Form 990 for tax year 2022
Filed by METROPOLITAN LUTHERAN MINISTRY.
Totals
- Total revenue
- $11,593,205
- Total expenses
- $10,717,161
- Contributions and grants received
- $11,527,257
- Grants paid
- $8,516,913
- Program service revenue
- $55,976
- Investment income
- $36,365
- Other revenue
- -$26,393
- Total assets, end of year
- $6,250,475
- Total liabilities, end of year
- $119,260
- Net assets or fund balances, end of year
- $6,131,215
- Program services expenses (Part IX)
- $10,105,050
- Management and general expenses
- $415,502
- Fundraising expenses
- $196,609
- Program service expenses (Part III)
- $10,105,050
Program services were 94.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$250,512
-
1c · Fundraising events
$143,611
-
1d · Related organizations
$52,352
-
1e · Government grants (contributions)
$6,660,058
-
1f · All other contributions, gifts and grants
$4,420,724
-
1g · Noncash contributions included above
$1,484,347
-
2a · Program service revenue: OCCUPANCY CHARGES
total $55,976 · related or exempt $55,976
-
3 · Investment income
total $22,386 · excluded $22,386
-
7a · Gross sales of assets other than inventory
securities $65,765
-
7b · Less cost or other basis and sales expenses
securities $51,786
-
7c · Gain or loss
securities $13,979
-
7d · Net gain or loss
total $13,979 · excluded $13,979
-
8a · Fundraising events: gross income
$48,623
-
8a · Fundraising events: contributions included on line 1c
$143,611
-
8b · Fundraising events: direct expenses
$87,449
-
8c · Net income from fundraising events
total -$38,826 · excluded -$38,826
-
11a · Other revenue: INSURANCE PROCEEDS
total $12,433 · excluded $12,433
-
11e · Other revenue, total
$12,433
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $8,516,913 · program services $8,516,913
-
5 · Compensation of officers, directors and key employees
total $171,085 · management and general $109,494 · fundraising $61,591
-
7 · Other salaries and wages
total $1,269,651 · program services $987,491 · management and general $196,225 · fundraising $85,935
-
8 · Pension plan contributions
total $12,507 · program services $7,899 · management and general $3,149 · fundraising $1,459
-
9 · Other employee benefits
total $207,189 · program services $189,389 · management and general $10,479 · fundraising $7,321
-
10 · Payroll taxes
total $112,787 · program services $79,051 · management and general $22,393 · fundraising $11,343
-
11c · Fees: accounting
total $59,811 · program services $10,561 · management and general $49,250
-
11f · Fees: investment management
total $4,522 · program services $4,522
-
11g · Fees: other
total $52,712 · program services $37,292 · management and general $15,420
-
12 · Advertising and promotion
total $100 · fundraising $100
-
13 · Office expenses
total $69,880 · program services $44,430 · management and general $57 · fundraising $25,393
-
14 · Information technology
total $15,935 · program services $15,841 · fundraising $94
-
15 · Royalties
total $7,624 · program services $3,818 · management and general $3,531 · fundraising $275
-
16 · Occupancy
total $67,190 · program services $67,190
-
17 · Travel
total $14,972 · program services $12,261 · management and general $2,185 · fundraising $526
-
22 · Depreciation, depletion and amortization
total $68,637 · program services $68,429 · fundraising $208
-
23 · Insurance
total $41,304 · program services $39,790 · management and general $1,514
-
24a · Other expenses: DUES AND SUBSCRIPTIONS
total $13,790 · program services $10,817 · management and general $1,755 · fundraising $1,218
-
24b · Other expenses: OTHER
total $7,263 · program services $6,067 · management and general $50 · fundraising $1,146
-
24c · Other expenses: BAD DEBT EXPENSE
total $3,289 · program services $3,289
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $6,482 · end of year $16,594
-
2 · Savings and temporary cash investments
beginning of year $3,251,267 · end of year $3,357,840
-
3 · Pledges and grants receivable
beginning of year $806,409 · end of year $1,073,674
-
8 · Inventories for sale or use
beginning of year $156,967 · end of year $143,817
-
9 · Prepaid expenses and deferred charges
beginning of year $0 · end of year $20,452
-
10a · Land, buildings and equipment: cost or other basis
$1,488,304
-
10b · Land, buildings and equipment: accumulated depreciation
$738,123
-
10c · Land, buildings and equipment, net
beginning of year $786,568 · end of year $750,181
-
12 · Investments: other securities
beginning of year $329,767 · end of year $668,154
-
15 · Other assets
beginning of year $285,167 · end of year $219,763
-
17 · Accounts payable and accrued expenses
beginning of year $171,126 · end of year $119,260
-
25 · Other liabilities
beginning of year $2,000 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $4,891,557 · end of year $4,613,864
-
28 · Net assets with donor restrictions
beginning of year $557,944 · end of year $1,517,351
Mission and programs · 2022
Mission
CONNECTING THOSE IN NEED WITH FOOD, HOUSING, HEALTH CARE, EDUCATION, EMPLOYMENT SERVICES AND OTHER RESOURCES IN ORDER TO NURTURE GREATER HOPE, HEALTH, OPPORTUNITY AND PEACE.
Activities or mission (Part I)
CONNECTING THOSE IN NEED WITH FOOD, HOUSING, HEALTH CARE, EDUCATION, EMPLOYMENT SERVICES, AND OTHER RESOURCES IN ORDER TO NURTURE GREATER HOPE, HEALTH, OPPORTUNITY AND PEACE.
-
CASE MANAGEMENT: PROVIDES A CONTINUUM OF CARE FOR CLIENTS THAT MEETS THEIR NEEDS FOR FOOD, DIAPERS, HYGIENE ITEMS, BIRTH CERTIFICATES, IDENTIFICATION AND RENT/UTILITY ASSISTANCE TO STABILIZE THE FAMILY. IN ADDITION TO THIS SHORT-TERM ASSISTANCE, MLM PROVIDES INTENSIVE, YEAR-LONG CASE MANAGEMENT WHICH INCLUDES HOUSING ASSISTANCE, FINANCIAL LITERACY, HOUSEHOLD SKILLS AND EMPLOYMENT SUPPORT. TO ENSURE THAT PERMANENT AND LASTING SOLUTIONS ARE IN PLACE FOR MLM CLIENTS, MLM CONTINUES TO FOLLOW UP WITH FAMILIES FOR FIVE YEARS. PROGRAMMING IS TARGETED TO AT-RISK AND HOMELESS HOUSEHOLDS.
Expenses $6,636,641 · Grants $5,916,218
-
CLIENT SERVICES: PROVIDE SHELF-STABLE FOOD, FRESH PRODUCE, HYGIENE ITEMS, DIAPERS, SACK LUNCHES, SENIOR COMMODITIES, SCHOOL SUPPLIES, FINANCIAL ASSISTANCE FOR BIRTH CERTIFICATES, IDENTIFICATION, RENT AND UTILITIES TO FAMILIES AND INDIVIDUALS IN URGENT NEED OF ASSISTANCE FROM THREE AGENCY LOCATIONS. PROGRAMMING IS TARGETED TO LOW-INCOME, IMPOVERISHED, AT-RISK AND HOMELESS HOUSEHOLDS.
Expenses $2,322,978 · Grants $1,954,698
-
COMMUNITY OUTREACH: OVER TIME, MLM HAS DEVELOPED A PORTFOLIO OF COMMUNITY OUTREACH PROGRAMS DESIGNED FOR THE GENERAL BENEFIT OF THE COMMUNITIES THEY OPERATE IN. THE MINOR HOME REPAIR PROGRAM PROVIDES ASSISTANCE TO LOW INCOME, ELDERLY AND DISABLED HOMEOWNERS WHO ARE IN NEED OF REPAIRS TO IMPROVE THE SAFETY AND SECURITY OF THEIR HOMES, ALLOWING THEM TO REMAIN IN THEIR HOMES.MLM ALSO HOSTS A CHRISTMAS STORE IN KANSAS CITY ALONGSIDE A VOLUNTEER CORPS OF 500 PEOPLE TO PROVIDE APPROXIMATELY 900 FAMILIES WITH FOOD VOUCHERS AND A SELF-SHOP STORE WITH GIFTS FOR EVERY MEMBER OF THE FAMILY.ADDITIONALLY, MLM HOSTS TWO UNLIMITED HOT BREAKFASTS EACH SATURDAY IN KANSAS CITY, KANSAS AND KANSAS CITY, MISSOURI. FINALLY, THE MLM ORCHARD AND COMMUNITY GARDENS EXIST TO IMPROVE COMMUNITY HEALTH BY PROVIDING BETTER FOOD FOR PEOPLE IN THE ADJACENT NEIGHBORHOODS OF BOSTON HEIGHTS AND MOUNT HOPE. MLM MANAGES AN 80TREE ORCHARD THAT PRODUCES A WIDE VARIETY OF FRUIT, INCLUDING APPLES, PEACHES, APRICOTS, CHERRIES, PEARS AND PLUMS. MLM ALSO OFFERS AND MAINTAINS COMMUNITY GARDEN BEDS FOR RESIDENTS OF THE NEIGHBORHOODS WHERE FRESH PRODUCE OF THEIR CHOICE IS GROWN. THE ORCHARD AND COMMUNITY GARDENS CONTINUE TO BE A PLACE OF HOPE AND ENCOURAGEMENT FOR THE NEIGHBORHOODS AND SEEK TO CHANGE THE HABITS OF INDIVIDUALS IN THE COMMUNITY TOWARD HEALTHIER FOOD CHOICES.
Expenses $611,046 · Grants $332,559
-
HOUSING: MLM OPERATES A PERMANENT SUPPORTIVE HOUSING PROJECT IN THE KANSAS CITY METROPOLITAN AREA, HOUSING 23 CHRONICALLY HOMELESS PERSONS WHO HAVE DISABILITIES. RESIDENTS LIVE IN A SAFE AND NURTURING SETTING WITH FULL-TIME STAFF MEMBERS ON-SITE TO COORDINATE NEEDED SUPPORTIVE SERVICES AND ACTIVITIES.
Expenses $534,385 · Grants $313,437 · Revenue $55,976
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
David AndersonDAVID ANDERSON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Erik OlsonERIK OLSON
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Kathryn FugerKATHRYN FUGER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Philip KernenPHILIP KERNEN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Stephen BarbeeSTEPHEN BARBEE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kelly BrendeKELLY BRENDE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Melissa CampbellMELISSA CAMPBELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Doug CloptonDOUG CLOPTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Leslie DickersonLESLIE DICKERSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mark GashMARK GASH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Timothy HowardTIMOTHY HOWARD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Robert LongROBERT LONG
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tracy KaufmanTRACY KAUFMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Angela MoreheadANGELA MOREHEAD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Clarence NicholsCLARENCE NICHOLS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tanya SargeonTANYA SARGEON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Travis SchramTRAVIS SCHRAM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Scott CooperSCOTT COOPER
EXECUTIVE DIRECTOR
- Total calculated
- $171,085
- From this org
- $141,850
- From related orgs
- $0
- Other
- $29,235
- Hours/week
- 37.5 + 2.5 related
Schedule J breakdown matched by us
- Base
- $134,100
- Bonus
- $7,750
- Other
- $0
- Deferred
- $4,281
- Nontaxable benefits
- $24,954
- Filer's total
- $171,085
-
Becky PoitrasBECKY POITRAS
VP/ASSIST. EXEC. DIRECTOR
- Total calculated
- $111,559
- From this org
- $100,234
- From related orgs
- $0
- Other
- $11,325
- Hours/week
- 37.5 + 2.5 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · FUNDING SUPPORT · MO · controlled entity
Directly controlled by METROPOLITAN LUTHERAN MINISTRY
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
MLM EILEEN'S PLACE LLC
C · HOUSING · KS · 100% owned · share of assets $1,260,000 · controlled entity
Directly controlled by METROPOLITAN LUTHERAN MINISTRY
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 24 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202342429349301359
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.