Totals
- Total revenue
- $613,242
- Total expenses
- $651,232
- Contributions and grants received
- $608,453
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $611
- Other revenue
- $4,178
- Total assets, end of year
- $284,323
- Total liabilities, end of year
- $86,879
- Net assets or fund balances, end of year
- $197,444
- Program services expenses (Part IX)
- $559,808
- Management and general expenses
- $62,957
- Fundraising expenses
- $28,467
- Program service expenses (Part III)
- $559,808
Program services were 86.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$257,234
-
1f · All other contributions, gifts and grants
$351,219
-
3 · Investment income
total $611 · related or exempt $611
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$4,178
-
8c · Net income from fundraising events
total $4,178
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $94,317 · program services $39,613 · management and general $31,125 · fundraising $23,579
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $248,201 · program services $248,201
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $14,515 · program services $14,515
-
10 · Payroll taxes
total $27,207 · program services $27,207
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $27,940 · management and general $27,940
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $5,146 · program services $5,146
-
13 · Office expenses
total $2,308 · management and general $2,308
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $1,595 · program services $1,595
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $50 · management and general $50
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $2,837 · program services $2,837
-
23 · Insurance
total $13,918 · program services $13,918
-
24a · Other expenses: Subcontractor
total $142,420 · program services $142,420
-
24b · Other expenses: Education Supplies
total $21,948 · program services $21,948
-
24c · Other expenses: Nature Trips
total $12,737 · program services $12,737
-
24d · Other expenses: Student Transportation
total $12,156 · program services $12,156
-
24e · All other expenses
total $23,937 · program services $17,515 · management and general $1,534 · fundraising $4,888
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $188,159 · end of year $76,668
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
beginning of year $150,875 · end of year $186,149
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$24,318
-
10b · Land, buildings and equipment: accumulated depreciation
$2,837
-
10c · Land, buildings and equipment, net
end of year $21,481
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
beginning of year $1 · end of year $25
-
17 · Accounts payable and accrued expenses
beginning of year $779 · end of year $11,646
-
25 · Other liabilities
beginning of year $102,822 · end of year $75,233
-
27 · Net assets without donor restrictions
beginning of year $167,366 · end of year $126,378
-
28 · Net assets with donor restrictions
beginning of year $68,068 · end of year $71,066
Mission and programs · 2022
Mission
The mission of the Earth Discovery Institute is to conduct habitat restoration and environmental education serving under-resourced youth.
-
The specific purpose of this corporation is to partner with federal, state and private land managers across san diego county to: 1. Implement habitat restoration projects on conserved lands; 2. Deliver environmental education and recreation programming to under-resourced communities in east county San Diego, and 3. Conduct ongoing community outreach and public education programs designed to promote environmental stewardship and biodiversity conservation.
Expenses $559,808
As filed on the 2022 return.
Listed in Part VII
-
Sarah Maisonneuve
Executive Dir.
- Total calculated
- $86,818
- From this org
- $86,818
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Michael Beck
President
- Total calculated
- $0
- Hours/week
- 10
-
Anneli Kyner
Secretary/Treas
- Total calculated
- $0
- Hours/week
- 5
-
Maren Hale
Board Member
- Total calculated
- $0
- Hours/week
- 5
-
Kristina Lese-Herbert
Board Member
- Total calculated
- $0
- Hours/week
- 5
-
Mark Offenbach
Board Member
- Total calculated
- $0
- Hours/week
- 5
-
Alexandra Adams
Board Member
- Total calculated
- $0
- Hours/week
- 5
-
Becky Babbey
Board Member
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441359349306179
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.