Skip to content
Nonprofiteer
← HARFORD LAND TRUST INC

Form 990 for tax year 2024

Filed by HARFORD LAND TRUST INC.

Totals

Total revenue
$969,714
Total expenses
$868,513
Contributions and grants received
$875,340
Grants paid
$0
Program service revenue
$0
Investment income
$105,478
Other revenue
-$11,104
Total assets, end of year
$3,099,979
Total liabilities, end of year
$24,348
Net assets or fund balances, end of year
$3,075,631
Program services expenses (Part IX)
$812,186
Management and general expenses
$40,765
Fundraising expenses
$15,562
Program service expenses (Part III)
$812,186

Program services were 93.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $22,651

  • 1e · Government grants (contributions)

    $187,347

  • 1f · All other contributions, gifts and grants

    $665,342

  • 1g · Noncash contributions included above

    $781

  • 3 · Investment income

    total $105,478 · excluded $105,478

  • 8a · Fundraising events: gross income

    $25,082

  • 8b · Fundraising events: direct expenses

    $36,914

  • 8c · Net income from fundraising events

    total -$11,832 · excluded -$11,832

  • 11a · Other revenue: OTHER INCOME

    total $728 · related or exempt $728

  • 11e · Other revenue, total

    $728

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $93,107 · program services $84,992 · management and general $4,318 · fundraising $3,797

  • 7 · Other salaries and wages

    total $150,044 · program services $137,209 · management and general $6,736 · fundraising $6,099

  • 8 · Pension plan contributions

    total $4,383 · program services $3,945 · management and general $263 · fundraising $175

  • 9 · Other employee benefits

    total $5,104 · program services $4,544 · management and general $336 · fundraising $224

  • 10 · Payroll taxes

    total $17,897 · program services $16,265 · management and general $909 · fundraising $723

  • 11b · Fees: legal

    total $3,352 · program services $2,697 · management and general $560 · fundraising $95

  • 11c · Fees: accounting

    total $13,955 · program services $11,229 · management and general $2,333 · fundraising $393

  • 11f · Fees: investment management

    total $11,643 · management and general $11,643

  • 11g · Fees: other

    total $6,145 · program services $5,961 · management and general $111 · fundraising $73

  • 12 · Advertising and promotion

    total $27,299 · program services $24,296 · management and general $3,003

  • 13 · Office expenses

    total $7,479 · program services $6,738 · management and general $678 · fundraising $63

  • 14 · Information technology

    total $2,560 · program services $2,149 · management and general $331 · fundraising $80

  • 16 · Occupancy

    total $22,383 · program services $20,307 · management and general $1,173 · fundraising $903

  • 17 · Travel

    total $1,007 · program services $611 · management and general $379 · fundraising $17

  • 19 · Conferences, conventions and meetings

    total $9,048 · program services $8,153 · management and general $572 · fundraising $323

  • 22 · Depreciation, depletion and amortization

    total $4,718 · management and general $4,718

  • 23 · Insurance

    total $8,692 · program services $8,043 · management and general $390 · fundraising $259

  • 24a · Other expenses: ACUB PROJECT EXPENSE

    total $462,002 · program services $462,002

  • 24b · Other expenses: NEWSLETTER & MEMBER MAI

    total $4,145 · program services $2,590 · fundraising $1,555

  • 24c · Other expenses: DUES

    total $4,040 · program services $3,673 · management and general $221 · fundraising $146

  • 24d · Other expenses: OUTREACH

    total $2,057 · program services $2,057

  • 24e · All other expenses

    total $7,453 · program services $4,725 · management and general $2,091 · fundraising $637

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $43,291 · end of year $58,397

  • 2 · Savings and temporary cash investments

    beginning of year $304,857 · end of year $306,452

  • 4 · Accounts receivable

    beginning of year $14,974 · end of year $8,859

  • 10a · Land, buildings and equipment: cost or other basis

    $1,021,661

  • 10b · Land, buildings and equipment: accumulated depreciation

    $14,592

  • 10c · Land, buildings and equipment, net

    beginning of year $1,024,358 · end of year $1,007,069

  • 11 · Investments: publicly traded securities

    beginning of year $1,583,756 · end of year $1,704,186

  • 15 · Other assets

    end of year $15,016

  • 17 · Accounts payable and accrued expenses

    beginning of year $12,590 · end of year $9,185

  • 25 · Other liabilities

    beginning of year $12,899 · end of year $15,163

  • 27 · Net assets without donor restrictions

    beginning of year $2,188,938 · end of year $2,321,219

  • 28 · Net assets with donor restrictions

    beginning of year $756,809 · end of year $754,412

Mission and programs · 2024

Mission

THE PRESERVATION OF LAND AND CONSERVATION OF NATURAL RESOURCES FOR PUBLIC ENJOYMENT AND PASSIVE RECREATION.

  • LAND PROJECTS:THE PRESERVATION OF LAND AND CONSERVATION OF NATURAL RESOURCES FOR PUBLIC ENJOYMENT AND RECREATION.

    Expenses $562,560

  • OUTREACH AND MEMBERSHIP:PUBLIC ENVIRONMENTAL EDUCATION, PRESENTATIONS TO CIVIC & EDUCATIONAL ORGANIZATIONS, CANOE, KAYAK & HIKING TRIPS FOR ENVIRONMENTAL EDUCATION.

    Expenses $151,409

  • LAND MANAGEMENT:MAINTAINING OWNED LAND FOR PUBLIC ENJOYMENT IN A SAFE MANNER. MAKING BOUNDARIES, IDENTIFYING & PROVIDING EDUCATIONAL SIGNS FOR SIGNIFICANT ENVIRONMENTAL FEATURES.

    Expenses $98,217

As filed on the 2024 return.

Listed in Part VII

  • Nancy Ann Sayre

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Anne Helton

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Benjamin A Lloyd

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Scott Kearby

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Deborah Bowers

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Hon William O Carr

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Lee Depkin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Rick Fletcher

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Diane V Jones

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • H Turney McKnight

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Hillary Tayson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jeanne Sisk

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kristin Kirkwood

    EXECUTIVE DIRECTOR

    Total calculated
    $93,107
    From this org
    $85,787
    From related orgs
    $0
    Other
    $7,320
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
25 September 2025
IRS schema version
2024v5.2
Source object
202522829349301357

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.