Form 990 for tax year 2023
Filed by BIG BROTHERS BIG SISTERS MICHIGAN CAPITAL REGION INC.
Totals
- Total revenue
- $320,443
- Total expenses
- $462,080
- Contributions and grants received
- $281,007
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $40,430
- Other revenue
- -$994
- Total assets, end of year
- $1,196,307
- Total liabilities, end of year
- $37,383
- Net assets or fund balances, end of year
- $1,158,924
- Program services expenses (Part IX)
- $349,501
- Management and general expenses
- $47,714
- Fundraising expenses
- $64,865
- Program service expenses (Part III)
- $349,501
Program services were 75.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$2,239
-
1c · Fundraising events
$68,857
-
1e · Government grants (contributions)
$49,755
-
1f · All other contributions, gifts and grants
$160,156
-
1g · Noncash contributions included above
$1,975
-
3 · Investment income
total $28,827 · excluded $28,827
-
7a · Gross sales of assets other than inventory
securities $287,923
-
7b · Less cost or other basis and sales expenses
securities $276,320
-
7c · Gain or loss
securities $11,603
-
7d · Net gain or loss
total $11,603 · excluded $11,603
-
8a · Fundraising events: gross income
$11,492
-
8a · Fundraising events: contributions included on line 1c
$68,857
-
8b · Fundraising events: direct expenses
$12,486
-
8c · Net income from fundraising events
total -$994 · excluded -$994
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $97,495 · program services $74,389 · management and general $9,096 · fundraising $14,010
-
7 · Other salaries and wages
total $189,932 · program services $144,918 · management and general $17,721 · fundraising $27,293
-
9 · Other employee benefits
total $7,556 · program services $5,765 · management and general $705 · fundraising $1,086
-
10 · Payroll taxes
total $19,931 · program services $15,207 · management and general $1,860 · fundraising $2,864
-
11c · Fees: accounting
total $47,759 · program services $36,440 · management and general $4,456 · fundraising $6,863
-
11f · Fees: investment management
total $5,598 · management and general $5,598
-
11g · Fees: other
total $11,539 · program services $8,804 · management and general $1,077 · fundraising $1,658
-
12 · Advertising and promotion
total $833 · program services $635 · management and general $78 · fundraising $120
-
13 · Office expenses
total $13,845 · program services $10,563 · management and general $1,292 · fundraising $1,990
-
16 · Occupancy
total $27,261 · program services $20,800 · management and general $2,543 · fundraising $3,918
-
17 · Travel
total $2,415 · program services $1,843 · management and general $225 · fundraising $347
-
21 · Payments to affiliates
total $18,874 · program services $14,401 · management and general $1,761 · fundraising $2,712
-
22 · Depreciation, depletion and amortization
total $138 · program services $105 · management and general $13 · fundraising $20
-
23 · Insurance
total $9,674 · program services $7,381 · management and general $903 · fundraising $1,390
-
24a · Other expenses: MENTOR PROGRAM
total $5,094 · program services $5,094
-
24b · Other expenses: DEVELOPMENT
total $4,136 · program services $3,156 · management and general $386 · fundraising $594
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $234,377 · end of year $205,004
-
3 · Pledges and grants receivable
beginning of year $177,315 · end of year $40,057
-
9 · Prepaid expenses and deferred charges
end of year $9,032
-
10a · Land, buildings and equipment: cost or other basis
$22,060
-
10b · Land, buildings and equipment: accumulated depreciation
$21,381
-
10c · Land, buildings and equipment, net
beginning of year $817 · end of year $679
-
11 · Investments: publicly traded securities
beginning of year $840,665 · end of year $906,193
-
15 · Other assets
beginning of year $50,841 · end of year $35,342
-
17 · Accounts payable and accrued expenses
beginning of year $5,931 · end of year $23,090
-
19 · Deferred revenue
beginning of year $2,880
-
25 · Other liabilities
beginning of year $32,775 · end of year $14,293
-
27 · Net assets without donor restrictions
beginning of year $340,264 · end of year $217,361
-
28 · Net assets with donor restrictions
beginning of year $922,165 · end of year $941,563
Mission and programs · 2023
Mission
TO CREATE AND SUPPORT ONE-TO-ONE MENTORING RELATIONSHIPS THAT IGNITE THE POWER AND PROMISE OF YOUTH.
-
PROVIDED AND DEVELOPED ADULT/CHILD SURROGATE RELATIONSHIPS FOR YOUNGER CHILDREN IN THE GREATER LANSING AREA.
Expenses $349,501
As filed on the 2023 return.
Listed in Part VII
-
Megyn ForestMEGYN FOREST
EXECUTIVE DIRECTOR
- Total calculated
- $97,495
- From this org
- $77,847
- From related orgs
- $0
- Other
- $19,648
- Hours/week
- 40
-
Gloria DenningGLORIA DENNING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kristin HofmanKRISTIN HOFMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Steven JapingaSTEVEN JAPINGA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tim MielakTIM MIELAK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael ColemanMICHAEL COLEMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Heather ShawaHEATHER SHAWA
DIRECTOR (ENDED 12/23)
- Total calculated
- $0
- Hours/week
- 1
-
Ethan PinedaETHAN PINEDA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Smiljana WilliamsSMILJANA WILLIAMS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Alicia BarajasALICIA BARAJAS
DIRECTOR (ENDED 12/23)
- Total calculated
- $0
- Hours/week
- 1
-
Curtis SonnenbergCURTIS SONNENBERG
DIRECTOR (ENDED 8/23)
- Total calculated
- $0
- Hours/week
- 1
-
Jo-Ellyn TuckerJO-ELLYN TUCKER
DIRECTOR (ENDED 9/23)
- Total calculated
- $0
- Hours/week
- 1
-
William HodgesWILLIAM HODGES
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Anthony BechtolANTHONY BECHTOL
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Janice BerryJANICE BERRY
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
John VarilekJOHN VARILEK
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 3 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202432859349300038
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.