Totals
- Total revenue
- $1,155,471
- Total expenses
- $1,165,113
- Contributions and grants received
- $1,143,003
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $12,218
- Other revenue
- $250
- Total assets, end of year
- $866,823
- Total liabilities, end of year
- $308,195
- Net assets or fund balances, end of year
- $558,628
- Program services expenses (Part IX)
- $1,066,835
- Management and general expenses
- $93,188
- Fundraising expenses
- $5,090
- Program service expenses (Part III)
- $1,066,835
Program services were 91.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,124,104
-
1f · All other contributions, gifts and grants
$18,899
-
3 · Investment income
total $12,218 · excluded $12,218
-
11a · Other revenue: BOARD DUES
total $250 · excluded $250
-
11e · Other revenue, total
$250
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $90,000 · program services $52,178 · management and general $37,822
-
7 · Other salaries and wages
total $666,400 · program services $666,400
-
9 · Other employee benefits
total $31,322 · program services $28,511 · management and general $2,811
-
10 · Payroll taxes
total $58,477 · program services $55,558 · management and general $2,919
-
11c · Fees: accounting
total $42,296 · program services $41,148 · management and general $1,148
-
13 · Office expenses
total $29,468 · program services $9,717 · management and general $19,580 · fundraising $171
-
14 · Information technology
total $13,036 · program services $10,947 · management and general $2,089
-
16 · Occupancy
total $47,728 · program services $46,815 · management and general $913
-
17 · Travel
total $11,235 · program services $10,744 · management and general $491
-
20 · Interest
total $2,311 · management and general $2,311
-
22 · Depreciation, depletion and amortization
total $6,920 · management and general $6,920
-
23 · Insurance
total $19,797 · program services $19,272 · management and general $525
-
24a · Other expenses: PROGRAM SPECIFIC
total $75,807 · program services $70,643 · management and general $245 · fundraising $4,919
-
24b · Other expenses: SUBCONTRACTOR
total $55,475 · program services $42,475 · management and general $13,000
-
24c · Other expenses: TELEPHONE
total $9,578 · program services $9,175 · management and general $403
-
24d · Other expenses: TRAINING
total $4,623 · program services $3,252 · management and general $1,371
-
24e · All other expenses
total $640 · management and general $640
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $662,125 · end of year $692,754
-
3 · Pledges and grants receivable
beginning of year $54,283 · end of year $66,903
-
9 · Prepaid expenses and deferred charges
beginning of year $9,998 · end of year $14,283
-
10a · Land, buildings and equipment: cost or other basis
$67,173
-
10b · Land, buildings and equipment: accumulated depreciation
$32,638
-
10c · Land, buildings and equipment, net
beginning of year $37,955 · end of year $34,535
-
15 · Other assets
beginning of year $97,426 · end of year $58,348
-
17 · Accounts payable and accrued expenses
beginning of year $99,768 · end of year $112,030
-
19 · Deferred revenue
beginning of year $26,250 · end of year $73,900
-
23 · Secured mortgages and notes payable
beginning of year $5,781 · end of year $5,954
-
25 · Other liabilities
beginning of year $161,718 · end of year $116,311
-
27 · Net assets without donor restrictions
beginning of year $568,270 · end of year $558,628
Mission and programs · 2023
Mission
PROVIDES SERVICES OFFERING RESOURCES AND ADVOCACY FOR FAMILIES/CHILDREN WITH SOCIAL, EMOTIONAL, INTELLECTUAL AND PHYSICAL NEEDS SO THEY MAY REACH THEIR FULL POTENTIAL.
-
PARENT MENTOR SERVICES PROGRAM - PROVIDES GUIDANCE AND SUPPORT TO PARENTS RECEIVING FAMILY REUNIFICATION SERVICES THROUGH THE DEPENDENCY COURT SYSTEM. ASSISTED APPROXIMATELY 214 FAMILIES REUNIFIED AND 310 RESOURCES/ REFERRALS PROVIDED TO FAMILIES.
Expenses $300,434
-
WRAPAROUND - PROVIDES COMMUNITY BASED SERVICES TO HELP CHILDREN WHO ARE PLACED OR AT RISK OF PLACEMENT IN A GROUP HOME, LIVE IN FAMILY SETTINGS. SCREENED 310 INDIVIDUALS FOR QUALIFICATIONS FOR PARENT PARTNERS TO WORK WITH ORANGE COUNTY WRAPAROUND PROGRAM AND PROVIDED OVER 6,867 ITEMS TO WRAPAROUND STAFF TO BE PROVIDED TO INDIVIDUALS IN NEED. COMPLETED 620 FIDELITY AND SATISFACTION SURVEYS.
Expenses $163,846
-
REACH: RESOURCES, EDUCATION, ADVOCACY, AND HELP - AS OF THIS YEAR, FSN BECAME A VENDOR OF THE ORANGE COUNTY REGIONAL CENTER. THE SERVICE COORDINATORS REFER CASES TO OUR FSN REACH PARENT MENTORS ASKING FOR ASSISTANCE WITH HELPING CLIENTS APPLY FOR BENEFITS SUCH AS SSI, IHSS, MEDI-CAL ETC. WE ALSO ASSIST WITH GENERAL RESOURCES SUCH AS HELPING THEM APPLY FOR CALFRESH, FINDING LOW-INCOME HOUSING, IEP ASSISTANCE, BEHAVIORAL HEALTH, AND CONNECTING THEM TO SERVICES SUCH AS OT/PT, AND SPEECH. THE TOTAL NUMBER OF CASES WAS 269 AND RESOURCES GIVEN WAS 1,064.
Expenses $202,922
-
PARENT-TO-PARENT OUTREACH - WHEN A PATIENT-CAREGIVER IS AFFECTED BY A CHILD WITH SPECIAL NEEDS (MEDICAL, INTELLECTUAL, DEVELOPMENTAL AND/OR BEHAVIORAL), THEY ARE PARTNERED THROUGH THE PARENT-TO-PARENT OUTREACH PROGRAM WITH A PARENT MENTOR, WHO AS PARENTS OF CHILDREN WITH SPECIAL NEEDS CAN OFFER ONE-ON-ONE SUPPORT, GENERAL SUGGESTIONS, AND INFORMATION IMMEDIATELY. TOTAL FAMILIES SERVED WAS 36, THE TOTAL NUMBER OF RESOURCES GIVEN WAS 162.VOICE OPTIONS - DISTRIBUTED 72 UNITS TO QUALIFIED INDIVIDUALS.EMERGENCY NEEDS PROGRAM - THE EMERGENCY NEEDS PROGRAM PROVIDES BASIC NEEDS ITEMS, SUCH AS DIAPERS, FOOD, CLOTHING, BABY FORMULA, AND CRIBS TO FAMILIES WHO HAVE CHILDREN WITH SPECIAL NEEDS OR CHILDREN "AT-RISK". LAST YEAR WE DISTRIBUTED 197 ITEMS RELATED TO EMERGENCY NEEDS.BLOOM - FREE BEHAVIOR MANAGEMENT PROGRAM FOR FAMILIES WITH CHILDREN AGES 0-5 WHO ARE EXPERIENCING BEHAVIORAL ISSUES DUE TO TIMES OF TRANSITION, SUDDEN OR UNEXPECTED CHANGES IN ROUTINE (FOR EXAMPLE COVID), OR EXISTING DIAGNOSIS. BLOOM RECEIVED 242 REFERRALS FROM THE DEVELOPMENTAL SCREENINGS FOR A TOTAL OF 360 FAMILIES AND 1,528 INDIVIDUAL SESSIONS (MAX 5 EACH FAMILY).DEVELOPMENTAL SCREENING PROGRAM - FREE, COMPREHENSIVE SCREENING FOR CHILDREN AGES 0-5. SCREENED 562 CHILDREN FOR DEVELOPMENTAL MILESTONES. FOLLOW-UP AND ASSISTANCE PROVIDED TO THOSE RECEIVING A REFERRAL FOR ADDITIONAL SERVICES, 723 SERVICES PROVIDED.
Expenses $399,633
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Janet WarrenJANET WARREN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Michael CymbrowskiMICHAEL CYMBROWSKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Gretchen LindemanGRETCHEN LINDEMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dr Alana McGolrickDR ALANA MCGOLRICK
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Margie MooreMARGIE MOORE
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Sofia MartinezSOFIA MARTINEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Maura ByronMAURA BYRON
EXECUTIVE DIRECTOR
- Total calculated
- $90,000
- From this org
- $90,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 January 2025
- IRS schema version
- 2023v6.0
- Source object
- 202510159349300461
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.