Totals
- Total revenue
- $1,375,639
- Total expenses
- $1,304,330
- Contributions and grants received
- $926,126
- Grants paid
- $0
- Program service revenue
- $415,405
- Investment income
- $34,108
- Other revenue
- $0
- Total assets, end of year
- $0
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $0
- Program services expenses (Part IX)
- $1,231,311
- Management and general expenses
- $51,615
- Fundraising expenses
- $21,404
- Program service expenses (Part III)
- $1,231,311
Program services were 94.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$83,906
-
1c · Fundraising events
$42,948
-
1e · Government grants (contributions)
$140,839
-
1f · All other contributions, gifts and grants
$658,433
-
2a · Program service revenue: CHILD DEVELOPMENT PROG
total $415,405 · related or exempt $415,405
-
3 · Investment income
total $31,528 · excluded $31,528
-
7a · Gross sales of assets other than inventory
securities $2,580
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $2,580
-
7d · Net gain or loss
total $2,580 · excluded $2,580
-
8a · Fundraising events: gross income
$10,505
-
8a · Fundraising events: contributions included on line 1c
$42,948
-
8b · Fundraising events: direct expenses
$10,505
-
8c · Net income from fundraising events
total $0
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $793,095 · program services $754,962 · management and general $23,833 · fundraising $14,300
-
8 · Pension plan contributions
total $9,582 · program services $8,035 · management and general $967 · fundraising $580
-
9 · Other employee benefits
total $89,467 · program services $85,233 · management and general $2,646 · fundraising $1,588
-
10 · Payroll taxes
total $69,299 · program services $66,133 · management and general $1,979 · fundraising $1,187
-
11c · Fees: accounting
total $25,650 · program services $20,520 · management and general $5,130
-
11e · Fees: professional fundraising services
total $2,084 · fundraising $2,084
-
11f · Fees: investment management
total $3,181 · management and general $3,181
-
11g · Fees: other
total $24,463 · program services $11,726 · management and general $11,674 · fundraising $1,063
-
13 · Office expenses
total $1,377 · program services $1,377
-
14 · Information technology
total $10,727 · program services $10,727
-
16 · Occupancy
total $25,511 · program services $25,511
-
17 · Travel
total $2,129 · program services $2,129
-
22 · Depreciation, depletion and amortization
total $61,994 · program services $61,994
-
23 · Insurance
total $20,093 · program services $18,893 · management and general $1,200
-
24a · Other expenses: FOOD SUPPLIES
total $51,634 · program services $51,634
-
24b · Other expenses: REPAIRS AND MAINT
total $40,357 · program services $40,357
-
24c · Other expenses: HUMAN RESOURCES
total $31,506 · program services $29,901 · management and general $1,003 · fundraising $602
-
24d · Other expenses: PROGRAM ACTIVITIES
total $22,674 · program services $22,674
-
24e · All other expenses
total $19,507 · program services $19,505 · management and general $2
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $198,574 · end of year $0
-
2 · Savings and temporary cash investments
beginning of year $732,440 · end of year $0
-
3 · Pledges and grants receivable
beginning of year $7,208 · end of year $0
-
4 · Accounts receivable
beginning of year $29,927 · end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $9,894 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$0
-
10c · Land, buildings and equipment, net
beginning of year $725,292 · end of year $0
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
beginning of year $604,472 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $70,225
-
19 · Deferred revenue
beginning of year $44,755
-
27 · Net assets without donor restrictions
beginning of year $1,588,355 · end of year $0
-
28 · Net assets with donor restrictions
beginning of year $604,472 · end of year $0
Mission and programs · 2022
Mission
TO BUILD HOPE FOR A POSITIVE FUTURE BY HELPING THOSE IN NEED IN ORDER TO ACHIEVE A FUTURE WHERE NO ONE LIVES IN POVERTY AND EVERY PERSON HAS AN OPPORTUNITY FOR A POSITVE FUTURE.
Activities or mission (Part I)
TO BUILD HOPE FOR A POSITIVE FUTURE BY HELPING THOSE IN NEED IN ORDER TO ACHIEVE A FUTURE WHERE NO ONE LIVES IN POVERTY AND EVERY PERSON HAS AN OPPORTUNITY FOR A POSITIVE FUTURE.
-
DAYCARE - PROVIDES AFFORABLE DAYCARE AND HELPS TO MEET THE VARIOUS NEEDS OF EACH CHILD ENROLLED IN THE DAYCARE PROGRAM.
Expenses $850,391 · Revenue $415,405
-
DISTRIBUTION CENTER - PROVIDES FAMILY SERVICE PROGRAMS TO ASSIST FAMILIES, INCLUDING DISTRIBUTIONS OF FOOD AND CLOTHING.
Expenses $380,920
As filed on the 2022 return.
Listed in Part VII
-
Brian HughesBRIAN HUGHES
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Jill KempkesJILL KEMPKES
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Martha WardMARTHA WARD
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Nick RobyNICK ROBY
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Dee Ann WilsonDEE ANN WILSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Scott PaulsonSCOTT PAULSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ernest PhillipsERNEST PHILLIPS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Gina GrahamGINA GRAHAM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Juanita GallegosJUANITA GALLEGOS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Julie KellnerJULIE KELLNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kevin PothovenKEVIN POTHOVEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Phyllis TinkerPHYLLIS TINKER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sara SchulerSARA SCHULER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sue SmithSUE SMITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tim ShanahanTIM SHANAHAN
EXECUTIVE DIRECTOR
- Total calculated
- $157,643
- From this org
- $0
- From related orgs
- $134,067
- Other
- $23,576
- Hours/week
- 20 + 25 related
Schedule J breakdown matched by us
- Base
- $0 + $134,067 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $5,690 related
- Nontaxable benefits
- $0 + $17,886 related
- Filer's total
- $0 + $157,643 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · PROVIDE MANAGEMENT SERVICES · IA
-
501(C)(3) · OPERATE HOUSIGN PROGRAMS FOR HOMELESS FAMILIES · IA
Directly controlled by BRC-HH
Assets distributed on this return
Schedule N, as filed: what the organization did with its assets when it liquidated or dissolved, or disposed of more than a quarter of them, and who received them. A recipient with an EIN is usually a successor organization; filers also list expenses such as legal fees here.
-
$938,088
Liquidation · CASH AND CERIFICATES OF DEPOSIT · Jul 1, 2023 · 501C3
-
$23,211
Liquidation · ACCOUNTS RECEIVABLE · Jul 1, 2023 · 501C3
-
$65,890
Liquidation · ACCOUNTS RECEIVABLE · Jul 1, 2023 · 501C3
-
$3,558
Liquidation · PREPAID EXPENSES · Jul 1, 2023 · 501C3
-
$1,324,018
Liquidation · PROPERTY AND EQUIPMENT · Jul 1, 2023 · 501C3
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 28 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343419349300929
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.