Totals
- Total revenue
- $190,354
- Total expenses
- $197,504
- Contributions and grants received
- $21,724
- Grants paid
- $0
- Program service revenue
- $168,630
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $323,901
- Total liabilities, end of year
- $1,180
- Net assets or fund balances, end of year
- $322,721
- Program services expenses (Part IX)
- $185,141
- Management and general expenses
- $12,363
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $185,141
Program services were 93.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$21,724
-
2a · Program service revenue: Application fees
total $2,794 · related or exempt $2,794
-
2b · Program service revenue: Student Activities
total $2,150 · related or exempt $2,150
-
2c · Program service revenue: Tuition
total $163,686 · related or exempt $163,686
-
3 · Investment income
total $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $33,260 · program services $33,260
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $32,860 · program services $32,860
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $5,402 · program services $5,402
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $7,560 · management and general $7,560
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $85 · management and general $85
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $31,499 · program services $31,499
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $0
-
23 · Insurance
total $5,578 · program services $1,500 · management and general $4,078
-
24a · Other expenses: Program Activities
total $57,187 · program services $57,187
-
24b · Other expenses: Instructor Fees
total $10,822 · program services $10,822
-
24c · Other expenses: Teaching Materials
total $7,751 · program services $7,751
-
24d · Other expenses: Meals
total $3,725 · program services $3,725
-
24e · All other expenses
total $1,775 · program services $1,135 · management and general $640
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $330,770 · end of year $323,901
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10c · Land, buildings and equipment, net
end of year $0
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
25 · Other liabilities
beginning of year $899 · end of year $1,180
-
27 · Net assets without donor restrictions
beginning of year $329,871 · end of year $322,721
Mission and programs · 2022
Mission
To provide Japanese language and cultural education to students in Japan.
-
Participants enrolled and successfully completed the Japanese language and cultural program held in Ishikawa, Japan. Participants resided with Japanese host families.
Expenses $185,141 · Revenue $168,630
As filed on the 2022 return.
Listed in Part VII
-
Anna M Shields
Trustee
- Total calculated
- $311,079
- From this org
- $0
- From related orgs
- $311,079
- Other
- $0
- Hours/week
- 5 + 50 related
Schedule J breakdown matched by us
- Base
- not reported + $311,079 related
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- not reported + $311,079 related
-
Thomas D Conlan
Board Chair
- Total calculated
- $280,304
- From this org
- $0
- From related orgs
- $280,304
- Other
- $0
- Hours/week
- 5 + 50 related
Schedule J breakdown matched by us
- Base
- not reported + $280,304 related
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- not reported + $280,304 related
-
Shinji Sato
Director
- Total calculated
- $132,367
- From this org
- $0
- From related orgs
- $132,367
- Other
- $0
- Hours/week
- 10 + 50 related
-
Yukari Tokumasu
Director
- Total calculated
- $114,924
- From this org
- $33,260
- From related orgs
- $81,664
- Other
- $0
- Hours/week
- 10 + 50 related
-
Richard Chafey
Treasurer/Sec.
- Total calculated
- $100,453
- From this org
- $0
- From related orgs
- $100,453
- Other
- $0
- Hours/week
- 10 + 50 related
-
Rebecca Graves-Bayazitoglu
Trustee
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 August 2024
- IRS schema version
- 2022v5.0
- Source object
- 202422289349302367
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.