Skip to content
Nonprofiteer
← EARTH MISSION INC

Form 990 for tax year 2024

Filed by EARTH MISSION INC.

Totals

Total revenue
$1,438,534
Total expenses
$1,377,809
Contributions and grants received
$1,427,838
Grants paid
$860,133
Program service revenue
$0
Investment income
$9,916
Other revenue
$780
Total assets, end of year
$525,062
Total liabilities, end of year
$31,907
Net assets or fund balances, end of year
$493,155
Program services expenses (Part IX)
$1,049,176
Management and general expenses
$165,694
Fundraising expenses
$162,939
Program service expenses (Part III)
$1,049,176

Program services were 76.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $1,427,838

  • 3 · Investment income

    total $9,916 · related or exempt $9,916

  • 11a · Other revenue: OTHER INCOME

    total $780 · related or exempt $780

  • 11e · Other revenue, total

    $780

Functional expenses

Part IX, the statement of functional expenses.

  • 3 · Grants to foreign organizations and individuals

    total $860,133 · program services $860,133

  • 7 · Other salaries and wages

    total $242,424 · program services $129,133 · management and general $113,291

  • 9 · Other employee benefits

    total $16,509 · program services $9,611 · management and general $6,898

  • 10 · Payroll taxes

    total $19,571 · program services $10,628 · management and general $8,943

  • 11c · Fees: accounting

    total $11,000 · management and general $11,000

  • 11g · Fees: other

    total $20,710 · program services $1,170 · management and general $110 · fundraising $19,430

  • 12 · Advertising and promotion

    total $107,479 · fundraising $107,479

  • 13 · Office expenses

    total $16,847 · program services $8,874 · management and general $2,125 · fundraising $5,848

  • 14 · Information technology

    total $18,296 · program services $5,657 · management and general $10,362 · fundraising $2,277

  • 16 · Occupancy

    total $4,981 · program services $2,451 · management and general $2,530

  • 17 · Travel

    total $36,353 · program services $7,670 · management and general $778 · fundraising $27,905

  • 22 · Depreciation, depletion and amortization

    total $3,551 · management and general $3,551

  • 24a · Other expenses: MINISTRY SUPPLIES

    total $11,513 · program services $11,440 · management and general $73

  • 24b · Other expenses: MEALS & ENTERTAINMENT

    total $3,386 · program services $2,199 · management and general $1,187

  • 24c · Other expenses: REPAIRS & MAINTENANCE

    total $2,000 · management and general $2,000

  • 24d · Other expenses: LOSS ON DISPOSAL OF ASSET

    total $833 · management and general $833

  • 24e · All other expenses

    total $2,223 · program services $210 · management and general $2,013

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $392,704 · end of year $6,311

  • 2 · Savings and temporary cash investments

    end of year $489,938

  • 3 · Pledges and grants receivable

    beginning of year $36,084

  • 8 · Inventories for sale or use

    beginning of year $985 · end of year $985

  • 9 · Prepaid expenses and deferred charges

    beginning of year $1,306 · end of year $2,248

  • 10a · Land, buildings and equipment: cost or other basis

    $27,277

  • 10b · Land, buildings and equipment: accumulated depreciation

    $10,312

  • 10c · Land, buildings and equipment, net

    beginning of year $21,349 · end of year $16,965

  • 15 · Other assets

    end of year $8,615

  • 25 · Other liabilities

    beginning of year $19,998 · end of year $31,907

  • 27 · Net assets without donor restrictions

    beginning of year $386,769 · end of year $413,800

  • 28 · Net assets with donor restrictions

    beginning of year $45,661 · end of year $79,355

Mission and programs · 2024

Mission

OUR MISSION IS TO TRAIN HEALTHCARE TEAMS TO EMPOWER PEOPLE IN REMOTE KAREN AREAS (OF MYANMAR) WITH HEALTH, HOPE AND KNOWLEDGE. OUR VISION IS TO SEE ALL PEOPLE IN REMOTE KAREN AREAS HAVE ACCESS TO HIGH-QUALITY HEALTHCARE. AS A REFLECTION OF OUR CHRISTIAN BELIEFS, WE ARE COMMITTED TO MEETING THE PHYSICAL NEEDS OF PEOPLE. WE DO THIS BY PROVIDING CULTURALLY-SENSITIVE, EFFICIENT AND SUSTAINABLE SOLUTIONS TO PROBLEMS THAT REQUIRE TECHNICAL OR MEDICAL SKILLS AND BY MOBILIZING PRAYER AND FINANCIAL SUPPORT.

  • OUR MISSION IS TO TRAIN HEALTHCARE TEAMS TO EMPOWER PEOPLE IN REMOTE KAREN AREAS WITH HEALTH, HOPE AND KNOWLEDGE. OUR VISION IS TO SEE ALL PEOPLE IN REMOTE KAREN AREAS HAVE ACCESS TO HIGH-QUALITY HEALTHCARE. AS A REFLECTION OF OUR CHRISTIAN BELIEFS, WE ARE COMMITTED TO MEETING THE PHYSICAL NEEDS OF PEOPLE. WE DO THIS BY PROVIDING CULTURALLY-SENSITIVE, EFFICIENT AND SUSTAINABLE SOLUTIONS TO PROBLEMS THAT REQUIRE TECHNICAL OR MEDICAL SKILLS AND BY MOBILIZING PRAYER AND FINANCIAL SUPPORT. TO ACCOMPLISH OUR VISION, WE HAVE DEVELOPED SUSTAINABLE TRAINING PROGRAMS FOR LOCAL ETHNIC HEALTHCARE TEAMS TO SERVE THE MARGINALIZED AREAS OF KAREN STATE CONCENTRATED ALONG THE THAI-MYANMAR BORDER. STUDENTS FROM THESE REMOTE AREAS ARE SELECTED TO PARTICIPATE IN A 5-YEAR PHYSICIAN ASSOCIATE, 3-YEAR ENGINEERING OR A 2-YEAR SURGICAL PHYSICIAN ASSOCIATE TRAINING PROGRAM. IN 2024, EARTH MISSION GRADUATED 36 STUDENTS TO PROVIDE HIGH-QUALITY HEALTHCARE ACROSS KAREN STATE, EMPOWERED 57 FULL-TIME STUDENTS TO SAVE LIVES THROUGH MEDICAL AND ENGINEERING EDUCATION, SUPPORTED 92 STAFF TO INCREASE THE NUMBER OF QUALIFIED PRACTITIONERS AND TECHNICIANS IN KAREN STATE, AND TREATED 9,671 PATIENTS AT 4 DIFFERENT SITES IN THEIR OWN LANGUAGE AND CULTURE.

    Expenses $1,049,176 · Grants $860,133

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • MARK DAVIS

    BOARD PRESID

    Total calculated
    $0
    Hours/week
    2
  • STEFAN SIEMS

    BOARD TREASU

    Total calculated
    $0
    Hours/week
    2
  • JAMES CALDWELL

    BOARD SECRET

    Total calculated
    $0
    Hours/week
    2
  • DENNIS BERGTHOLD

    BOARD VICE P

    Total calculated
    $0
    Hours/week
    2
  • CINDY FRIEZE

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • CATHY REIMER

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
8 May 2025
IRS schema version
2024v5.0
Source object
202521359349314932

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.