Form 990 for tax year 2022
Filed by CHEYENNE TRAILS II CORPORATION.
Totals
- Total revenue
- $232,484
- Total expenses
- $208,338
- Contributions and grants received
- $115,067
- Grants paid
- $0
- Program service revenue
- $116,069
- Investment income
- $254
- Other revenue
- $1,094
- Total assets, end of year
- $1,164,200
- Total liabilities, end of year
- $1,776,342
- Net assets or fund balances, end of year
- -$612,142
- Program services expenses (Part IX)
- $174,833
- Management and general expenses
- $33,505
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $174,833
Program services were 83.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$115,067
-
2a · Program service revenue: RESIDENTIAL APARTMENTS
total $116,069 · related or exempt $116,069
-
3 · Investment income
total $254 · excluded $254
-
11a · Other revenue: MISCELANEOUS REVENUE
total $1,017 · related or exempt $1,017
-
11b · Other revenue: LAUNDRY & VENDING
total $77 · related or exempt $77
-
11e · Other revenue, total
$1,094
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $20,592 · program services $20,592
-
9 · Other employee benefits
total $6,957 · program services $6,957
-
10 · Payroll taxes
total $2,826 · program services $2,826
-
11a · Fees: management
total $21,985 · management and general $21,985
-
11c · Fees: accounting
total $14,292 · program services $2,772 · management and general $11,520
-
12 · Advertising and promotion
total $321 · program services $321
-
13 · Office expenses
total $3,938 · program services $3,938
-
14 · Information technology
total $2,705 · program services $2,705
-
16 · Occupancy
total $70,008 · program services $70,008
-
17 · Travel
total $595 · program services $595
-
19 · Conferences, conventions and meetings
total $1,388 · program services $1,388
-
20 · Interest
total $1,550 · program services $1,550
-
22 · Depreciation, depletion and amortization
total $41,419 · program services $41,419
-
24a · Other expenses: SUPPLIES - REPAIR AND MAI
total $5,131 · program services $5,131
-
24b · Other expenses: GROUNDS - CONTRACT
total $3,619 · program services $3,619
-
24c · Other expenses: FLOORING - ONE BEDROOM
total $2,848 · program services $2,848
-
24d · Other expenses: OTHER TAXES, LICENSES
total $2,229 · program services $2,229
-
24e · All other expenses
total $5,935 · program services $5,935
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $8,549 · end of year $5,888
-
2 · Savings and temporary cash investments
beginning of year $85,456 · end of year $91,956
-
4 · Accounts receivable
beginning of year $469 · end of year $22,182
-
9 · Prepaid expenses and deferred charges
end of year $25,000
-
10a · Land, buildings and equipment: cost or other basis
$1,740,711
-
10b · Land, buildings and equipment: accumulated depreciation
$774,504
-
10c · Land, buildings and equipment, net
beginning of year $1,008,560 · end of year $966,207
-
15 · Other assets
beginning of year $19,388 · end of year $52,967
-
17 · Accounts payable and accrued expenses
beginning of year $15,156 · end of year $38,512
-
19 · Deferred revenue
beginning of year $10,025 · end of year $3,947
-
23 · Secured mortgages and notes payable
beginning of year $1,725,300 · end of year $1,725,300
-
25 · Other liabilities
beginning of year $7,293 · end of year $8,583
-
27 · Net assets without donor restrictions
beginning of year -$635,352 · end of year -$612,142
Mission and programs · 2022
Mission
AFFORDABLE HOUSING FOR ELDERLY INDEPENDENT LIVING.
-
PROVIDED 33 UNIT APARTMENT COMPLEX FOR LOW-INCOME ELDERLY PERSONS SPECIALLY DESIGNED TO MEET THEIR NEEDS.
Expenses $133,414 · Revenue $116,069
-
PROVIDED 33 UNIT APARTMENT COMPLEX FOR LOW-INCOME ELDERLY PERSONS SPECIALLY DESIGNED TO MEET THEIR NEEDS.
Expenses $41,419
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Sandy ChanceySANDY CHANCEY
PRESIDENT
- Total calculated
- $0
-
Scot FishburnSCOT FISHBURN
VICE PRESIDE
- Total calculated
- $0
-
Gary WatkinsGARY WATKINS
SECRETARY/TR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202411359349305066
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.