Form 990 for tax year 2023
Filed by RURAL DEVELOPMENT INITIATIVES INC.
Totals
- Total revenue
- $1,602,501
- Total expenses
- $1,761,948
- Contributions and grants received
- $1,363,237
- Grants paid
- $61,475
- Program service revenue
- $229,046
- Investment income
- $3,612
- Other revenue
- $6,606
- Total assets, end of year
- $1,462,068
- Total liabilities, end of year
- $175,796
- Net assets or fund balances, end of year
- $1,286,272
- Program services expenses (Part IX)
- $1,470,872
- Management and general expenses
- $263,562
- Fundraising expenses
- $27,514
- Program service expenses (Part III)
- $1,470,872
Program services were 83.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$584,361
-
1f · All other contributions, gifts and grants
$778,876
-
2a · Program service revenue: OTHER CONTRACTS
total $223,436 · related or exempt $223,436
-
2b · Program service revenue: WORKSHOP FEES
total $5,610 · related or exempt $5,610
-
3 · Investment income
total $3,612 · excluded $3,612
-
11a · Other revenue: OTHER
total $6,606 · excluded $6,606
-
11e · Other revenue, total
$6,606
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $17,475 · program services $17,475
-
2 · Grants to domestic individuals
total $44,000 · program services $44,000
-
5 · Compensation of officers, directors and key employees
total $189,879 · program services $88,828 · management and general $97,642 · fundraising $3,409
-
7 · Other salaries and wages
total $751,075 · program services $603,618 · management and general $131,072 · fundraising $16,385
-
8 · Pension plan contributions
total $15,889 · program services $12,535 · management and general $3,014 · fundraising $340
-
9 · Other employee benefits
total $57,044 · program services $45,394 · management and general $10,400 · fundraising $1,250
-
10 · Payroll taxes
total $65,255 · program services $48,295 · management and general $15,584 · fundraising $1,376
-
11b · Fees: legal
total $178 · management and general $178
-
11c · Fees: accounting
total $63,602 · management and general $63,602
-
11g · Fees: other
total $287,902 · program services $283,477 · management and general $4,425
-
12 · Advertising and promotion
total $3,076 · program services $353 · management and general $2,723
-
13 · Office expenses
total $28,898 · program services $25,796 · management and general $2,848 · fundraising $254
-
14 · Information technology
total $36,815 · program services $13,027 · management and general $23,788
-
16 · Occupancy
total $31,174 · program services $5,594 · management and general $25,580
-
17 · Travel
total $119,548 · program services $106,686 · management and general $12,346 · fundraising $516
-
19 · Conferences, conventions and meetings
total $33,577 · program services $32,650 · management and general $927
-
22 · Depreciation, depletion and amortization
total $2,775 · management and general $2,775
-
23 · Insurance
total $6,318 · management and general $6,318
-
24a · Other expenses: STAFF DEVELOPMENT
total $4,447 · program services $2,833 · management and general $1,614
-
24b · Other expenses: MISCELLANEOUS EXP
total $3,021 · program services $500 · management and general $2,521
-
24c · Other expenses: ALLOC. OF SHARED COSTS
total $0 · program services $139,811 · management and general -$143,795 · fundraising $3,984
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $518,527 · end of year $544,542
-
2 · Savings and temporary cash investments
beginning of year $469,608 · end of year $507,939
-
3 · Pledges and grants receivable
beginning of year $563,352 · end of year $370,933
-
4 · Accounts receivable
beginning of year $42,655 · end of year $13,500
-
9 · Prepaid expenses and deferred charges
beginning of year $16,263 · end of year $20,046
-
10a · Land, buildings and equipment: cost or other basis
$59,694
-
10b · Land, buildings and equipment: accumulated depreciation
$54,586
-
10c · Land, buildings and equipment, net
beginning of year $7,883 · end of year $5,108
-
15 · Other assets
beginning of year $10,753 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $150,068 · end of year $118,561
-
19 · Deferred revenue
beginning of year $21,301 · end of year $57,235
-
25 · Other liabilities
beginning of year $11,953 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $499,929 · end of year $543,493
-
28 · Net assets with donor restrictions
beginning of year $945,790 · end of year $742,779
Mission and programs · 2023
Mission
RDI STRENGTHENS RURAL PEOPLE, PLACES, AND ECONOMIES IN THE PACIFIC NORTHWEST.
Activities or mission (Part I)
RDI DEVELOPS NETWORKS OF RURAL LEADERS, REVITALIZES RURAL ECONOMIES, AND ELEVATES RURAL PRIORITIES.
-
RESILIENT RURAL ECONOMIES - SERVICES THAT MOVE COMMUNITIES AND REGIONS TO ACTION AND IMPLEMENT INNOVATIVE STRATEGIES TO BUILD COMMUNITY WEALTH, JOBS, AND PROSPERITY. RDI'S RURAL ECONOMIC SERVICES HELP TEAMS OF LOCAL COMMUNITY LEADERS UNDERSTAND THEIR ECONOMIC SITUATION, AND APPRECIATE AND BUILD UPON THEIR NATURAL, ECONOMIC, AND CULTURAL ASSETS AND OPPORTUNITIES. OUR WORK RESULTS IN STRONGER LOCAL EFFORTS AND SUPPORT SYSTEMS, SMALL BUSINESS SUCCESSES, AND RESILIENT PLACE-BASED STRATEGIES THAT ADDRESS INEQUITIES IN ECONOMIC BENEFIT AND OPPORTUNITY.
Expenses $1,016,799 · Grants $54,000 · Revenue $126,184
-
COLLECTIVE RURAL LEADERSHIP - SERVICES THAT PROVIDE CAPACITY-BUILDING AND EDUCATIONAL ACTIVITIES FOR INDIVIDUALS IN RURAL COMMUNITIES. RDI'S COMMUNITY LEADERSHIP EFFORTS INCREASE THE DIVERSITY AND NUMBER OF LOCAL PEOPLE ACTIVELY INVOLVED, CONNECTED, AND EFFECTING CHANGE TO BENEFIT RURAL COMMUNITIES. OUR WORK RESULTS IN ENGAGED AND SKILLED LOCAL LEADERS WHO ARE BETTER PREPARED TO WORK TOGETHER AND ACROSS DIFFERENCES, ADDRESS COMPLEX CHALLENGES, AND BUILD COMMUNITY.
Expenses $232,883 · Grants $7,475 · Revenue $34,046
-
INCLUSIVE RURAL POLICY & EQUITABLE RESOURCES - SERVICES THAT ASPIRE TO CLOSE THE RURAL RESOURCE GAP AND REACH POLITICAL EQUITY. RDI'S POLICY AND RESOURCE WORK EDUCATES, ACTIVATES, AND SUPPORTS RURAL COMMUNITY LEADERS AND NETWORKS TO AFFECT SYSTEMS CHANGE. OUR POLICY WORK RESULTS IN A REPRESENTATIVE PIPELINE OF RURAL LEADERS WHO ARE PARTICIPATING IN GOVERNANCE AND POLICIES AT LOCAL, STATE, AND NATIONAL LEVELS AND STRENGTHENED NETWORKS OF RURAL LEADERS ACROSS OUR REGION AND THE NATION. OUR FUNDING SPECIFIC WORK RESULTS IN INCREASED FUNDING FOR COMMUNITY PRIORITIES, MORE LOCAL PEOPLE SKILLED AT FUND DEVELOPMENT, AND INCREASED RURAL FUNDING SOURCES AND INVESTMENTS.
Expenses $221,190 · Revenue $68,816
As filed on the 2023 return.
Listed in Part VII
-
Taylor SarmanTAYLOR SARMAN
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Deb SmithDEB SMITH
BOARD VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Katie SheffieldKATIE SHEFFIELD
BOARD TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Mallorie RobertsMALLORIE ROBERTS
BOARD SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Amy Callahan-TracewellAMY CALLAHAN-TRACEWELL
BOARD PAST CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Juan BarrazaJUAN BARRAZA
BOARD DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Chris CummingsCHRIS CUMMINGS
BOARD DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ivory W LylesIVORY W LYLES
BOARD DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mike McLaughlinMIKE MCLAUGHLIN
BOARD DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jerry MillerJERRY MILLER
BOARD DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Willow OelkeWILLOW OELKE
BOARD DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Danae ValdezDANAE VALDEZ
BOARD DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Heidi KhokharHEIDI KHOKHAR
EXECUTIVE DIRECTOR
- Total calculated
- $150,980
- From this org
- $120,500
- From related orgs
- $0
- Other
- $30,480
- Hours/week
- 36
Schedule J breakdown matched by us
- Base
- $120,500
- Bonus
- $0
- Other
- $0
- Deferred
- $26,808
- Nontaxable benefits
- $3,672
- Filer's total
- $150,980
-
Karen PorterKAREN PORTER
FINANCE MANAGER (BEG. JUNE '23)
- Total calculated
- $38,899
- From this org
- $34,909
- From related orgs
- $0
- Other
- $3,990
- Hours/week
- 36
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
DBG CONSTRUCTION LLC
$6,000
STATE OF OREGON INTERGENERATIONAL WEALTH BUILDING PROJECT
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 24 September 2024
- IRS schema version
- 2023v5.1
- Source object
- 202442689349301414
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.