Skip to content
Nonprofiteer
← TB1 FUND INC

Form 990 for tax year 2023

Filed by TB1 FUND INC.

Totals

Total revenue
$541,876
Total expenses
$350,017
Contributions and grants received
$589,746
Grants paid
$37,588
Program service revenue
$0
Investment income
$0
Other revenue
-$47,870
Total assets, end of year
$348,456
Total liabilities, end of year
$6,052
Net assets or fund balances, end of year
$342,404
Program services expenses (Part IX)
$302,172
Management and general expenses
$47,845
Fundraising expenses
$0
Program service expenses (Part III)
$302,172

Program services were 86.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $0

  • 1b · Membership dues

    $0

  • 1c · Fundraising events

    $434,195

  • 1d · Related organizations

    $0

  • 1e · Government grants (contributions)

    $0

  • 1f · All other contributions, gifts and grants

    $155,551

  • 1g · Noncash contributions included above

    $17,017

  • 3 · Investment income

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 5 · Royalties

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 6a · Gross rents

    real property $0 · personal property $0

  • 6b · Less rental expenses

    real property $0 · personal property $0

  • 6c · Rental income or loss

    real property $0 · personal property $0

  • 6d · Net rental income or loss

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 7a · Gross sales of assets other than inventory

    securities $0 · other assets $0

  • 7b · Less cost or other basis and sales expenses

    securities $0 · other assets $0

  • 7c · Gain or loss

    securities $0 · other assets $0

  • 7d · Net gain or loss

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 8a · Fundraising events: gross income

    $142,554

  • 8a · Fundraising events: contributions included on line 1c

    $434,195

  • 8b · Fundraising events: direct expenses

    $190,424

  • 8c · Net income from fundraising events

    total -$47,870 · unrelated business $0 · excluded -$47,870

  • 9a · Gaming: gross income

    $0

  • 9b · Gaming: direct expenses

    $0

  • 9c · Net income from gaming

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 10a · Gross sales of inventory

    $0

  • 10b · Cost of goods sold

    $0

  • 10c · Net income from sales of inventory

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $37,588 · program services $37,588

  • 2 · Grants to domestic individuals

    total $0 · program services $0

  • 3 · Grants to foreign organizations and individuals

    total $0 · program services $0

  • 4 · Benefits paid to or for members

    total $0 · program services $0

  • 5 · Compensation of officers, directors and key employees

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 6 · Compensation of disqualified persons

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 7 · Other salaries and wages

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 8 · Pension plan contributions

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 9 · Other employee benefits

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 10 · Payroll taxes

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 11a · Fees: management

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 11b · Fees: legal

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 11c · Fees: accounting

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 11d · Fees: lobbying

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 11e · Fees: professional fundraising services

    total $0 · fundraising $0

  • 11f · Fees: investment management

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 11g · Fees: other

    total $14,272 · management and general $14,272 · fundraising $0

  • 12 · Advertising and promotion

    total $23,218 · program services $0 · management and general $23,218 · fundraising $0

  • 13 · Office expenses

    total $4,907 · program services $0 · management and general $4,907 · fundraising $0

  • 14 · Information technology

    total $1,739 · program services $0 · management and general $1,739 · fundraising $0

  • 15 · Royalties

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 16 · Occupancy

    total $1,988 · program services $0 · management and general $1,988 · fundraising $0

  • 17 · Travel

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 18 · Travel or entertainment for public officials

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 19 · Conferences, conventions and meetings

    total $138 · program services $0 · management and general $138 · fundraising $0

  • 20 · Interest

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 21 · Payments to affiliates

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 22 · Depreciation, depletion and amortization

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 23 · Insurance

    total $1,583 · program services $0 · management and general $1,583 · fundraising $0

  • 24a · Other expenses: VIP Programs

    total $206,930 · program services $206,930 · management and general $0 · fundraising $0

  • 24b · Other expenses: Electronics Program

    total $21,044 · program services $21,044 · management and general $0 · fundraising $0

  • 24c · Other expenses: Hospitality

    total $13,718 · program services $13,718 · management and general $0 · fundraising $0

  • 24d · Other expenses: New Patient Welcome Tees

    total $9,763 · program services $9,763 · management and general $0 · fundraising $0

  • 24e · All other expenses

    total $13,129 · program services $13,129 · management and general $0 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $150,545 · end of year $187,760

  • 2 · Savings and temporary cash investments

    beginning of year $0 · end of year $0

  • 3 · Pledges and grants receivable

    beginning of year $0 · end of year $0

  • 4 · Accounts receivable

    beginning of year $0 · end of year $1,052

  • 5 · Loans and receivables from officers and key people

    beginning of year $0 · end of year $0

  • 6 · Loans and receivables from disqualified persons

    beginning of year $0 · end of year $0

  • 7 · Other notes and loans receivable

    beginning of year $0 · end of year $0

  • 8 · Inventories for sale or use

    beginning of year $0 · end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $0 · end of year $159,644

  • 10c · Land, buildings and equipment, net

    beginning of year $0

  • 11 · Investments: publicly traded securities

    beginning of year $0 · end of year $0

  • 12 · Investments: other securities

    beginning of year $0 · end of year $0

  • 13 · Investments: program-related

    beginning of year $0 · end of year $0

  • 14 · Intangible assets

    beginning of year $0 · end of year $0

  • 15 · Other assets

    beginning of year $0 · end of year $0

  • 17 · Accounts payable and accrued expenses

    end of year $6,052

  • 18 · Grants payable

    end of year $0

  • 19 · Deferred revenue

    end of year $0

  • 20 · Tax-exempt bond liabilities

    end of year $0

  • 21 · Escrow or custodial account liability

    end of year $0

  • 22 · Loans and payables to officers and key people

    end of year $0

  • 23 · Secured mortgages and notes payable

    end of year $0

  • 24 · Unsecured notes and loans payable

    end of year $0

  • 27 · Net assets without donor restrictions

    beginning of year $150,545 · end of year $342,404

  • 28 · Net assets with donor restrictions

    beginning of year $0 · end of year $0

Mission and programs · 2023

Mission

TB1Fund's mission is to brighten days for patients and families at M Health Fairview Masonic Children's Hospital. Our primary goal is to help patients focus on recovery by providing items and experiences that not only distract and engage them, but also encourage recovery, be it mental, physical or emotional.

  • VIP Programs aimed to provided patients and families who are dealing with life changing diagnosis a VIP experience. Experiences include TB1F Family Suite (Gophers Sports), 3M Open Family Cabin, Braxton's Buddies (MN Vikings Suite or Premium Tickets), Rebound Club (MN Timberwolves Suite) and MN Wild Suite. These offerings provide the patient and families an all-inclusive VIP experience, which may never otherwise be possible.

    Expenses $206,930

  • The TB1F Electronics Program provides in-patients and families electronics during the Christmas season. Electronics range from functional items, such as iPads and Amazon Fire Tablets, to gaming systems and entertainment focused electronics, including but not limited to Nintendo Switch Lites, Fire Sticks, AirPods, Xboxes and more.

    Expenses $21,044

  • Hospitality Days for Patients & Families with varying offerings from local community partners.

    Expenses $13,718

  • TB1F Sibling Appreciation Days; In-Patient T-Shirts for all newly admitted patients; Music Monday's that is broadcast to all patients rooms in the hospital; 5th floor Toy Closet; Grants awarded to other 501(c)(3) organizations (See Schedule I)

    Expenses $60,480 · Grants $37,588

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Daniel Battaglia

    President

    Total calculated
    $0
    Hours/week
    4

  • Jeffrey Bradley

    Treasurer

    Total calculated
    $0
    Hours/week
    1

  • David Canfield

    Secretary

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Provenance

Return type
form_990
Tax year
2023
Filed
8 November 2024
IRS schema version
2023v5.0
Source object
202443189349300509

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.