Form 990 for tax year 2023
Filed by PAWNEE MENTAL HEALTH SERVICE INC.
Totals
- Total revenue
- $27,629,019
- Total expenses
- $29,537,867
- Contributions and grants received
- $7,669,837
- Grants paid
- $0
- Program service revenue
- $19,954,204
- Investment income
- $4,978
- Other revenue
- $0
- Total assets, end of year
- $6,463,750
- Total liabilities, end of year
- $3,197,711
- Net assets or fund balances, end of year
- $3,266,039
- Program services expenses (Part IX)
- $27,923,181
- Management and general expenses
- $1,614,686
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $27,923,181
Program services were 94.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$7,050,222
-
1f · All other contributions, gifts and grants
$619,615
-
2a · Program service revenue: PATIENT FEES
total $19,630,697 · related or exempt $19,630,697
-
2b · Program service revenue: MISCELLANEOUS
total $323,507 · related or exempt $323,507
-
3 · Investment income
total $4,778 · excluded $4,778
-
7a · Gross sales of assets other than inventory
securities $200
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $200
-
7d · Net gain or loss
total $200 · related or exempt $200
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $232,999 · program services $231,532 · management and general $1,467
-
7 · Other salaries and wages
total $14,736,387 · program services $13,847,432 · management and general $888,955
-
8 · Pension plan contributions
total $1,419,455 · program services $1,342,651 · management and general $76,804
-
9 · Other employee benefits
total $2,342,382 · program services $2,215,581 · management and general $126,801
-
10 · Payroll taxes
total $1,092,958 · program services $1,029,043 · management and general $63,915
-
11b · Fees: legal
total $43,184 · program services $33,568 · management and general $9,616
-
11g · Fees: other
total $1,024,738 · program services $921,410 · management and general $103,328
-
12 · Advertising and promotion
total $66,678 · program services $66,678
-
13 · Office expenses
total $607,980 · program services $575,578 · management and general $32,402
-
14 · Information technology
total $59,945 · program services $46,597 · management and general $13,348
-
16 · Occupancy
total $1,275,898 · program services $1,186,744 · management and general $89,154
-
17 · Travel
total $522,900 · program services $500,270 · management and general $22,630
-
19 · Conferences, conventions and meetings
total $113,188 · program services $105,075 · management and general $8,113
-
20 · Interest
total $27,172 · program services $27,172
-
22 · Depreciation, depletion and amortization
total $666,516 · program services $539,613 · management and general $126,903
-
23 · Insurance
total $96,521 · program services $91,296 · management and general $5,225
-
24a · Other expenses: FEE ADJUSTMENTS
total $4,487,982 · program services $4,487,982
-
24b · Other expenses: EQUIPMENT RENTAL & MAIN
total $364,012 · program services $347,899 · management and general $16,113
-
24c · Other expenses: COMMUNICATIONS
total $250,855 · program services $220,943 · management and general $29,912
-
24d · Other expenses: GRANT PROGRAM EXPENSE
total $73,287 · program services $73,287
-
24e · All other expenses
total $32,830 · program services $32,830
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $592,009 · end of year $672,369
-
2 · Savings and temporary cash investments
beginning of year $34,515 · end of year $47,015
-
3 · Pledges and grants receivable
beginning of year $4,445,158 · end of year $1,164,610
-
4 · Accounts receivable
beginning of year $2,349,029 · end of year $1,143,471
-
9 · Prepaid expenses and deferred charges
beginning of year $349,419 · end of year $574,640
-
10a · Land, buildings and equipment: cost or other basis
$4,707,377
-
10b · Land, buildings and equipment: accumulated depreciation
$2,676,457
-
10c · Land, buildings and equipment, net
beginning of year $2,737,686 · end of year $2,030,920
-
12 · Investments: other securities
beginning of year $107,780 · end of year $111,022
-
15 · Other assets
beginning of year $705,218 · end of year $719,703
-
17 · Accounts payable and accrued expenses
beginning of year $310,544 · end of year $443,580
-
19 · Deferred revenue
beginning of year $5,047,712 · end of year $1,879,131
-
23 · Secured mortgages and notes payable
beginning of year $300,000 · end of year $275,000
-
24 · Unsecured notes and loans payable
end of year $600,000
-
27 · Net assets without donor restrictions
beginning of year $5,662,558 · end of year $3,266,039
-
28 · Net assets with donor restrictions
end of year $0
Mission and programs · 2023
Mission
THE MISSION OF PAWNEE MENTAL HEALTH SERVICES IS TO PROVIDE COMPREHENSIVE QUALITY MENTAL HEALTH AND SUBSTANCE USE TREATMENT AND RECOVERY SERVICES TO STRENGTHEN THE WELLNESS OF OUR COMMUNITIES.
-
CLINICAL SERVICES: CLINCIAL SERVICES CONSISTS OF ADULT SERVICES AND CHILD AND FAMILY SERVICES. ADULT SERVICES: INDIVIDUAL, FAMILY, COUPLE, AND GROUP THERAPY IS OFFERED FOR ADULTS ADDRESSING CONCERNS SUCH AS AGING, STRESS, ANXIETY, DEPRESSION, GRIEF, PAST OR RECENT TRAUMA, MARITAL STRESS, DOMESTIC VIOLENCE, ANGER MANAGEMENT, PAIN MANAGEMENT, CRISIS RESPONSE AND COPING WITH TRAGEDY.CHILD AND FAMILY SERVICES: INDIVIDUAL, FAMILY, AND GROUP THERAPY SERVICES ARE OFFERED FOR CHILDREN, ADOLESCENTS, AND THEIR FAMILIES ADDRESSING ISSUES SUCH AS CONCERNS IN SCHOOL, DIVORCE, BLENDED FAMILIES, ABUSE OR NEGLECT, EATING DISORDERS, ATTENTION DEFICIT DISORDER, ANXIETY AND DEPRESSIVE DISORDERS AND OTHER BEHAVIORAL DISORDERS
Expenses $10,091,437 · Revenue $6,894,246
-
YOUTH REHABILITATION SERVICES: YRS PROGRAMS SUPPORT CHILDREN AND ADOLESCENTS WITH SERIOUS EMOTIONAL DISTURBANCES [SED] AND THEIR FAMILIES. SERVICES MAY BE PROVIDED IN THEIR HOMES, SCHOOLS, OR A PAWNEE OFFICE. OUR STAFF MEMBERS WORK WITH OTHER AGENCIES TO ENSURE THAT A FAMILY IS RECEIVING THE SERVICES NEEDED WITH NO GAPS OR DUPLICATIONS. CLIENT SUPPORT PROVIDERS TEACH SOCIAL SKILLS AND PROVIDE SUPERVISION AND DIRECTION FOR CHILDREN AND ADOLESCENTS. CASE MANAGERS ASSESS SOCIAL SKILLS AND MENTAL HEALTH SYMPTOMS. PARENT SUPPORT AND EDUCATION SPECIALISTS ASSIST PARENTS AND CARETAKERS IN BETTER UNDERSTANDING CHILDREN WITH SED AND HOW TO ACCESS RESOURCES WITHIN THE COMMUNITY.
Expenses $6,746,241 · Revenue $4,571,554
-
ADULT REHABILITATION SERVICES: PAWNEE MENTAL HEALTH OFFERS A WIDE RANGE OF COMMUNITY SERVICES FOR ADULTS WITH A SEVERE AND PERSISTENT MENTAL ILLNESS (SPMI). INDIVIDUALS MUST MEET SPECIFIC STATE CRITERIA FOR DIAGNOSIS. CLIENTS RECEIVE A VARIETY OF SERVICES IN THE HOME AN DOTHER PLACES IN THE COMMUNITY AS DETERMINED BY THEIR TREATMENT PLAN.OUR PROGRAMS SUPPORT THE DIGNITY AND INDIVIDUALITY OF EACH CLIENT. OUR STAFF HELPS EACH PERSON ACHIEVE RECOVERY IN AS MANY AREAS OF LIFE AS POSSIBLE, INCLUDING EMOTIONAL STRENGTH, SELF-RESPECT, INTERPERSONAL SKILLS, VOCATIONAL AND OCCUPATIONAL SATISFACTION, AND A SENSE OF COMMUNITY BELONGING.
Expenses $4,459,332 · Revenue $4,094,644
-
MEDICAL AND HEALTH CONNECT: PAWNEE OFFERS MEDICAL SERVICES FOR CHILDREN, ADOLESCENTS AND ADULTS EXPERIENCING SYMPTOMS RELATED TO THEIR EMOTIONAL AND MENTAL HEALTH AS WELL AS THEIR ALCOHOL OR DRUG USE. THREE SPECIFIC SERVICES ARE AVAILABLE BY APPOINTMENT. ALL MEDICAL SERVICES ARE PROVIDED BY AN ADVANCED PRACTICE REGISTERED NURSE (APRN) AND A COLLABORATING PSYCHIATRIST (MD). MEDICAL SERVICES CONSIST OF THE FOLLOWING: MEDICATION EVALUATION, MEDICATION MANAGEMENT, TELEMEDICINE SERVICES, SUBSTANCE USE DISORDER SCREENING AND REFERRAL, ALCOHOL AND DRUG EVALUATIONS, OUTPATIENT SUBSTANCE USE TREATMENT, ALCOHOL AND DRUG INFORMATION FOR ADULTS AND MINORS, ANGER EVALUATIONS, DOMESTIC VIOLENCE ASSESSMENT, BATTERERS' INTERVENTION PROGRAM.CRISIS STABILIZATION UNITOUR MENTAL HEALTH PROFESSIONALS ARE AVAILABLE AROUND THE CLOCK, 365 DAYS OF THE YEAR, TO RESPOND TO CRISIS SITUATIONS FOR CHILDREN, TEENS AND ADULTS. PAWNEE PROVIDES A MYRIAD OF SERVICES THAT MAY BE EMPLOYED TO MEET EACH INDIVIDUAL'S NEEDS. IN SOME CASES, FOR ADULTS AGES 18 AND ABOVE, A REFERRAL MAY BE MADE TO OUR CRISIS STABILIZATION UNIT.PAWNEE'S 11-BED CRISIS STABILIZATION UNIT PROVIDES VOLUNTARY TREATMENTFOR THOSE EXPERIENCING AN ACUTE MENTAL HEALTH OR SUBSTANCE USE CRISIS.INDIVIDUALS RECEIVE INTENSIVE THERAPEUTIC SERVICES IN A WARM,SUPPORTIVE ENVIRONMENT AND THEN ARE ASSISTED WITH TRANSITIONING INTOCONTINUING CARE AS NEEDED.
Expenses $6,626,171 · Revenue $4,393,960
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
ROBBIN COLE
EXECUTIVE DIRECTOR
- Total calculated
- $141,270
- From this org
- $141,270
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40 + 3 related
-
ROBERT HANSON
CFO
- Total calculated
- $104,871
- From this org
- $104,871
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40 + 3 related
-
JENA DUNHAM
DIRECTOR OF MEDICAL SVS
- Total calculated
- $167,802
- From this org
- $140,518
- From related orgs
- $0
- Other
- $27,284
- Hours/week
- 40
-
GLORIA PARK
APRN
- Total calculated
- $158,703
- From this org
- $131,298
- From related orgs
- $0
- Other
- $27,405
- Hours/week
- 40
-
THERESIA LEFANG
APRN
- Total calculated
- $133,573
- From this org
- $116,099
- From related orgs
- $0
- Other
- $17,474
- Hours/week
- 40
-
KARISSA MISHLER
APRN
- Total calculated
- $132,114
- From this org
- $109,138
- From related orgs
- $0
- Other
- $22,976
- Hours/week
- 40
-
PETER TAULBEE
APRN
- Total calculated
- $122,034
- From this org
- $100,481
- From related orgs
- $0
- Other
- $21,553
- Hours/week
- 40
-
KATHY WEBSTER
CHAIR
- Total calculated
- $0
- Hours/week
- 0.75
-
MARY TATE
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 0.5
-
MELVIN JEARDOE
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.5
-
BARB WISE
TREASURER
- Total calculated
- $0
- Hours/week
- 0.5
-
MARCY SCHOOLEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
HOLLY CHESTNUT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
RON COPPLE ALTERNATE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
ARLENE EDIGER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
PEGGI BARRETT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
RONNA LARSEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
TRISH GIORDANO ALTERNATE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
LEVI WHITEBREAD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
CASSIE STRUNK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
KAREN BODEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
LESLIE CAMPBELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
DELOYCE DEE MCKEE ALTERNATE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
DANTIA MACDONALD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
JOHN FORD ALTERNATE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
DAVID WILLBRANT ALTERNATE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
ANNE BROWNE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
STAN WILSON
BOARD APPOINTED REP.
- Total calculated
- $0
- Hours/week
- 0.5
-
HEATHER ISBELL
BOARD APPOINTED REP.
- Total calculated
- $0
- Hours/week
- 0.5
-
ANDREA MACE
BOARD MEMBER EMERITUS
- Total calculated
- $0
- Hours/week
- 0.5
-
JOY DAVIS
BOARD MEMBER EMERITUS
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Schedule J
Answered yes
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
PAWNEE MENTAL HEALTH FOUNDATION
501(C)(3) · SUPPORT FOR MENTAL HEALTH SERVICES ORGANIZATION · KS
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 25 March 2025
- IRS schema version
- 2023v6.0
- Source object
- 202520859349300742
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.