund balances, end of year
- $27,316,494
- Program services expenses (Part IX)
- $3,301,785
- Management and general expenses
- $303,621
- Fundraising expenses
- $319,055
- Program service expenses (Part III)
- $3,301,785
Program services were 84.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$370,000
-
1c · Fundraising events
$178,646
-
1e · Government grants (contributions)
$111,095
-
1f · All other contributions, gifts and grants
$4,678,664
-
1g · Noncash contributions included above
$145,051
-
2a · Program service revenue: PROGRAM SERVICE FEES
total $66,350 · related or exempt $66,350
-
3 · Investment income
total $292,082 · excluded $292,082
-
6b · Less rental expenses
real property $4,143
-
6c · Rental income or loss
real property -$4,143
-
6d · Net rental income or loss
total -$4,143 · excluded -$4,143
-
8a · Fundraising events: gross income
$71,137
-
8a · Fundraising events: contributions included on line 1c
$178,646
-
8b · Fundraising events: direct expenses
$46,822
-
8c · Net income from fundraising events
total $24,315 · excluded $24,315
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $106,150 · management and general $53,075 · fundraising $53,075
-
7 · Other salaries and wages
total $2,168,779 · program services $1,942,080 · management and general $107,887 · fundraising $118,812
-
8 · Pension plan contributions
total $39,742 · program services $23,034 · management and general $15,955 · fundraising $753
-
9 · Other employee benefits
total $132,820 · program services $119,816 · management and general $5,654 · fundraising $7,350
-
10 · Payroll taxes
total $178,190 · program services $157,523 · management and general $10,677 · fundraising $9,990
-
11b · Fees: legal
total $320 · program services $320
-
11c · Fees: accounting
total $29,074 · program services $22,340 · management and general $2,977 · fundraising $3,757
-
11f · Fees: investment management
total $9,991 · management and general $9,991
-
11g · Fees: other
total $246,118 · program services $127,582 · management and general $31,259 · fundraising $87,277
-
12 · Advertising and promotion
total $6,043 · program services $86 · management and general $1,615 · fundraising $4,342
-
13 · Office expenses
total $41,478 · program services $35,196 · management and general $2,534 · fundraising $3,748
-
16 · Occupancy
total $97,037 · program services $83,030 · management and general $6,809 · fundraising $7,198
-
17 · Travel
total $10,027 · program services $9,720 · management and general $115 · fundraising $192
-
19 · Conferences, conventions and meetings
total $2,032 · management and general $2,032
-
22 · Depreciation, depletion and amortization
total $142,486 · program services $122,018 · management and general $9,891 · fundraising $10,577
-
23 · Insurance
total $40,176 · program services $30,215 · management and general $5,555 · fundraising $4,406
-
24a · Other expenses: PROGRAM EXPENSES
total $266,679 · program services $266,679 · management and general $0 · fundraising $0
-
24b · Other expenses: PROGRAM SUPPLIES
total $240,178 · program services $240,178 · management and general $0 · fundraising $0
-
24c · Other expenses: MISCELLANEOUS
total $95,934 · program services $62,466 · management and general $29,093 · fundraising $4,375
-
24d · Other expenses: AWARDS
total $37,312 · program services $31,205 · management and general $2,904 · fundraising $3,203
-
24e · All other expenses
total $33,895 · program services $28,297 · management and general $5,598
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $939,423 · end of year $83,752
-
2 · Savings and temporary cash investments
beginning of year $9,428,314 · end of year $11,076,844
-
3 · Pledges and grants receivable
beginning of year $1,080,350 · end of year $1,184,641
-
4 · Accounts receivable
beginning of year $114,096 · end of year $866,982
-
10a · Land, buildings and equipment: cost or other basis
$12,883,244
-
10b · Land, buildings and equipment: accumulated depreciation
$1,882,046
-
10c · Land, buildings and equipment, net
beginning of year $10,774,462 · end of year $11,001,198
-
11 · Investments: publicly traded securities
beginning of year $3,450,586 · end of year $3,594,541
-
15 · Other assets
beginning of year $41,527 · end of year $21,418
-
17 · Accounts payable and accrued expenses
beginning of year $266,320 · end of year $323,587
-
25 · Other liabilities
beginning of year $495,615 · end of year $189,295
-
27 · Net assets without donor restrictions
beginning of year $20,539,970 · end of year $21,089,449
-
28 · Net assets with donor restrictions
beginning of year $4,526,853 · end of year $6,227,045
Mission and programs · 2023
Mission
COMPLETELY KIDS EMPOWERS KIDS AND FAMILIES TO CREATE A SAFE, HEALTHY, SUCCESSFUL AND CONNECTED COMMUNITY. WE ACCOMPLISH OUR MISSION THROUGH OUT OF SCHOOL TIME AND FAMILY STRENGTHENING PROGRAMS.
Activities or mission (Part I)
COMPLETELY KIDS EDUCATES AND EMPOWERS KIDS AND FAMILIES TO CREATE A SAFE, HEALTHY, SUCCESSFUL AND CONNECTED COMMUNITY.
-
YOUTH DEVELOPMENT PROGRAMS: THE AFTER-SCHOOL PROGRAM PROVIDES KNOWLEDGE AND SUPPORT FOR PREDOMINANTLY LOW-INCOME ELEMENTARY AND MIDDLE SCHOOL YOUTH TO DEVELOP ACADEMIC AND SOCIAL SKILLS THAT WILL LEAD TO SUCCESS IN HIGH SCHOOL AND POST-SECONDARY EDUCATION OR CAREERS. YOUTH RECEIVE HOMEWORK HELP, ACADEMIC SUPPORT, HEALTHY MEALS, PHYSICAL ACTIVITY, BEHAVIORAL HEALTH SERVICES, AND PARTICIPATE IN SERVICE-LEARNING PROJECTS TO DEVELOP LEADERSHIP SKILLS. IN ADDITION TO THE FULL MEALS PROVIDED EACH DAY, A WEEKEND FOOD PROGRAM PROVIDES FOOD FOR CHILDREN WHO HAVE LITTLE OR NO FOOD ON THE WEEKEND. PROGRAM LOCATIONS INCLUDE ELEMENTARY AND MIDDLE SCHOOLS AND HOMELESS SHELTERS.
Expenses $3,072,114
-
FAMILY SERVICES: THE ORGANIZATION'S FAMILY SERVICES INCLUDE A COMBINATION OF ADULT EDUCATION CLASSES AND WORKSHOPS, FAMILY NIGHTS, AND CARE MANAGEMENT. ALL SERVICES ARE PROVIDED AT NO COST AND ARE DESIGNED TO HELP PARENTS DEVELOP THE SKILLS NECESSARY TO HELP THEIR CHILD TO BE SUCCESSFUL. BY PARTICIPATING IN COMPLETELY KIDS, PARENTS BUILD RELATIONSHIPS WITH OTHER PARENTS AND COMMUNITY AGENCIES, DECREASE STRESS, AND BUILD THEIR SELF-ESTEEM.
Expenses $229,671 · Revenue $66,350
As filed on the 2023 return.
Listed in Part VII
-
Pat GrovesPAT GROVES
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
Kevin LewisKEVIN LEWIS
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Dan WeidnerDAN WEIDNER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Dan GomezDAN GOMEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mark MartinezMARK MARTINEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Brandy MoyerBRANDY MOYER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Meghan O'ConnellMEGHAN O'CONNELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Marcie PetersonMARCIE PETERSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Whitney BakerWHITNEY BAKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Pam BournePAM BOURNE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Walter DudaWALTER DUDA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Johnny DunnJOHNNY DUNN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Nicole EvansNICOLE EVANS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Matthew GormanMATTHEW GORMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bj HansenBJ HANSEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Alison HearnALISON HEARN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Cheney HolmesCHENEY HOLMES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Molly HuyckMOLLY HUYCK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Danielle JohnsonDANIELLE JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Karly Jurgensen DanielKARLY JURGENSEN DANIEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Debbie NewkirkDEBBIE NEWKIRK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Carla Patton-OchsnerCARLA PATTON-OCHSNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lina StoverLINA STOVER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tim WaggonerTIM WAGGONER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mary RedliMARY REDLI
GUILD PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Carla O'Donnell-RizzoCARLA O'DONNELL-RIZZO
EXECUTIVE DIRECTOR
- Total calculated
- $106,150
- From this org
- $99,080
- From related orgs
- $0
- Other
- $7,070
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
CK REAL ESTATE HOLDINGS LLC
REAL ESTATE HOLDING · NE · income $0 · assets $1,215,248
Directly controlled by COMPLETELY KIDS
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 10 June 2024
- IRS schema version
- 2023v5.0
- Source object
- 202411699349301256
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.