Totals
- Total revenue
- $719,794
- Total expenses
- $719,141
- Contributions and grants received
- $719,794
- Grants paid
- $30,500
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $166,545
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $166,545
- Program services expenses (Part IX)
- $500,098
- Management and general expenses
- $145,776
- Fundraising expenses
- $73,267
- Program service expenses (Part III)
- $500,098
Program services were 69.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$719,794
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $30,500 · program services $30,500
-
5 · Compensation of officers, directors and key employees
total $221,756 · program services $82,878 · management and general $106,585 · fundraising $32,293
-
9 · Other employee benefits
total $15,228 · program services $5,691 · management and general $7,319 · fundraising $2,218
-
10 · Payroll taxes
total $17,408 · program services $6,506 · management and general $8,367 · fundraising $2,535
-
11c · Fees: accounting
total $10,178 · management and general $10,178
-
11e · Fees: professional fundraising services
total $30,100 · fundraising $30,100
-
11g · Fees: other
total $197,175 · program services $195,894 · management and general $303 · fundraising $978
-
12 · Advertising and promotion
total $18,844 · program services $15,076 · management and general $1,884 · fundraising $1,884
-
13 · Office expenses
total $564 · program services $364 · management and general $155 · fundraising $45
-
14 · Information technology
total $22,050 · program services $17,640 · management and general $2,205 · fundraising $2,205
-
23 · Insurance
total $15,922 · program services $6,270 · management and general $8,643 · fundraising $1,009
-
24a · Other expenses: COACHING/TRAINING
total $137,408 · program services $137,408
-
24b · Other expenses: PERMITS
total $1,586 · program services $1,586
-
24c · Other expenses: EQUIP RENTAL AND MAINT.
total $285 · program services $285
-
24d · Other expenses: STATE TAXES
total $137 · management and general $137
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $96,098 · end of year $95,101
-
14 · Intangible assets
beginning of year $69,794 · end of year $71,444
-
27 · Net assets without donor restrictions
beginning of year $165,892 · end of year $166,545
Mission and programs · 2023
Mission
TO BUILD TRUSTING RELATIONSHIPS BETWEEN COMMUNITY MEMBERS AND THE OFFICERS WHO SERVE THEM BY SUPPORTING OFFICER LED HOLISTIC YOUTH OUTREACH PROGRAMS.
Activities or mission (Part I)
TO BUILD TRUSTING RELATIONSHIPS BETWEEN COMMUNITY MEMBERS AND THE OFFICERS WHO SERVE THEM.
-
OFFICERS IN PROJECT BLUE PROGRAMS LEAD, CREATE, MENTOR, SUPPORT, UPLIFT, AND OFFER HOPE AND OPPORTUNITY TO KIDS AND COMMUNITY MEMBERS THROUGH THEIR INTEGRAL INVOLVEMENT IN PROGRAM DELIVERY. PROJECT BLUE AND ITS PROGRAMS DEVELOP CRISP GOALS, MEASURE PROGRESS TOWARD THOSE GOALS, AND CONTINUOUSLY IMPROVE IN RESPONSE TO LESSONS LEARNED. BY THIS RELENTLESS FOCUS ON OUTCOMES, PROJECT BLUE DEVELOPS CUTTING EDGE BEST PRACTICES FOR POLICE OFFICERS AND YOUTH PROGRAMS TO TRANSFORM KIDS' LIVES. PROJECT BLUE PROGRAMS SET ACADEMIC STANDARDS AND PROVIDE THE TOOLS FOR KIDS TO REACH THEM, BUILD KIDS' RESILIENCE AND MEASURE THE RESULTS AS WE GO. WE PROMOTE HEALTHY BODIES AND MINDS AND WE GET PARENTS INVOLVED IN SUPPORTING KIDS' HEALTHY ATTITUDES AND BEHAVIORS. PROJECT BLUE NURTURES AN ENVIRONMENT THAT ENABLES KIDS, PARENTS, AND POLICE TO WORK TOGETHER TOWARD KIDS' BRIGHT FUTURES.
Expenses $500,098 · Grants $30,500
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Marc MayeMARC MAYE
CO-EXECUTIVE DIRECTOR
- Total calculated
- $101,170
- From this org
- $100,000
- From related orgs
- $0
- Other
- $1,170
- Hours/week
- 40
-
Eroica ReneEROICA RENE
CO-EXECUTIVE DIRECTOR
- Total calculated
- $120,630
- From this org
- $120,000
- From related orgs
- $0
- Other
- $630
- Hours/week
- 40
-
Janet CrownJANET CROWN
CHAIR AND BOARD PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Steve RobinsonSTEVE ROBINSON
SECRETARY AND TREASURER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$10,000
GENERAL OPERATING SUPPORT
-
$9,000
GENERAL OPERATING SUPPORT
-
$6,500
GENERAL OPERATING SUPPORT
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 17 April 2025
- IRS schema version
- 2023v6.0
- Source object
- 202501159349302200
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.