Form 990 for tax year 2022
Filed by WASHINGTON COUNTY COMMISSION ON AGING INC.
Totals
- Total revenue
- $3,571,551
- Total expenses
- $3,489,198
- Contributions and grants received
- $214,998
- Grants paid
- $963,431
- Program service revenue
- $3,350,737
- Investment income
- $8,221
- Other revenue
- -$2,405
- Total assets, end of year
- $3,576,764
- Total liabilities, end of year
- $866,120
- Net assets or fund balances, end of year
- $2,710,644
- Program services expenses (Part IX)
- $2,834,127
- Management and general expenses
- $562,737
- Fundraising expenses
- $92,334
- Program service expenses (Part III)
- $2,834,127
Program services were 81.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$36,825
-
1c · Fundraising events
$29,096
-
1e · Government grants (contributions)
$104,428
-
1f · All other contributions, gifts and grants
$44,649
-
1g · Noncash contributions included above
$10,276
-
2a · Program service revenue: GOV. AGENCY REIMBURSEMENTS
total $2,800,806 · related or exempt $2,800,806
-
2b · Program service revenue: COMMUNITY HEALTH WORKER
total $283,119 · related or exempt $283,119
-
2c · Program service revenue: OTHER PROGRAM REVENUE
total $223,068 · related or exempt $223,068
-
2d · Program service revenue: PROJECT INCOME
total $29,227 · related or exempt $29,227
-
2e · Program service revenue: SENIOR CENTER INCOME
total $14,517 · related or exempt $14,517
-
3 · Investment income
total $8,221 · excluded $8,221
-
8a · Fundraising events: gross income
$5,913
-
8a · Fundraising events: contributions included on line 1c
$29,096
-
8b · Fundraising events: direct expenses
$8,318
-
8c · Net income from fundraising events
total -$2,405 · excluded -$2,405
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $963,431 · program services $963,431
-
5 · Compensation of officers, directors and key employees
total $320,439 · program services $76,471 · management and general $243,968
-
7 · Other salaries and wages
total $1,295,686 · program services $1,088,954 · management and general $146,062 · fundraising $60,670
-
8 · Pension plan contributions
total $34,133 · program services $31,405 · management and general $858 · fundraising $1,870
-
9 · Other employee benefits
total $224,815 · program services $193,012 · management and general $15,158 · fundraising $16,645
-
10 · Payroll taxes
total $117,867 · program services $87,221 · management and general $25,931 · fundraising $4,715
-
11b · Fees: legal
total $26,400 · program services $26,400
-
11c · Fees: accounting
total $26,059 · program services $20,153 · management and general $4,726 · fundraising $1,180
-
11g · Fees: other
total $72,383 · program services $72,283 · fundraising $100
-
13 · Office expenses
total $186,960 · program services $122,715 · management and general $59,302 · fundraising $4,943
-
16 · Occupancy
total $63,875 · program services $47,010 · management and general $16,276 · fundraising $589
-
17 · Travel
total $16,535 · program services $15,420 · management and general $1,056 · fundraising $59
-
19 · Conferences, conventions and meetings
total $8,592 · program services $6,787 · management and general $1,805
-
22 · Depreciation, depletion and amortization
total $35,781 · management and general $35,781
-
23 · Insurance
total $29,155 · program services $20,608 · management and general $7,350 · fundraising $1,197
-
24a · Other expenses: VOLUNTEER EXPENSES
total $29,167 · program services $29,167
-
24b · Other expenses: DUES/PUBLICITY
total $20,432 · program services $16,161 · management and general $3,905 · fundraising $366
-
24c · Other expenses: EQUIPMENT
total $17,488 · program services $16,929 · management and general $559
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,575,478 · end of year $2,346,781
-
2 · Savings and temporary cash investments
beginning of year $298,920 · end of year $300,437
-
3 · Pledges and grants receivable
beginning of year $816,614 · end of year $710,228
-
9 · Prepaid expenses and deferred charges
beginning of year $27,802 · end of year $20,169
-
10a · Land, buildings and equipment: cost or other basis
$343,953
-
10b · Land, buildings and equipment: accumulated depreciation
$254,396
-
10c · Land, buildings and equipment, net
beginning of year $125,338 · end of year $89,557
-
11 · Investments: publicly traded securities
beginning of year $15,728 · end of year $14,989
-
12 · Investments: other securities
beginning of year $61,036 · end of year $94,603
-
17 · Accounts payable and accrued expenses
beginning of year $230,836 · end of year $228,366
-
19 · Deferred revenue
beginning of year $22,034 · end of year $583,509
-
25 · Other liabilities
beginning of year $47,979 · end of year $54,245
-
27 · Net assets without donor restrictions
beginning of year $2,620,067 · end of year $2,704,874
-
28 · Net assets with donor restrictions
end of year $5,770
Mission and programs · 2022
Mission
TO PLAN AND COORDINATE SYSTEMS OF SERVICES WHICH HELP OLDER AMERICANS, THOSE WITH DISABILITIES REGARDLESS OF AGE AND CAREGIVERS, MAINTAIN THEIR INDEPENDENCE THROUGH A VARIETY OF PROGRAMS. THESE PROGRAMS INCLUDE, BUT ARE NOT LIMITED TO, ACCESS SERVICES, CAREGIVERS, IN-HOME SERVICES, HOUSING/LONG-TERM CARE FACILITIES SERVICES, LEGAL SERVICES, GUARDIANSHIP PROGRAM, FINANCIAL SERVICES, HEALTH-RELATED SERVICES, VOLUNTEER PROGRAMS, RECREATION/EDUCATION PROGRAMS, AND NUTRITION SERVICES INCLUDING PROVIDING CONGREGATE NUTRITION SITES.
-
TITLE IIIB - PROVIDES SUPPORTIVE SERVICES INCLUDING; HEALTH, EDUCATION AND TRAINING, INFORMATIONAL, RECREATIONAL, HOMEMAKER, REFERRAL SERVICES, AND TRANSPORTATION SERVICES TO FACILITATE ACCESS TO SUPPORTIVE SERVICES.
Expenses $348,228 · Grants $83,532 · Revenue $334,848
-
SENIOR CARE - PROVIDES A NETWORK OF SERVICES AND BENEFITS AVAILABLE FOR SENIOR CITIZENS FROM PUBLIC AND PRIVATE AGENCIES. OPERATES IN COOPERATION WITH THE DEPARTMENT OF SOCIAL SERVICES AND THE ADULT EVALUATION AND REVIEW SERVICES OF THE HEALTH DEPARTMENT. ASSESSMENTS, CASE MANAGEMENT AND IN- HOME SERVICE ARE PROVIDED FOR "AT RISK" INDIVIDUALS AGED 65 AND OLDER WHO MEET FINANCIAL AND FUNCTIONAL ELIGIBILITY.
Expenses $152,277 · Grants $64,853 · Revenue $167,533
-
TITLE IIIC - PROVIDES TO SENIOR CITIZENS WHO QUALIFY FOR CONGREGATE NUTRITION SERVICES AT VARIOUS SITES AND ALSO PROVIDES HOME DELIVERED NUTRITION SERVICES THROUGHOUT WASHINGTON COUNTY MARYLAND.
Expenses $704,404 · Grants $335,736 · Revenue $612,347
-
SENIOR ASSISTED LIVING SUBSIDY - PROVIDES TWENTY-FOUR HOUR SUPERVISED CARE IN A FAMILY LIFE SETTING. PROVIDES MEALS, HOUSEKEEPING AND PERSONAL CARE TO QUALIFYING RESIDENTS WHO ARE 62 YEARS OF AGE OR OLDER. EXPENSES - 23,312 GRANTS - 182,350 SENIOR MEDICARE PATROL - GRANT FROM THE STATE OF MARYLAND WHOSE PURPOSE IS TO REDUCE THE AMOUNT OF FEDERAL AND STATE FUNDS LOST DUE TO HEALTH INSURANCE FRAUD BY INCREASING THE PUBLIC'S ABILITY TO DETECT AND REPORT POSSIBLE FRAUD, WASTE, AND ABUSE. EXPENSES - 10,906 GRANTS - 0 SENIOR NUTRITION PROGRAM - PROVIDES CONGREGATE, HOME-DELIVERED, AND SHELF STABLE MEALS MONDAY THROUGH FRIDAY TO ELIGIBLE SENIORS WHO ARE AGE 60 OR OLDER AND LIVE IN WASHINGTON COUNTY. EXPENSES - 0 GRANTS - 129,777 SENIOR INFORMATION AND ASSISTANCE - PROVIDES FOR ALL SENIORS, THEIR FAMILIES AND INTERESTED INDIVIDUALS A SINGLE POINT OF ENTRY TO RECEIVE ASSISTANCE INFORMATION. EXPENSES - 55,063 GRANTS - 24,295 GUARDIANSHIP - THE ORGANIZATION SERVES AS A COURT APPOINTED GUARDIAN FOR QUALIFYING INDIVIDUALS AGED 65 AND OVER WHO ARE INCAPABLE OF MAKING DECISIONS FOR THEMSELVES AND WHO HAVE NO FAMILY OR FRIENDS TO ASSIST THEM. EXPENSES - 33,363 GRANTS - 0 RETIRED AND SENIOR VOLUNTEER PROGRAM - SERVES AS A CLEARINGHOUSE FOR VOLUNTEER OPPORTUNITIES IN WASHINGTON COUNTY FOR INDIVIDUALS 55 YEARS OF AGE AND OLDER. EXPENSES - 100,117 GRANTS - 0 STATE OMBUDSMAN - THE ORGANIZATION SERVES AS AN OVERSEER FOR RESIDENTS OF LONG-TERM CARE FACILITIES TO HELP THEM MAINTAIN THEIR LEGAL RIGHTS AND KEEP CONTROL OVER THEIR LIVES AND PERSONAL DIGNITY. EXPENSES - 39,793 GRANTS - 0 SENIOR HEALTH INSURANCE PROGRAM (SHIP) - ASSISTS MEDICARE-ELIGIBLE INDIVIDUALS AND THEIR CAREGIVERS AND FAMILY MEMBERS IN UNDERSTANDING ALL PARTS OF MEDICARE AND SUPPLEMENTAL INSURANCE. THERE ARE OVER 31,000 RESIDENTS, 60 YEARS OF AGE AND OLDER WITH APPROXIMATELY 19,000 RESIDENTS AGE 18+ WITH DISABILITIES LIVING IN WASHINGTON COUNTY, MARYLAND. EXPENSES - 14,331 GRANTS - 0 MAP SITE - MARYLAND ACCESS POINT IS A SINGLE POINT OF ENTRY TO EMPOWER INDIVIDUALS TO MAKE INFORMED CHOICES AND TO STREAMLINE ACCESS TO RESOURCES FOR LIFELONG INDEPENDENCE. THIS "NO WRONG DOOR" APPROACH WILL ASSIST SENIORS OVER AGE 50 OF ALL INCOME LEVELS AND YOUNGER DISABLED ADULTS OVER THE AGE OF 18 YEARS. EXPENSES - 324,868 GRANTS - 57,034 SENIOR CENTER - MULTI-SERVICE SENIOR CENTER THAT OFFERS A VARIETY OF CLASSES, PROGRAMS AND ACTIVITIES DESIGNED TO PROVIDE A FOCAL POINT FOR ACTIVE, VIBRANT OLDER PERSONS. EXPENSES - 276,505 GRANTS - 2,586 MEDICARE IMPROVEMENTS FOR PATIENTS AND PROVIDERS ACT - DEMONSTRATES HOW STATE HEALTH INSURANCE COUNSELING PROGRAMS, LOCAL AREA AGENCIES ON AGING AND MARYLAND ACCESS POINT SITES CAN WORK TOGETHER TO ENHANCE AND INTENSIFY OUTREACH ACTIVITIES TO HELP MEDICARE BENEFICIARIES UNDERSTAND AND APPLY FOR ASSISTANCE PROGRAMS FOR LOW INCOME BENEFICIARIES SUCH AS THE LOW INCOME SUBSIDY PROGRAM, TO HELP WITH MEDICARE PART D PRESCRIPTION DRUG PROGRAM EXPENSES, MEDICARE SAVINGS PROGRAMS - Q-1 QUALIFIED MEDICARE BENEFICIARY PROGRAM, AND SPECIFIED LOW INCOME MEDICARE SUBSIDY PROGRAM (LIS). EXPENSES - 8,556 GRANTS - 0 THE AAA IS A SUB-RECIPIENT OF A CDBG GRANT IN COOPERATION WITH THE CITY OF HAGERSTOWN. THE FUNDS ARE USED FOR NECESSARY HOME REPAIRS FOR QUALIFYING CLIENTS. EXPENSES - 41,463 GRANTS - 30,543 GAMING COMMISSION - CONSISTS OF TWO PROGRAMS: 1. PROACTIVE EDUCATIONAL RESOURCES FOR MANY - A COUNTY WIDE EDUCATIONAL PROGRAM TO SUPPORT CITIZENS TO MAKE EDUCATIONAL AND HEALTH CONSCIOUS DECISIONS. PROGRAM IS CONDUCTED BY A NURSE. ALL PROGRAMS PROVIDED ARE EVIDENCE BASED. 2. AGING IN PLACE - THE PROGRAM SUPPORTS CLIENTS TO REMAIN INDEPENDENT IN THEIR HOME. THIS PROGRAM OFFERS A BROAD VARIETY OF SUPPORTS PRIORITIZED USING MASLOW'S HIERARCHY OF NEEDS. MOST SUPPORTS ARE PROVIDED AS A ONE TIME OFFERING. EXPENSES - 19,255 GRANTS - 23,643 COMMUNITY HEALTH WORKER - THIS PROGRAM IS A PARTNERSHIP BETWEEN THE ORGANIZATION AND MERITUS MEDICAL CENTER. THE PROGRAM ASSISTS CLIENTS TRANSITIONING FROM THE HOSPITAL TO A COMMUNITY SETTIG. EXPENSES - 130,313 GRANTS - 16,025 NATIONAL COUNCIL ON AGING CENTER FOR BENEFITS ACCESS - GRANT FOR THE BENEFITS ENROLLMENT CENTER TO USE PERSON-CENTERED STRATEGIES IN A COORDINATED, COMMUNITY-WIDE APPROACH TO FIND AND ENROLL MEDICARE BENEFICIARIES, BOTH SENIORS AGED 65+ YEARS AND ADULTS LIVING WITH DISABILITIES, WHO HAVE LIMITED INCOME AND RESOURCES INTO AVAILABLE BENEFITS. THIS GRANT IS INTENDED TO FOCUS ON SUSTAINING THE IMPACT OF THE BEC IN THE FUTURE, WHICH INCLUDES MAINTAINING BENEFITS OUTREACH AND ENROLLMENT STRATEGIES. EXPENSES - 32,035 GRANTS - 0 VICTIMS OF CRIME ASSISTANCE SPECIALIZED SERVICES - ELDER ABUSE/DISABILITIES GRANT - THE PURPOSE OF THIS GRANT IS TO PROVIDE VICTIM SERVICES FOR VICTIMS OF ELDER ABUSE. SERVICES INCLUDE EFFORTS THAT RESPOND TO: 1) EMOTIONAL AND PHYSICAL NEEDS OF CRIME VICTIMS; 2) ASSIST PRIMARY AND SECONDARY VICTIMS OF CRIME TO STABILIZE THEIR LIVES AFTER VICTIMIZATION; 3) ASSIST VICTIMS TO UNDERSTAND AND PARTICIPATE IN THE CRIMINAL JUSTICE SYSTEM; AND 4) PROVIDE VICTIMS WITH A MEASURE OF SAFETY AND SECURITY AS APPROPRIATE TO THEIR VICTIMIZATION. EXPENSES - 46,855 GRANTS - 0 GENERAL FUND AND OTHER VARIOUS PROGRAMS NOT OTHERWISE SPECIFIED. EXPENSES - (6,827) GRANTS - 13,057
Expenses $1,629,218 · Grants $479,310 · Revenue $2,236,009
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Amy OlackAMY OLACK
CEO
- Total calculated
- $181,041
- From this org
- $141,710
- From related orgs
- $0
- Other
- $39,331
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $141,710
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $39,331
- Filer's total
- $181,041
-
Susan StineSUSAN STINE
CFO
- Total calculated
- $115,774
- From this org
- $79,719
- From related orgs
- $0
- Other
- $36,055
- Hours/week
- 40
-
Edward LoughEDWARD LOUGH
PRESIDENT
- Total calculated
- $0
- Hours/week
- 4.5
-
Timothy DelbruggeTIMOTHY DELBRUGGE
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 4.5
-
William K Beard JrWILLIAM K BEARD JR
SECRETARY/TR
- Total calculated
- $0
- Hours/week
- 0.75
-
Alfred E MartinALFRED E MARTIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.75
-
Roseann FisherROSEANN FISHER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.75
-
Amanda N CrawfordAMANDA N CRAWFORD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.75
-
David A EngleDAVID A ENGLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.75
-
Wayne KeeferWAYNE KEEFER
COMMISSIONER
- Total calculated
- $0
- Hours/week
- 0.75
-
Susan TaylorSUSAN TAYLOR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.75
-
Paul WardPAUL WARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.75
-
Bob RankinBOB RANKIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.75
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202411349349307871
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.