Skip to content
Nonprofiteer
← AN ACHIEVABLE DREAM INC

Form 990 for tax year 2024

Filed by AN ACHIEVABLE DREAM INC.

Totals

Total revenue
$2,729,424
Total expenses
$2,734,059
Contributions and grants received
$2,911,623
Grants paid
$0
Program service revenue
$0
Investment income
$38,060
Other revenue
-$220,259
Total assets, end of year
$6,657,391
Total liabilities, end of year
$4,542,664
Net assets or fund balances, end of year
$2,114,727
Program services expenses (Part IX)
$2,174,154
Management and general expenses
$314,509
Fundraising expenses
$245,396
Program service expenses (Part III)
$2,174,154

Program services were 79.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $1,060,130

  • 1f · All other contributions, gifts and grants

    $1,851,493

  • 3 · Investment income

    total $12,152 · excluded $12,152

  • 7a · Gross sales of assets other than inventory

    securities $25,908

  • 7b · Less cost or other basis and sales expenses

    securities $0

  • 7c · Gain or loss

    securities $25,908

  • 7d · Net gain or loss

    total $25,908 · excluded $25,908

  • 8a · Fundraising events: gross income

    $0

  • 8a · Fundraising events: contributions included on line 1c

    $1,060,130

  • 8b · Fundraising events: direct expenses

    $220,259

  • 8c · Net income from fundraising events

    total -$220,259 · excluded -$220,259

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $314,494 · program services $182,162 · management and general $77,191 · fundraising $55,141

  • 7 · Other salaries and wages

    total $890,620 · program services $798,029 · management and general $10,981 · fundraising $81,610

  • 8 · Pension plan contributions

    total $29,066 · program services $23,707 · management and general $2,078 · fundraising $3,281

  • 9 · Other employee benefits

    total $34,711 · program services $13,447 · management and general $20,938 · fundraising $326

  • 10 · Payroll taxes

    total $101,430 · program services $97,427 · fundraising $4,003

  • 11a · Fees: management

    total $10,231 · management and general $10,231

  • 11b · Fees: legal

    total $7,527 · management and general $7,527

  • 11c · Fees: accounting

    total $27,686 · management and general $27,686

  • 11f · Fees: investment management

    total $2,314 · management and general $2,314

  • 11g · Fees: other

    total $40,550 · fundraising $40,550

  • 12 · Advertising and promotion

    total $9,551 · fundraising $9,551

  • 13 · Office expenses

    total $50,074 · program services $17,868 · management and general $15,104 · fundraising $17,102

  • 14 · Information technology

    total $42,089 · management and general $30,708 · fundraising $11,381

  • 16 · Occupancy

    total $84,543 · management and general $84,543

  • 17 · Travel

    total $8,722 · program services $492 · management and general $7,261 · fundraising $969

  • 19 · Conferences, conventions and meetings

    total $17,747 · management and general $17,747

  • 20 · Interest

    total $37,278 · program services $37,278

  • 22 · Depreciation, depletion and amortization

    total $82,678 · program services $82,678

  • 23 · Insurance

    total $21,249 · program services $21,249

  • 24a · Other expenses: SCHOOL BASED PROGRAMS

    total $633,674 · program services $633,674

  • 24b · Other expenses: UNIFORMS

    total $127,349 · program services $127,349

  • 24c · Other expenses: FOOD AND SNACKS

    total $76,568 · program services $76,568

  • 24d · Other expenses: FIELD TRIPS

    total $43,228 · program services $43,228

  • 24e · All other expenses

    total $40,680 · program services $18,998 · management and general $200 · fundraising $21,482

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $69,326 · end of year $0

  • 2 · Savings and temporary cash investments

    end of year $5,054

  • 3 · Pledges and grants receivable

    beginning of year $2,319,571 · end of year $1,572,878

  • 4 · Accounts receivable

    beginning of year $88,714 · end of year $76,397

  • 8 · Inventories for sale or use

    beginning of year $3,237 · end of year $3,237

  • 9 · Prepaid expenses and deferred charges

    beginning of year $123,830 · end of year $113,995

  • 10a · Land, buildings and equipment: cost or other basis

    $835,592

  • 10b · Land, buildings and equipment: accumulated depreciation

    $210,105

  • 10c · Land, buildings and equipment, net

    beginning of year $259,173 · end of year $625,487

  • 11 · Investments: publicly traded securities

    beginning of year $736,936 · end of year $486,602

  • 14 · Intangible assets

    end of year $13,650

  • 15 · Other assets

    beginning of year $1,947,797 · end of year $3,760,091

  • 17 · Accounts payable and accrued expenses

    beginning of year $158,329 · end of year $0

  • 19 · Deferred revenue

    end of year $324,560

  • 23 · Secured mortgages and notes payable

    beginning of year $1,715,340 · end of year $891,840

  • 25 · Other liabilities

    beginning of year $1,594,221 · end of year $3,326,264

  • 27 · Net assets without donor restrictions

    beginning of year -$1,240,323 · end of year -$60,241

  • 28 · Net assets with donor restrictions

    beginning of year $3,321,017 · end of year $2,174,968

Mission and programs · 2024

Mission

AN ACHIEVABLE DREAM DEVELOPS INDEPENDENT, PRODUCTIVE CITIZENS THROUGH A SOCIAL, ACADEMIC, AND MORAL EDUCATION.

  • THE PURPOSE OF THE PROGRAM IS TO HELP UNDERSERVED CHILDREN BY PROVIDING A SOLID ACADEMIC AND PERSONAL FOUNDATION FOR SUCCESS. APPROXIMATELY 632 STUDENTS IN GRADES K-5 WERE SERVED DURING THE 2024/2025 SCHOOL YEAR.

    Expenses $2,174,154

As filed on the 2024 return.

Listed in Part VII

  • JOAN BERLIN

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • TONY BROTHERS

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • BILL BRUNDAGE

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • CHRISTOPHER CHOPE

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • CHRIS EDINGER

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • IVAN HUTCHISON

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • GABE MORGAN

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • BRIAN K SKINNER

    CHAIR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • MICHAEL TAYLOR

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • LEE VREELAND

    PRESIDENT/CEO

    Total calculated
    $209,003
    From this org
    $200,787
    From related orgs
    $0
    Other
    $8,216
    Hours/week
    40 + 2 related

    Schedule J breakdown matched by us

    Base
    $200,787
    Bonus
    $0
    Other
    $0
    Deferred
    $8,216
    Nontaxable benefits
    $0
    Filer's total
    $209,003
  • AMANDA ROSE

    CFO/DIRECTOR OF FINANCE

    Total calculated
    $146,563
    From this org
    $140,926
    From related orgs
    $0
    Other
    $5,637
    Hours/week
    40 + 2 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Form 990 of other organizations
  • 3 · Written employment contract
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Disregarded entities

Part I: entities that legally are the filer and file no return of their own.

  • ADM & HS LLC

    SCHOOL RENOVATION/EXPANSION · VA · income $10,000 · assets $823,019

Provenance

Return type
form_990
Tax year
2024
Filed
15 May 2026
IRS schema version
2024v5.5
Source object
202601359349314860

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.