Totals
- Total revenue
- $192,513
- Total expenses
- $189,893
- Contributions and grants received
- $150,800
- Grants paid
- $44,546
- Program service revenue
- $31,794
- Investment income
- $417
- Other revenue
- $9,502
- Total assets, end of year
- $320,674
- Total liabilities, end of year
- $10,106
- Net assets or fund balances, end of year
- $310,568
- Program services expenses (Part IX)
- $140,375
- Management and general expenses
- $49,518
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $140,375
Program services were 73.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$131,550
-
1c · Fundraising events
$19,250
-
2a · Program service revenue: COMMUNITY EVENTS & PRO
total $31,794 · related or exempt $31,794
-
3 · Investment income
total $417 · excluded $417
-
8a · Fundraising events: gross income
$44,348
-
8a · Fundraising events: contributions included on line 1c
$19,250
-
8b · Fundraising events: direct expenses
$30,956
-
8c · Net income from fundraising events
total $13,392 · excluded $13,392
-
10a · Gross sales of inventory
$15,747
-
10b · Cost of goods sold
$19,637
-
10c · Net income from sales of inventory
total -$3,890 · excluded -$3,890
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $44,546 · program services $44,546
-
16 · Occupancy
total $10,679 · program services $9,258 · management and general $1,421
-
23 · Insurance
total $5,069 · management and general $5,069
-
24a · Other expenses: FIREWORKS
total $27,500 · program services $27,500
-
24b · Other expenses: CATERING
total $22,001 · program services $18,429 · management and general $3,572
-
24c · Other expenses: ENTERTAINMENT
total $21,225 · program services $21,225
-
24d · Other expenses: SUBSCRIPTIONS & PUBLICA
total $11,846 · management and general $11,846
-
24e · All other expenses
total $47,027 · program services $19,417 · management and general $27,610
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,139 · end of year $3,797
-
2 · Savings and temporary cash investments
beginning of year $232,623 · end of year $245,925
-
8 · Inventories for sale or use
beginning of year $65,813 · end of year $61,002
-
15 · Other assets
beginning of year $9,413 · end of year $9,950
-
25 · Other liabilities
beginning of year $4,040 · end of year $10,106
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $307,948 · end of year $310,568
Mission and programs · 2022
Mission
LAKE RABUN ASSOCIATION, INC. IS A NONPROFIT, SOCIAL WELFARE ORGANIZATION DEDICATED TO NURTURING THE BEAUTY, SERENITY AND QUALITY OF LIFE ON OR AROUND LAKE RABUN. THE ORGANIZATION PROMOTES THE CONSERVATION AND PRESERVATION OF LAKE RABUN AND THE SURROUNDING COMMUNITY AS AN AESTHETIC, RECREATIONAL AND EDUCATIONAL RESOURCE FOR THE GENERAL PUBLIC.
Activities or mission (Part I)
THE ASSOCIATION IS DEDICATED TO NURTURING THE BEAUTY, SERENITY & QUALITY OF LIFE AROUND LAKE RABUN.
-
COMMUNITY SPONSORSHIP: THE ORGANIZATION, THROUGH ITS FUNDRAISING ACTIVITIES, SUPPORTS THE LAKE RABUN FUND MAINTAINED BY THE NORTH GEORGIA COMMUNITY FOUNDATION, A 501(C)(3) ORGANIZATION. IN 2022, THE FUND AWARDED FIFTEEN 4-YEAR SCHOLARSHIPS ($3,500 PER YEAR) FOR RABUN COUNTY STUDENTS ATTENDING ACCREDITED HIGHER LEARNING INSTITUTIONS, FIVE TECHNICAL SCHOOL SCHOLARSHIPS ($1,000 PER YEAR), AND TWO GRADUATE SCHOOL SCHOLARSHIPS ($5,000 NONRECURRING GRANTS). DURING 2022, THE LAKE RABUN FUND SUPPORTED A TOTAL OF 54 STUDENTS ACTIVELY SHARING $156,000 IN ANNUAL SCHOLARSHIP FUNDING. IN ADDITION, THE LAKE RABUN FUND DONATED $100,050 TO OVER 40 CHARITABLE ORGANIZATIONS OPERATING IN THE RABUN COUNTY COMMUNITY DURING 2022.
Expenses $44,546 · Grants $44,546
-
SOCIAL WELFARE: THE ORGANIZATION PROMOTES SOCIAL WELFARE AND QUALITY OF LIFE FOR LAKE RESIDENTS AND VISITORS THROUGH A VARIETY OF EVENTS, INCLUDING MEMORIAL DAY, FOURTH OF JULY, LABOR DAY, AND THANKSGIVING ACTIVITIES. THE ORGANIZATION ALSO SPONSORS OTHER COMMUNITY BASED PROGRAMS SUCH AS LAKE CLEAN UP DAYS, LAKE AND BOATER SAFETY TRAINING, AND EDUCATIONAL PROGRAMS.
Expenses $90,827 · Revenue $31,794
-
CONSERVATION AND PRESERVATION: THE ORGANIZATION'S LAKE CLEAN UP DAYS, LAKE AND BOATER SAFETY TRAINING, AND EDUCATIONAL PROGRAMS, AS WELL AS THE CONTRIBUTIONS OF ORGANIZATION VOLUNTEERS INVOLVED IN HEMLOCK TREATMENT AND ADOPT A TRAIL PROGRAMS, CONTRIBUTE SIGNIFICANTLY TO PRESERVATION OF THE LAKE AND SURROUNDING COMMUNITY FOR PUBLIC ENJOYMENT. THE ORGANIZATION, BASED UPON THE 2021 COMPLETION OF A STUDY REGARDING THE PHYSICAL AND ENVIRONMENTAL IMPACT OF SIGNIFICANT INCREASES IN WAKE AND WAVE ACTIVITY ON LAKE RABUN, INCREASED ITS EDUCATIONAL EFFORTS DURING 2022 TO MAXIMIZE WATER SAFETY FOR ALL RESIDENTS AND VISITORS.
Expenses $5,002
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Victoria AndersonVICTORIA ANDERSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Neal CreechNEAL CREECH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Keith DavidsonKEITH DAVIDSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Marchie HepnerMARCHIE HEPNER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Lori HughesLORI HUGHES
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Forrest KennedyFORREST KENNEDY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Rob KingROB KING
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Felicia LeaseFELICIA LEASE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Maurice RosenbaumMAURICE ROSENBAUM
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Hannah SalwenHANNAH SALWEN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Taylor SchweigerTAYLOR SCHWEIGER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Mary Shannon ScottMARY SHANNON SCOTT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Ryan SimmonsRYAN SIMMONS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Oakley SutherlandOAKLEY SUTHERLAND
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Susie TillisSUSIE TILLIS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Mary Turner TroutmanMARY TURNER TROUTMAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Peter WattPETER WATT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Richard SimmsRICHARD SIMMS
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Richard NewkirkRICHARD NEWKIRK
PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Connie ThompsonCONNIE THOMPSON
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Pat HickeyPAT HICKEY
SECRETARY
- Total calculated
- $0
- Hours/week
- 4
-
Anita PittmanANITA PITTMAN
CFO
- Total calculated
- $0
- Hours/week
- 6
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
SCHOLARSHIPS FOR GRADUATES OF RABUN COUNTY HIGH SCHOOLS AND COMMUNITY OUTREACH PROGRAMS.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323179349302137
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.