Form 990 for tax year 2022
Filed by FLOURISH ADOPTION MINISTRIES INC.
Totals
- Total revenue
- $726,287
- Total expenses
- $679,541
- Contributions and grants received
- $120,459
- Grants paid
- $0
- Program service revenue
- $603,875
- Investment income
- $1,953
- Other revenue
- $0
- Total assets, end of year
- $273,738
- Total liabilities, end of year
- $44,188
- Net assets or fund balances, end of year
- $229,550
- Program services expenses (Part IX)
- $667,480
- Management and general expenses
- $11,961
- Fundraising expenses
- $100
- Program service expenses (Part III)
- $667,480
Program services were 98.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$72,491
-
1f · All other contributions, gifts and grants
$47,968
-
2a · Program service revenue: Adoption Program Income
total $603,875 · related or exempt $603,875
-
3 · Investment income
total $1,953 · excluded $1,953
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $114,231 · program services $102,808 · management and general $11,423
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $195,683 · program services $195,145 · management and general $538
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $9,833 · program services $9,833
-
10 · Payroll taxes
total $23,861 · program services $23,861
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $264 · program services $264
-
11c · Fees: accounting
total $25,635 · program services $25,635
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $392 · program services $392
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $27,519 · program services $27,519
-
13 · Office expenses
total $29,131 · program services $29,131
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $31,573 · program services $31,573
-
17 · Travel
total $37 · program services $37
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $2,325 · program services $2,225 · fundraising $100
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $0
-
23 · Insurance
total $32,623 · program services $32,623
-
24a · Other expenses: birth mom expense
total $169,003 · program services $169,003
-
24b · Other expenses: adopted family expense
total $11,958 · program services $11,958
-
24c · Other expenses: Bad Debt
total $3,036 · program services $3,036
-
24d · Other expenses: equipment rental
total $2,241 · program services $2,241
-
24e · All other expenses
total $196 · program services $196
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $58,821 · end of year $3,126
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
beginning of year $1,551 · end of year $6,429
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $30,284 · end of year $34,217
-
10c · Land, buildings and equipment, net
end of year $0
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
beginning of year $152,913 · end of year $229,966
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $12,639 · end of year $16,538
-
19 · Deferred revenue
beginning of year $39,146 · end of year $19,670
-
25 · Other liabilities
beginning of year $4,480 · end of year $7,980
-
27 · Net assets without donor restrictions
beginning of year $187,304 · end of year $229,550
Mission and programs · 2022
Mission
Quiver Full Adoptions exists to build families as God designed, to offer affordable adoptions with integrity, and to provide support in a way that honors everyone.
Activities or mission (Part I)
The purpose of Quiver Full Adoptions is to support building families through private adoption, to provide emotional encouragement during each step in a couple's adoption journey, to provide an affordable option for families pursuing adoption, thus growing the number of potential waiting families and acting as a buffer to the number of children in foster care, and to provide pre-adoptive and post adoptive support to birth families, thus fostering the emotional support and resources needed to empower birth famlies to improve their lives and take steps toward a stable future.
-
affordable adoptions for hopeful adoptive families: average cost is $25,000 whereas average national cost is $40,000 - $60,000. On top of the $25,000 average, we have helped the families receive an average of $16,000 in grants.
Expenses $454,410 · Revenue $651,843
-
Education for adopted families: providing free education for adoptive and hopeful adoptive families through our podcast: the quiver full adoptions podcast
Expenses $126,156
-
lifetime post placement program: monthly support groups and lifetime counseling provided to any birth mother post placement
Expenses $57,717
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Elizabeth Bordeaux
Executive Dir.
- Total calculated
- $114,231
- From this org
- $114,231
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
-
Jeremy Bouknight
President
- Total calculated
- $0
- Hours/week
- 5
-
Justin Broome
Director
- Total calculated
- $0
- Hours/week
- 5
-
Brandon Long
Treasurer
- Total calculated
- $0
- Hours/week
- 5
-
Rebecca Adams
Secretary
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 5 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202331259349302068
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.