Totals
- Total revenue
- $439,752
- Total expenses
- $621,863
- Contributions and grants received
- $228,764
- Grants paid
- $40,500
- Program service revenue
- $183,712
- Investment income
- $1,135
- Other revenue
- $26,141
- Total assets, end of year
- $182,236
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $182,236
- Program services expenses (Part IX)
- $538,521
- Management and general expenses
- $83,342
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $538,521
Program services were 86.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$157,721
-
1f · All other contributions, gifts and grants
$71,043
-
1g · Noncash contributions included above
$68,108
-
2a · Program service revenue: AG COMMITTEE
total $157,715 · related or exempt $157,715
-
2b · Program service revenue: COMMUNITY SERVICE REIM
total $18,082 · related or exempt $18,082
-
2c · Program service revenue: STARS OF TOMORROW
total $7,915 · related or exempt $7,915
-
3 · Investment income
total $1,135 · excluded $1,135
-
8a · Fundraising events: gross income
$65,704
-
8b · Fundraising events: direct expenses
$44,175
-
8c · Net income from fundraising events
total $21,529 · excluded $21,529
-
11a · Other revenue: REIMBURSABLE EVENTS
total $4,612 · related or exempt $4,612
-
11e · Other revenue, total
$4,612
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $40,000 · program services $40,000
-
2 · Grants to domestic individuals
total $500 · program services $500
-
7 · Other salaries and wages
total $20,625 · management and general $20,625
-
10 · Payroll taxes
total $1,227 · management and general $1,227
-
11c · Fees: accounting
total $775 · management and general $775
-
11g · Fees: other
total $267 · management and general $267
-
13 · Office expenses
total $5,342 · management and general $5,342
-
14 · Information technology
total $2,582 · management and general $2,582
-
19 · Conferences, conventions and meetings
total $1,334 · management and general $1,334
-
22 · Depreciation, depletion and amortization
total $55,167 · program services $27,583 · management and general $27,584
-
23 · Insurance
total $3,412 · management and general $3,412
-
24a · Other expenses: AG COMMITTEE
total $322,253 · program services $322,253
-
24b · Other expenses: MEALS FOR MEETING
total $78,181 · program services $78,181
-
24c · Other expenses: REIMBURSABLE EVENTS EXP
total $29,648 · program services $29,648
-
24d · Other expenses: DUES
total $27,612 · program services $27,612
-
24e · All other expenses
total $32,938 · program services $12,744 · management and general $20,194
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $335,559 · end of year $120,659
-
4 · Accounts receivable
beginning of year $29,181 · end of year $48,636
-
10a · Land, buildings and equipment: cost or other basis
$68,108
-
10b · Land, buildings and equipment: accumulated depreciation
$55,167
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $12,941
-
17 · Accounts payable and accrued expenses
beginning of year $393 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $364,347 · end of year $182,236
Mission and programs · 2022
Mission
COMMUNITY SERVICE
-
WEEKLY MEETINGS ARE HELD FOR MEMBERS WITH MEALS AND SPEAKERS PROVIDED. A NEWSLETTER IS PUBLISHED, WHICH BENEFITS APPROXIMATELY 300 MEMBERS.
Expenses $105,793
-
KIWANIS CLUB OF CHEYENNE CONTRIBUTES FUNDING AND SERVICE TO VARIOUS PROGRAMS AND PROJECTS INCLUDING YOUTH SERVICES INTERNATIONAL RELATIONS AND SPIRITUAL AIMS. MEMBERS OF THE COMMUNITY BENEFIT FROM THE CLUB.
Expenses $432,728 · Grants $40,500 · Revenue $188,324
As filed on the 2022 return.
Listed in Part VII
-
Margaret CoxMARGARET COX
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Larry WaltersLARRY WALTERS
PRESIDENT ELECT
- Total calculated
- $0
- Hours/week
- 2
-
Lisa TrimbleLISA TRIMBLE
1ST VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Justin GormanJUSTIN GORMAN
2ND VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Kim LovettKIM LOVETT
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Travis VogelTRAVIS VOGEL
ASSISTANT TEASURER
- Total calculated
- $0
- Hours/week
- 2
-
Pam FreemanPAM FREEMAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Robin MosleyROBIN MOSLEY
ASSISTANT SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Renee BrowerRENEE BROWER
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Taida BaldwinTAIDA BALDWIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Patrick BradyPATRICK BRADY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Deborah Dancik-PaxtonDEBORAH DANCIK-PAXTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Kristin CustisKRISTIN CUSTIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Isaac MartinISAAC MARTIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Josh MoseleyJOSH MOSELEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Denise NewellDENISE NEWELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jody ShieldsJODY SHIELDS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Melissa StutzMELISSA STUTZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Rich WessenbergRICH WESSENBERG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
CHEYENNE KIWANIS CLUB FOUNDATION
$40,000
PLEDGE FOR KIWANIS PARK
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
CHEYENNE KIWANIS CLUB FOUNDATION
501(C)(3) · CHARITABLE · WY
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202430479349300348
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.