Totals
- Total revenue
- $1,938,880
- Total expenses
- $2,346,075
- Contributions and grants received
- $1,918,345
- Grants paid
- $1,856,608
- Program service revenue
- $2,398
- Investment income
- $18,137
- Other revenue
- $0
- Total assets, end of year
- $1,527,751
- Total liabilities, end of year
- $24,406
- Net assets or fund balances, end of year
- $1,503,345
- Program services expenses (Part IX)
- $2,282,014
- Management and general expenses
- $24,947
- Fundraising expenses
- $39,114
- Program service expenses (Part III)
- $2,282,014
Program services were 97.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,918,345
-
1g · Noncash contributions included above
$286,199
-
2a · Program service revenue: CRAFT SALES
total $2,398 · related or exempt $2,398
-
3 · Investment income
total $15,670 · excluded $15,670
-
7a · Gross sales of assets other than inventory
securities $238,666
-
7b · Less cost or other basis and sales expenses
securities $236,199
-
7c · Gain or loss
securities $2,467
-
7d · Net gain or loss
total $2,467 · excluded $2,467
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $1,856,608 · program services $1,856,608
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $31,750 · program services $31,750
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $0
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $0
-
11a · Fees: management
total $5,695 · fundraising $5,695
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $16,178 · management and general $16,178
-
11d · Fees: lobbying
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $393,656 · program services $393,656
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $11,735 · management and general $4,807 · fundraising $6,928
-
14 · Information technology
total $131 · management and general $71 · fundraising $60
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $4,700 · management and general $896 · fundraising $3,804
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $0
-
23 · Insurance
total $2,845 · management and general $2,845
-
24a · Other expenses: Education Materials, Publication and Copies
total $22,351 · fundraising $22,351
-
24b · Other expenses: Facilities, Materials, Maintenace and Repairs
total $231 · fundraising $231
-
24c · Other expenses: Permits and Licenses
total $150 · management and general $150
-
24e · All other expenses
total $45 · fundraising $45
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $454,351 · end of year $374,152
-
2 · Savings and temporary cash investments
beginning of year $998,827 · end of year $1,127,297
-
3 · Pledges and grants receivable
beginning of year $443,139
-
10a · Land, buildings and equipment: cost or other basis
$27,841
-
10b · Land, buildings and equipment: accumulated depreciation
$27,223
-
10c · Land, buildings and equipment, net
end of year $618
-
11 · Investments: publicly traded securities
beginning of year $25,224 · end of year $25,684
-
17 · Accounts payable and accrued expenses
beginning of year $11,001 · end of year $24,406
-
27 · Net assets without donor restrictions
beginning of year $1,910,540 · end of year $1,503,345
Mission and programs · 2022
Mission
Build a miracle provides safe, dignified homes to impoverished families in Tijuana, Mexico. In addition, Build A Miracle provides numerous educational opportunities including tutoring, vocational training, scholarships, computer labs and an adult education program.
Activities or mission (Part I)
TO PROVIDE HOMES AND EDUCATIONAL OPPORTUNITIES FOR IMPOVERISHED FAMILIES IN TIJUANA, MEXICO.
-
Building program in 2021 Build A Miracle built 30 new homes for impoverished families. All families that receive homes participate in education programs. The families receive a 540 square foot homes with 3 bedrooms, indoor plumbing, kitchen, bathroom and living/dining room. They earn their homes with a minimum of 500 hours of community service but most remain involved in our programs indefinitely and even start their own community service projects. The homes are built during build days when U.S. and local volunteers mix concrete, hammer nails and paint, and during the work week by experienced, paid builders.The Dads Program in which men on the waiting list for BAM homes, help extremely impoverished families who live in shacks and do not have land rights so do not qualify for a full home, to make their dwellings safe, poor concrete floors, reinforce wall, replace tarps with real roofing, and build septic tanks. This program has an enormous impact on the lives of the people served and the men themselves.
Expenses $904,834
-
Education Our goal is to break the cycle of poverty for every family, helping the next generation to be able to afford their own home and our academic, scholarship, trade and adult education programs are geared to make that possible. During 2022 we provided scholarships to 110 college and 108 HS students, with 35 total college grads to date. The Community Center, offers, free of charge, accredited adult elem., middle and HS, tutoring, counseling, sports, fitness, robotics, nutrition and many more courses over 100 children receive a healthy meal each day that they participate at the center.Pandemic Learning Cells that served 600 children during Covid, were scaled back but some remain to support 75-100 extremely vulnerable children. The Entrepreneurial Center supported the startup or growth of 93 micro-businesses with 30 families graduating from the business training course. The Community Center had over 2,600 weekly participants in 2022.
Expenses $1,174,260
-
Other program services Build a miracle provided scholarship assistance to 4 children in Guatemala who lost their father to drowning. Other programs continued and expanded during 2022 include dental and vision care for community members 276 people served who cannot afford them on their own and support for a program that provides education to the largely forgotten children of trash-pickers about 75 people who live at the municipal dump. The Pandemic-related Direct Relief food and medicine that kept 400 families going, transitioned to helping only helping those unable to return to normal lives and also spawned the Grandparents Program where scholarship recipients visit with and provide interactive programs for the elderly in their communities.
Expenses $202,920 · Revenue $2,398
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Adolfo Noquez
Director
- Total calculated
- $31,750
- From this org
- $31,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
-
Christopher North
President
- Total calculated
- $0
- Hours/week
- 5
-
Julianne North
Secretary
- Total calculated
- $0
- Hours/week
- 50
-
John Reinhold
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Buddy Thomas
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Elizabeth Thomas
Director
- Total calculated
- $0
- Hours/week
- 15
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202332579349302108
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.