Form 990 for tax year 2022
Filed by ORANGE VALLEY SOCIAL SETTLEMENT TTEES.
Totals
- Total revenue
- $2,115,592
- Total expenses
- $1,731,767
- Contributions and grants received
- $1,200,413
- Grants paid
- $0
- Program service revenue
- $915,179
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $1,139,589
- Total liabilities, end of year
- $88,142
- Net assets or fund balances, end of year
- $1,051,447
- Program services expenses (Part IX)
- $1,363,461
- Management and general expenses
- $368,306
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,363,461
Program services were 78.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,114,050
-
1f · All other contributions, gifts and grants
$86,363
-
2a · Program service revenue: PARENT FEES AND SUBSIDY
total $915,179 · related or exempt $915,179
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $237,191 · program services $59,298 · management and general $177,893
-
7 · Other salaries and wages
total $729,953 · program services $657,461 · management and general $72,492
-
9 · Other employee benefits
total $191,588 · program services $164,912 · management and general $26,676
-
10 · Payroll taxes
total $84,894 · program services $64,596 · management and general $20,298
-
11b · Fees: legal
total $3,500 · management and general $3,500
-
11c · Fees: accounting
total $15,950 · management and general $15,950
-
11g · Fees: other
total $4,546 · program services $4,546
-
13 · Office expenses
total $50,859 · program services $38,653 · management and general $12,206
-
16 · Occupancy
total $168,204 · program services $142,973 · management and general $25,231
-
22 · Depreciation, depletion and amortization
total $48,944 · program services $41,602 · management and general $7,342
-
23 · Insurance
total $44,790 · program services $38,072 · management and general $6,718
-
24a · Other expenses: EDUCATION SUPPLIES AND ACTIVITIES
total $34,395 · program services $34,395
-
24b · Other expenses: FOOD SUPPLIES
total $116,953 · program services $116,953
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $240,646 · end of year $647,591
-
3 · Pledges and grants receivable
beginning of year $53,440 · end of year $50,036
-
4 · Accounts receivable
beginning of year $37,447 · end of year $8,553
-
9 · Prepaid expenses and deferred charges
beginning of year $7,155 · end of year $7,060
-
10a · Land, buildings and equipment: cost or other basis
$1,184,838
-
10b · Land, buildings and equipment: accumulated depreciation
$758,489
-
10c · Land, buildings and equipment, net
beginning of year $412,708 · end of year $426,349
-
17 · Accounts payable and accrued expenses
beginning of year $66,985 · end of year $73,811
-
19 · Deferred revenue
beginning of year $16,789 · end of year $14,331
-
27 · Net assets without donor restrictions
beginning of year $667,622 · end of year $1,051,447
Mission and programs · 2022
Mission
TO PROVIDE PRESCHOOL EDUCATION AND SOCIAL SERVICES TO LOW INCOME FAMILIES.
-
Provided an early childhood education program, before and after school program, and summer camp for preschoolers and teens. Served approximately 90 children throughout the year.
Expenses $1,115,898 · Revenue $915,179
-
Provided nutritious breakfasts, lunches and afternoon snacks to preschool and schoolage children under the Child and Adult Care Food Program funded by the U.S. Department of Agriculture.
Expenses $247,563
As filed on the 2022 return.
Listed in Part VII
-
Perry GillispiePERRY GILLISPIE
BOARD PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Cynthia DrummerCYNTHIA DRUMMER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Maurice SmithMAURICE SMITH
SECRETARY TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Diane JarmondDIANE JARMOND
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Jeanette PavezJEANETTE PAVEZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Brenda DaughtryBRENDA DAUGHTRY
PARENT REPRESENTATIVE
- Total calculated
- $0
- Hours/week
- 1
-
Marcina FoxMARCINA FOX
EXECUTIVE DIRECTOR
- Total calculated
- $96,846
- From this org
- $96,846
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Joanne FieldJOANNE FIELD
FISCAL OFFICER
- Total calculated
- $106,873
- From this org
- $106,873
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 5 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202311349349300796
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.