Totals
- Total revenue
- $573,819
- Total expenses
- $419,057
- Contributions and grants received
- $489,178
- Grants paid
- $0
- Program service revenue
- $167,209
- Investment income
- $204
- Other revenue
- -$82,772
- Total assets, end of year
- $666,140
- Total liabilities, end of year
- $72,435
- Net assets or fund balances, end of year
- $593,705
- Program services expenses (Part IX)
- $336,991
- Management and general expenses
- $46,903
- Fundraising expenses
- $35,163
- Program service expenses (Part III)
- $336,991
Program services were 80.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$337,178
-
1f · All other contributions, gifts and grants
$152,000
-
2a · Program service revenue: CLINICS
total $167,209 · related or exempt $167,209
-
3 · Investment income
total $204 · excluded $204
-
8a · Fundraising events: gross income
$65,258
-
8a · Fundraising events: contributions included on line 1c
$337,178
-
8b · Fundraising events: direct expenses
$148,030
-
8c · Net income from fundraising events
total -$82,772 · excluded -$82,772
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $77,437 · program services $77,437
-
7 · Other salaries and wages
total $44,073 · program services $10,353 · management and general $4,579 · fundraising $29,141
-
10 · Payroll taxes
total $13,326 · management and general $13,326
-
11g · Fees: other
total $6,075 · management and general $6,075
-
12 · Advertising and promotion
total $6,022 · fundraising $6,022
-
13 · Office expenses
total $2,949 · management and general $2,949
-
23 · Insurance
total $2,308 · management and general $2,308
-
24a · Other expenses: CLINIC EXPENSES
total $249,201 · program services $249,201
-
24b · Other expenses: MISCELLANEOUS
total $17,666 · management and general $17,666
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $442,772 · end of year $632,395
-
4 · Accounts receivable
beginning of year $21,741 · end of year $20,835
-
9 · Prepaid expenses and deferred charges
beginning of year $1,298 · end of year $12,910
-
17 · Accounts payable and accrued expenses
beginning of year $26,868 · end of year $72,435
-
27 · Net assets without donor restrictions
beginning of year $438,943 · end of year $593,705
Mission and programs · 2022
Mission
BUDDY UP FOR LIFE, INC. EXISTS TO PROVIDE INDIVIDUALS WITH DOWN SYNDROME THE OPPORTUNITY TO LEARN AND PLAY TENNIS AND TO ENGAGE IN FITNESS, SOCIAL, AND EDUCATIONAL ACTIVITIES IN A STRUCTURED PROGRAM WITH THE ASSISTANCE OF ROLE MODELS.
-
BUDDY UP FOR LIFE, INC. PROGRAMMING CONSISTS OF REGULARLY SCHEDULED TENNIS AND FITNESS CLINICS AND SUMMER CAMPS FOCUSED ON TENNIS, FITNESS, SOCIAL, AND EDUCATIONAL ACTIVITIES FOR INDIVIDUALS WITH DOWN SYNDROME. IN ADDITION THE ORGANIZATION TEACHES TANGIBLE LIFE SKILLS NECESSARY FOR EMPLOYMENT, VOLUNTEER OPPORTUNITIES, AND A SENSE OF INDEPENDENCE IN ADULT LIFE.
Expenses $336,991 · Revenue $167,209
As filed on the 2022 return.
Listed in Part VII
-
BETH GIBSON
PRESIDENT/EXECUTIVE DIRECT
- Total calculated
- $37,500
- From this org
- $37,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 45
-
RICK GIBSON
CFO/TREASURER & SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
ALLISON DAVIS
DIRECTOR
- Total calculated
- $46,746
- From this org
- $46,746
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
STEPHANIE BURBAR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MELISSA HEMPEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TODD HEMPEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 6 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202332509349300813
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.