Totals
- Total revenue
- $230,508
- Total expenses
- $198,543
- Contributions and grants received
- $215,163
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $15,232
- Other revenue
- $113
- Total assets, end of year
- $371,861
- Total liabilities, end of year
- $33,966
- Net assets or fund balances, end of year
- $337,895
- Program services expenses (Part IX)
- $172,452
- Management and general expenses
- $26,091
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $172,452
Program services were 86.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$193,163
-
1d · Related organizations
$1,000
-
1f · All other contributions, gifts and grants
$21,000
-
3 · Investment income
total $13,447 · related or exempt $13,447
-
7a · Gross sales of assets other than inventory
securities $135,540 · other assets $27,058
-
7b · Less cost or other basis and sales expenses
securities $132,731 · other assets $28,082
-
7c · Gain or loss
securities $2,809 · other assets -$1,024
-
7d · Net gain or loss
total $1,785 · related or exempt $1,785
-
11a · Other revenue: PY REIMBURSEMENT
total $113 · related or exempt $113
-
11e · Other revenue, total
$113
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $110,864 · program services $92,887 · management and general $17,977
-
8 · Pension plan contributions
total $10,211 · program services $7,658 · management and general $2,553
-
9 · Other employee benefits
total $1,565 · program services $1,174 · management and general $391
-
10 · Payroll taxes
total $9,391 · program services $7,820 · management and general $1,571
-
11c · Fees: accounting
total $7,603 · program services $6,843 · management and general $760
-
11f · Fees: investment management
total $4,014 · program services $3,613 · management and general $401
-
13 · Office expenses
total $9,182 · program services $8,264 · management and general $918
-
14 · Information technology
total $6,305 · program services $5,674 · management and general $631
-
16 · Occupancy
total $4,200 · program services $3,780 · management and general $420
-
17 · Travel
total $6,113 · program services $6,113
-
19 · Conferences, conventions and meetings
total $25,300 · program services $25,300
-
22 · Depreciation, depletion and amortization
total $934 · program services $841 · management and general $93
-
23 · Insurance
total $1,445 · program services $1,211 · management and general $234
-
24a · Other expenses: DUES & REGISTRATION FEES
total $1,118 · program services $1,006 · management and general $112
-
24b · Other expenses: MISCELLANEOUS
total $295 · program services $265 · management and general $30
-
24c · Other expenses: PENALTIES & FINES
total $3 · program services $3
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year -$10,909 · end of year $38,754
-
4 · Accounts receivable
beginning of year $36,389 · end of year $35,198
-
10c · Land, buildings and equipment, net
beginning of year $1,957
-
12 · Investments: other securities
beginning of year $282,375 · end of year $297,909
-
17 · Accounts payable and accrued expenses
beginning of year $3,882 · end of year $33,966
-
27 · Net assets without donor restrictions
beginning of year $305,930 · end of year $337,895
Mission and programs · 2022
Mission
OFFER EDUCATIONAL ACTIVITIES RELATED TO AGRICULTURE IN THE FORM OF WORKSHOPS, CONFERENCES, CONVENTIONS AND CONTESTS THAT WILL HELP PEOPLE DEVELOP INTO PRODUCTIVE MEMBERS OF SOCIETY. STUDENT PARTICIAPTION EST 25,248.
Activities or mission (Part I)
OFFER EDUCATIONAL ACTIVITIES RELATED TO LEADERSHIP FOR STUDENTS INVOLVED IN AGRICULTURAL EDUCATION IN THE FORM OF WORKSHOPS, CONFERENCES, CONVENTIONS, AND CONTESTS THAT WILL HELP PEOPLE DEVELOP INTO PRODUCTIVE MEMBERS OF SOCIETY. STUDENT PARTICIPATION EST 25,248.
-
SUPERVISION, TRAINING AND SUPPORT TO WISCONSIN STATE FFA OFFICERS. STATE OFFICERS PROVIDE ROLE MODELS TO FFA MEMBERS THROUGHOUT THE STATE. THEY ALSO REPRESENT WISCONSIN FFA AT MANY STATE AND NATIONAL FUNCTIONS. THE FFA CENTER AND EXECUTIVE DIRECTOR PROVIDES THE "HOME BASE" FOR OFFICERS TO REPORT TO AND PROVIDE THEM WITH THE NECESSARY INFORMATION, MATERIALS, EVALUATIONS, SCHEDULES AND CONTACTS THEY NEED TO CONDUCT THEIR DUTIES.
Expenses $172,452
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Cheryl ZimmermanCHERYL ZIMMERMAN
EXECUTIVE DI
- Total calculated
- $83,685
- From this org
- $83,685
- From related orgs
- $0
- Other
- $0
-
Jake CramerJAKE CRAMER
REPRESENTATI
- Total calculated
- $0
-
Sandy DykesSANDY DYKES
REPRESENTATI
- Total calculated
- $0
-
Becky GrabarskiBECKY GRABARSKI
CO-CHAIR
- Total calculated
- $0
-
Kristin HansenKRISTIN HANSEN
REPRESENTATI
- Total calculated
- $0
-
Kathy Hartmann-BreunigKATHY HARTMANN-BREUNIG
SECRETARY/TR
- Total calculated
- $0
-
Tim HeegTIM HEEG
REPRESENTATI
- Total calculated
- $0
-
Brian PinchartBRIAN PINCHART
CO-CHAIR
- Total calculated
- $0
-
Steve SchankSTEVE SCHANK
REPRESENTATI
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 25 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202420869349301307
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.