Skip to content
Nonprofiteer
← ITHAKA LAND INC

Form 990 for tax year 2025

Filed by ITHAKA LAND INC.

Totals

Total revenue
$622,706
Total expenses
$735,161
Contributions and grants received
$171,565
Grants paid
$0
Program service revenue
$325,531
Investment income
$122,128
Other revenue
$3,482
Total assets, end of year
$3,306,841
Total liabilities, end of year
$449,076
Net assets or fund balances, end of year
$2,857,765
Program services expenses (Part IX)
$301,358
Management and general expenses
$396,083
Fundraising expenses
$37,720
Program service expenses (Part III)
$301,358

Program services were 41.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $0

  • 1b · Membership dues

    $0

  • 1c · Fundraising events

    $0

  • 1d · Related organizations

    $0

  • 1e · Government grants (contributions)

    $0

  • 1f · All other contributions, gifts and grants

    $171,565

  • 1g · Noncash contributions included above

    $0

  • 2a · Program service revenue: Sustainable Housing

    total $107,195 · related or exempt $107,195 · unrelated business $0 · excluded $0

  • 2b · Program service revenue: Men's Program

    total $97,388 · related or exempt $97,388 · unrelated business $0 · excluded $0

  • 2c · Program service revenue: Family Program

    total $64,116 · related or exempt $64,116 · unrelated business $0 · excluded $0

  • 2d · Program service revenue: Senior Program

    total $49,991 · related or exempt $49,991 · unrelated business $0 · excluded $0

  • 2e · Program service revenue: Other Programs

    total $6,841 · related or exempt $6,841 · unrelated business $0 · excluded $0

  • 2f · All other program service revenue

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $122,128 · related or exempt $122,128 · unrelated business $0 · excluded $0

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 5 · Royalties

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 6c · Rental income or loss

    real property $0 · personal property $0

  • 7c · Gain or loss

    securities $0 · other assets $0

  • 8a · Fundraising events: contributions included on line 1c

    $0

  • 11d · All other revenue

    total $3,482 · related or exempt $3,482 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $3,482

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $283,371 · program services $177,330 · management and general $77,773 · fundraising $28,268

  • 8 · Pension plan contributions

    total $4,275 · program services $2,648 · management and general $1,062 · fundraising $565

  • 9 · Other employee benefits

    total $9,570 · program services $4,873 · management and general $4,667 · fundraising $30

  • 10 · Payroll taxes

    total $30,769 · program services $16,313 · management and general $12,103 · fundraising $2,353

  • 11b · Fees: legal

    total $5,122 · program services $173 · management and general $4,949

  • 11c · Fees: accounting

    total $28,285 · management and general $28,285

  • 11g · Fees: other

    total $26,521 · management and general $26,521

  • 13 · Office expenses

    total $12,247 · program services $151 · management and general $12,096

  • 14 · Information technology

    total $3,144 · management and general $3,144

  • 16 · Occupancy

    total $120,297 · program services $64,101 · management and general $56,117 · fundraising $79

  • 17 · Travel

    total $3,564 · program services $2,313 · management and general $1,251

  • 19 · Conferences, conventions and meetings

    total $5,659 · program services $1,824 · management and general $3,835

  • 22 · Depreciation, depletion and amortization

    total $103,259 · management and general $103,259

  • 23 · Insurance

    total $76,026 · program services $27,052 · management and general $48,974

  • 24a · Other expenses: Program Support

    total $9,192 · program services $4,368 · management and general $4,824 · fundraising $0

  • 24b · Other expenses: Supplies

    total $13,860 · program services $212 · management and general $7,223 · fundraising $6,425

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $261,779 · end of year $230,523

  • 2 · Savings and temporary cash investments

    beginning of year $59,437 · end of year $18,626

  • 10a · Land, buildings and equipment: cost or other basis

    $3,430,777

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,450,397

  • 10c · Land, buildings and equipment, net

    beginning of year $2,083,639 · end of year $1,980,380

  • 11 · Investments: publicly traded securities

    beginning of year $1,004,867 · end of year $1,077,312

  • 17 · Accounts payable and accrued expenses

    beginning of year $12,485 · end of year $20,168

  • 23 · Secured mortgages and notes payable

    beginning of year $405,456 · end of year $405,456

  • 25 · Other liabilities

    beginning of year $21,561 · end of year $23,452

  • 27 · Net assets without donor restrictions

    beginning of year $1,891,547 · end of year $1,718,465

  • 28 · Net assets with donor restrictions

    beginning of year $1,078,673 · end of year $1,139,300

Mission and programs · 2025

Mission

Our mission is to help people escape the cycle of poverty and homelessness, secure stable long-term housing, and achieve a self-directed vision for their lives. We achieve this mission by providing affordable, transitional housing combined with evidence-based, trauma-informed supportive services.

Activities or mission (Part I)

To help people overcome the cycle of poverty and homelessness, secure stable, long-term housing, and achieve a self-directed vision for their lives

  • To help people escape the cycle of poverty and homelessness, secure stable long-term housing, and achieve a self-directed vision for their lives by providing affordable, transitional housing combined with evidence-based, trauma-informed supportive services

    Expenses $301,358 · Revenue $325,530

As filed on the 2025 return.

Listed in Part VII

  • Clinton Knox

    Executive Director

    Total calculated
    $91,260
    From this org
    $91,260
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Rudy Hudspeth

    Member

    Total calculated
    $8,249
    From this org
    $8,249
    From related orgs
    $0
    Other
    $0
    Hours/week
    0.5
  • Brian Baker

    President

    Total calculated
    $0
    Hours/week
    1
  • Deborah Williams

    Vice President

    Total calculated
    $0
    Hours/week
    0.5
  • Dave Hansen

    Treasurer

    Total calculated
    $0
    Hours/week
    1
  • Amner Molina

    Secretary

    Total calculated
    $0
    Hours/week
    0.5
  • Justin Buckner

    Member

    Total calculated
    $0
    Hours/week
    0.5
  • Chris Cipoletti

    Member

    Total calculated
    $0
    Hours/week
    0.5
  • Erin McNab

    Member

    Total calculated
    $0
    Hours/week
    0.5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2025
Filed
20 April 2026
IRS schema version
2025v4.0
Source object
202611339349300211

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.