Totals
- Total revenue
- $7,013,900
- Total expenses
- $6,776,888
- Contributions and grants received
- $285,213
- Grants paid
- $0
- Program service revenue
- $6,718,550
- Investment income
- $10,137
- Other revenue
- $0
- Total assets, end of year
- $1,787,609
- Total liabilities, end of year
- $350,039
- Net assets or fund balances, end of year
- $1,437,570
- Program services expenses (Part IX)
- $6,388,036
- Management and general expenses
- $135,810
- Fundraising expenses
- $253,042
- Program service expenses (Part III)
- $6,388,036
Program services were 94.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$80,105
-
1f · All other contributions, gifts and grants
$205,108
-
2a · Program service revenue: 340B PHARMACY
total $5,665,351 · related or exempt $5,665,351
-
2b · Program service revenue: CONTRACT REVENUE
total $1,053,199 · related or exempt $1,053,199
-
3 · Investment income
total $10,137 · excluded $10,137
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$80,105
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $167,279 · program services $108,731 · management and general $33,456 · fundraising $25,092
-
7 · Other salaries and wages
total $1,335,812 · program services $1,160,436 · management and general $33,858 · fundraising $141,518
-
9 · Other employee benefits
total $255,608 · program services $219,310 · management and general $9,010 · fundraising $27,288
-
10 · Payroll taxes
total $117,413 · program services $85,696 · management and general $19,813 · fundraising $11,904
-
11c · Fees: accounting
total $28,973 · program services $24,915 · management and general $1,075 · fundraising $2,983
-
11f · Fees: investment management
total $6,100 · management and general $6,100
-
11g · Fees: other
total $40,355 · program services $36,588 · management and general $919 · fundraising $2,848
-
12 · Advertising and promotion
total $28,597 · program services $25,152 · management and general $518 · fundraising $2,927
-
13 · Office expenses
total $80,308 · program services $70,126 · management and general $1,021 · fundraising $9,161
-
16 · Occupancy
total $99,524 · program services $88,682 · management and general $5,421 · fundraising $5,421
-
18 · Travel or entertainment for public officials
total $8,349 · program services $7,445 · management and general $58 · fundraising $846
-
19 · Conferences, conventions and meetings
total $324 · program services $275 · management and general $49
-
22 · Depreciation, depletion and amortization
total $22,413 · management and general $22,413
-
23 · Insurance
total $22,786 · program services $19,934 · management and general $754 · fundraising $2,098
-
24a · Other expenses: 340B PHARMACY
total $4,323,080 · program services $4,323,080
-
24b · Other expenses: PROGRAM EXPENSES
total $92,334 · program services $84,558 · fundraising $7,776
-
24c · Other expenses: DIRECT ASSISTANCE
total $67,828 · program services $67,828
-
24d · Other expenses: OUTSIDE SERVICES
total $30,938 · program services $29,062 · management and general $496 · fundraising $1,380
-
24e · All other expenses
total $48,867 · program services $36,218 · management and general $849 · fundraising $11,800
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $325,276 · end of year $595,407
-
3 · Pledges and grants receivable
beginning of year $331,895 · end of year $398,380
-
4 · Accounts receivable
beginning of year $91,060 · end of year $16,250
-
9 · Prepaid expenses and deferred charges
beginning of year $35,880 · end of year $39,325
-
10a · Land, buildings and equipment: cost or other basis
$87,996
-
10b · Land, buildings and equipment: accumulated depreciation
$65,468
-
10c · Land, buildings and equipment, net
beginning of year $44,941 · end of year $22,528
-
12 · Investments: other securities
beginning of year $473,645 · end of year $406,816
-
15 · Other assets
beginning of year $0 · end of year $308,903
-
17 · Accounts payable and accrued expenses
beginning of year $17,429 · end of year $39,976
-
19 · Deferred revenue
beginning of year $13,999
-
25 · Other liabilities
beginning of year $0 · end of year $310,063
-
27 · Net assets without donor restrictions
beginning of year $1,212,709 · end of year $1,437,570
-
28 · Net assets with donor restrictions
beginning of year $58,560 · end of year $0
Mission and programs · 2022
Mission
TO ELIMINATE THE SPREAD AND STIGMA OF HIV/AIDS, IMPROVE THE LIVES OF THOSE LIVING WITH HIV/AIDS, AND PROMOTE COMMUNITY HEALTH THROUGH COMPREHENSIVE AND CULTURALLY-SENSITIVE SERVICES, EDUCATION PROGRAMS AND ADVOCACY.
Activities or mission (Part I)
TO SUPPORT THOSE WITH HIV/AIDS IN DELAWARE AND TO PREVENT THE SPREAD OF HIV THROUGH COMPREHENSIVE SERVICES, EDUCATION AND ADVOCACY
-
CASE MANAGEMENT: SUCCESSFULLY PROVIDED MEDICAL CASE MANAGEMENT SERVICES TO NEARLY 500 CLIENTS STATEWIDE UTILIZING CASE MANAGERS LOCATED IN OFFICES IN ALL THREE COUNTIES. OUR CASE MANAGERS KEEP PEOPLE LIVING WITH HIV MEDICALLY ADHERENT TO THEIR DRUG PROTOCOLS AND CONNECT THEM TO NECESSARY SERVICES LIKE HOUSING, SUBSTANCE ABUSE & MENTAL COUNSELING AND INSURANCE PREMIUM CONTINUANCE PAYMENTS.
Expenses $5,606,351 · Revenue $6,321,045
-
HIV-101 EDUCATION: WORKING THROUGH THE HEALTH TEACHERS AT VARIOUS MIDDLE AND HIGH SCHOOLS THROUGHOUT NEW CASTLE COUNTY THE PROGRAM PROVIDED INTERACTIVE HIV-101 EDUCATIONS TO 2,012 STUDENTS THROUGH 65 SEPARATE SESSIONS. EACH INTERVENTION IS DONE WITH A PRE AND POST-TEST TO MEASURE STUDENT COMPREHENSION.
Expenses $301,985 · Revenue $178,732
-
MENTAL HEALTH COUNSELING: DURING 2022 OUR TWO MENTAL HEALTH CLINICIANS HELD 438 MENTAL WELLNESS SESSIONS SERVING THOSE LIVING WITH OR AT HIGH RISK OF HIV. CLIENTS SAW A 30% REDUCTIONS IN SYMPTOMS AFTER THREE MONTHS AND A 60% REDUCTION IN SYMPTOMS IF THEY STAYED IN COUNSELING FOR 6-12 MONTHS. MANY OF THE COUNSELING SESSIONS CONTINUED TO BE VIRTUAL IN 2022 UTILIZING HIPAA COMPLIANT PLATFORMS.
Expenses $330,577 · Revenue $218,773
-
Expenses $149,123
As filed on the 2022 return.
Listed in Part VII
-
Cathy ThompsonCATHY THOMPSON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Dan GalleryDAN GALLERY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Edward Angelini-CookeEDWARD ANGELINI-COOKE
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Stacey ByamSTACEY BYAM
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Jesus H De Las SalasJESUS H DE LAS SALAS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jacquline OrtizJACQULINE ORTIZ
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Christopher MooreCHRISTOPHER MOORE
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Alfred Cave IIIALFRED CAVE III
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Joey PriceJOEY PRICE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Loren Hopkins TaylorLOREN HOPKINS TAYLOR
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John P GardnerJOHN P GARDNER
NON VOTING MEMBER/EXEC DIR
- Total calculated
- $180,128
- From this org
- $167,279
- From related orgs
- $0
- Other
- $12,849
- Hours/week
- 35
Schedule J breakdown matched by us
- Base
- $167,279
- Bonus
- $0
- Other
- $0
- Deferred
- $4,858
- Nontaxable benefits
- $7,991
- Filer's total
- $180,128
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 1 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322199349301497
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.