Form 990 for tax year 2022
Filed by BERKSHIRE FAMILY AND INDIVIDUAL RESOURCES INC.
Totals
- Total revenue
- $21,378,791
- Total expenses
- $16,841,504
- Contributions and grants received
- $4,479,599
- Grants paid
- $0
- Program service revenue
- $16,679,486
- Investment income
- $219,066
- Other revenue
- $640
- Total assets, end of year
- $21,280,036
- Total liabilities, end of year
- $7,737,589
- Net assets or fund balances, end of year
- $13,542,447
- Program services expenses (Part IX)
- $14,454,185
- Management and general expenses
- $2,375,796
- Fundraising expenses
- $11,523
- Program service expenses (Part III)
- $14,454,185
Program services were 85.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$27,430
-
1e · Government grants (contributions)
$4,355,457
-
1f · All other contributions, gifts and grants
$96,712
-
1g · Noncash contributions included above
$2,400
-
2a · Program service revenue: GOV'T CONTRACTS FOR SERVICE
total $13,074,248 · related or exempt $13,074,248
-
2b · Program service revenue: MEDICARE
total $2,855,311 · related or exempt $2,855,311
-
2c · Program service revenue: CLIENT RESOURCES
total $614,978 · related or exempt $614,978
-
2d · Program service revenue: COMMERCIAL ACTIVITIES - CLIEN
total $110,737 · related or exempt $110,737
-
2e · Program service revenue: PRIVATE CLIENT FEES
total $24,212 · related or exempt $24,212
-
3 · Investment income
total $220,132 · related or exempt $220,132
-
7a · Gross sales of assets other than inventory
securities $79,308
-
7b · Less cost or other basis and sales expenses
securities $80,374
-
7c · Gain or loss
securities -$1,066
-
7d · Net gain or loss
total -$1,066 · related or exempt -$1,066
-
11a · Other revenue: ANNUAL MEETING
total $640 · excluded $640
-
11e · Other revenue, total
$640
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $407,733 · management and general $407,733
-
7 · Other salaries and wages
total $9,787,361 · program services $9,091,617 · management and general $695,744
-
8 · Pension plan contributions
total $157,234 · program services $133,977 · management and general $23,257
-
9 · Other employee benefits
total $890,988 · program services $759,201 · management and general $131,787
-
10 · Payroll taxes
total $976,013 · program services $876,147 · management and general $99,866
-
11b · Fees: legal
total $9,610 · management and general $9,610
-
11c · Fees: accounting
total $31,300 · management and general $31,300
-
11g · Fees: other
total $987,614 · program services $209,421 · management and general $778,193
-
12 · Advertising and promotion
total $155,488 · program services $118,407 · management and general $37,081
-
13 · Office expenses
total $60,190 · program services $49,452 · management and general $10,738
-
14 · Information technology
total $23,184 · program services $21,075 · management and general $2,109
-
16 · Occupancy
total $818,299 · program services $803,106 · management and general $15,193
-
17 · Travel
total $68,485 · program services $57,282 · management and general $11,203
-
19 · Conferences, conventions and meetings
total $16,017 · program services $16,017
-
20 · Interest
total $109 · management and general $109
-
22 · Depreciation, depletion and amortization
total $491,194 · program services $474,574 · management and general $16,620
-
23 · Insurance
total $119,377 · program services $109,879 · management and general $9,498
-
24a · Other expenses: CLIENT/CAREGIVER STIPEND
total $746,761 · program services $746,761
-
24b · Other expenses: MEALS
total $250,534 · program services $246,457 · management and general $4,077
-
24c · Other expenses: DIRECT CARE CONSULTANTS
total $231,326 · program services $231,326
-
24d · Other expenses: VEHICLE/CLIENT TRANSPORTA
total $204,586 · program services $204,586
-
24e · All other expenses
total $408,101 · program services $304,900 · management and general $91,678 · fundraising $11,523
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $5,717,261 · end of year $4,950,352
-
2 · Savings and temporary cash investments
beginning of year $1,170,337 · end of year $3,885,909
-
4 · Accounts receivable
beginning of year $1,288,966 · end of year $4,048,157
-
9 · Prepaid expenses and deferred charges
beginning of year $250,311 · end of year $289,851
-
10a · Land, buildings and equipment: cost or other basis
$11,170,279
-
10b · Land, buildings and equipment: accumulated depreciation
$3,628,514
-
10c · Land, buildings and equipment, net
beginning of year $7,514,759 · end of year $7,541,765
-
11 · Investments: publicly traded securities
beginning of year $302,616 · end of year $550,403
-
15 · Other assets
beginning of year $14,299 · end of year $13,599
-
17 · Accounts payable and accrued expenses
beginning of year $1,601,077 · end of year $1,645,747
-
19 · Deferred revenue
beginning of year $8,386 · end of year $182,586
-
24 · Unsecured notes and loans payable
beginning of year $5,672,270 · end of year $5,909,256
-
27 · Net assets without donor restrictions
beginning of year $8,976,816 · end of year $13,542,447
Mission and programs · 2022
Mission
THROUGH ORGANIZATIONAL RESOLVE, SKILLED AND DEDICATED STAFF, AND DYNAMIC LEADERSHIP, BFAIR PROVIDES QUALITY SERVICES, ADVOCACY, AND EDUCATION FOR PEOPLE WITH DISABILITIES WHICH AFFIRM THE RIGHTS OF FULL INCLUSION.
-
BERKSHIRE RESIDENTIAL - PROVIDES FLEXIBLE AND INDIVIDUALIZED LIVING ASSISTANCE FOR PEOPLE WITH DEVELOPMENTAL DISABILITIES AND ACQUIRED BRAIN INJURY, RANGING IN AGE FROM YOUNG ADULT TO ELDERLY.
Expenses $4,826,224 · Revenue $5,493,941
-
INDIVIDUAL AND FAMILY SUPPORTS - PROVIDES CASE MANAGEMENT, PLANNED AND EMERGENCY RESPITE FOR FAMILIES, OUTREACH, SOCIAL CLUBS, BI-LINGUAL SERVICES FOR SPANISH SPEAKING PERSONS, INTENSIVE FLEXIBLE FAMILY SUPPORTS FOR ADOLESCENTS, EDUCATION AND SELF ADVOCACY SUPPORTS, AND FAMILY WORKSHOPS.
Expenses $430,173 · Revenue $528,898
-
BERKSHIRE DAY - PROVIDES INDIVIDUALIZED SERVICES FOR ADULTS AND STUDENTS WITH DEVELOPMENTAL DISABILITIES, AUTISM, AND BRAIN INJURIES. SERVICES INCLUDE CLINICAL, PHYSICAL, AND OCCUPATIONAL AND SPEECH THERAPIES AS WELL AS ON-SITE NURSING CARE, AND SUPPORTED EMPLOYMENT.
Expenses $1,101,750 · Revenue $1,267,558
-
CHILD/ADOLESCENT - PROVIDES INTENSIVE CLINICAL SERVICES FOR CHILDREN DIAGNOSED WITH AUTISM SPECTRUM DISORDER, DEVELOPMENTAL DISABILITIES, AND EMOTIONAL AND BEHAVIORAL DISABILITIES UNDER THE AGE OF 22. INDIVIDUALIZED WRAP-AROUND SERVICES ARE PROVIDED AT SCHOOL, IN THE HOME, AND IN THE COMMUNITY. SCHOOL STAFF AND FAMILY TRAINING IS PROVIDED. EXPENSES: 24,605; REVENUE 24,033 ACQUIRED BRAIN INJURY - PROVIDING RESIDENTIAL SERVICES FOR PEOPLE WITH AN ACQUIRED BRAIN INJURY, INCLUDING ADULT COMPANION, CHORE SERVICES, SUPPORTED EMPLOYMENT, DAY SERVICES, INDIVIDUAL SUPPORTS & COMMUNITY HABILITATION AND TRANSPORTAION EXPENSES 1,571,208 REVENUE 1,527,476 ADULT FAMILY CARE - DESIGNED FOR ANY PERSON WHO IS 15 YEARS OF AGE OR OLDER, WITH A PHYSICAL OR MENTAL DISABILITY OR MEDICAL CONDITION EXPENSES 824,134 REVENUE 828,865 ACQUIRED BRAIN INJURY AND MONEY FOLLOWS THE PERSON RESIDENTIAL EXPENSES 3,703,385 REVENUE 4,846,789 SHARED LIVING EXPENSES 330,345 REVENUE 423,958 COMMUNITY BASED DAY SUPPORT EXPENSES 605,748 REVENUE 681,606 EMPLOYMENT/CIES EMPLOYMENT EXPENSES 1,032,454 REVENUE 1,272,389
Expenses $8,096,038 · Revenue $9,600,957
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Rich WeisenflueRICH WEISENFLUE
CHIEF EXECUT
- Total calculated
- $261,706
- From this org
- $248,130
- From related orgs
- $0
- Other
- $13,576
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $188,574
- Bonus
- $56,331
- Other
- $3,225
- Deferred
- $13,576
- Nontaxable benefits
- not reported
- Filer's total
- $261,706
-
Laila BoucherLAILA BOUCHER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Andrew BriggsANDREW BRIGGS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Barbara ChaputBARBARA CHAPUT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jacob DabrowskiJACOB DABROWSKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Dr Gray EllrodtDR GRAY ELLRODT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Alex FigueroaALEX FIGUEROA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Dana JohnsonDANA JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Marissa KirchnerMARISSA KIRCHNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Stephen NareySTEPHEN NAREY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Karen RoweKAREN ROWE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Carter WhiteCARTER WHITE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Kim BakerKIM BAKER
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Patti MessinaPATTI MESSINA
CLERK
- Total calculated
- $0
- Hours/week
- 2
-
Peter MirantePETER MIRANTE
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 2
-
Dana MullenDANA MULLEN
TREASURER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202332919349300248
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.