Skip to content
Nonprofiteer
← EPIK PROJECT

Form 990 for tax year 2023

Filed by EPIK PROJECT.

Totals

Total revenue
$403,395
Total expenses
$481,998
Contributions and grants received
$365,061
Grants paid
$0
Program service revenue
$38,116
Investment income
$0
Other revenue
$218
Total assets, end of year
$176,761
Total liabilities, end of year
$27,843
Net assets or fund balances, end of year
$148,918
Program services expenses (Part IX)
$409,754
Management and general expenses
$43,398
Fundraising expenses
$28,846
Program service expenses (Part III)
$409,754

Program services were 85.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $0

  • 1b · Membership dues

    $0

  • 1c · Fundraising events

    $2,500

  • 1d · Related organizations

    $0

  • 1e · Government grants (contributions)

    $0

  • 1f · All other contributions, gifts and grants

    $362,561

  • 1g · Noncash contributions included above

    $0

  • 2a · Program service revenue: Coaching

    total $31,534 · related or exempt $31,534 · unrelated business $0 · excluded $0

  • 2b · Program service revenue: Training

    total $4,425 · related or exempt $4,425 · unrelated business $0 · excluded $0

  • 2c · Program service revenue: Platform

    total $2,157 · related or exempt $2,157 · unrelated business $0 · excluded $0

  • 2f · All other program service revenue

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 6c · Rental income or loss

    real property $0 · personal property $0

  • 7c · Gain or loss

    securities $0 · other assets $0

  • 8a · Fundraising events: contributions included on line 1c

    $2,500

  • 11d · All other revenue

    total $218 · related or exempt $218 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $218

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $75,250 · program services $60,200 · management and general $7,525 · fundraising $7,525

  • 7 · Other salaries and wages

    total $156,963 · program services $132,804 · management and general $18,126 · fundraising $6,033

  • 10 · Payroll taxes

    total $23,143 · program services $19,235 · management and general $2,556 · fundraising $1,352

  • 11b · Fees: legal

    total $480 · program services $398 · management and general $53 · fundraising $29

  • 11c · Fees: accounting

    total $8,277 · program services $6,870 · management and general $910 · fundraising $497

  • 11g · Fees: other

    total $81,249 · program services $75,954 · management and general $3,426 · fundraising $1,869

  • 12 · Advertising and promotion

    total $7,907 · program services $7,907

  • 13 · Office expenses

    total $19,731 · program services $18,224 · management and general $975 · fundraising $532

  • 14 · Information technology

    total $9,670 · program services $8,171 · management and general $970 · fundraising $529

  • 16 · Occupancy

    total $1,584 · program services $1,315 · management and general $174 · fundraising $95

  • 17 · Travel

    total $18,317 · program services $10,639 · management and general $7,678

  • 23 · Insurance

    total $3,320 · program services $2,756 · management and general $365 · fundraising $199

  • 24a · Other expenses: Professional Development

    total $23,010 · program services $23,010 · management and general $0 · fundraising $0

  • 24b · Other expenses: Program Supplies

    total $19,482 · program services $19,482 · management and general $0 · fundraising $0

  • 24c · Other expenses: Fees

    total $5,670 · program services $0 · management and general $414 · fundraising $5,256

  • 24d · Other expenses: Fundraising Expense

    total $4,930 · program services $0 · management and general $0 · fundraising $4,930

  • 24e · All other expenses

    total $23,015 · program services $22,789 · management and general $226

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $135,160 · end of year $85,158

  • 2 · Savings and temporary cash investments

    beginning of year $92,283 · end of year $82,283

  • 3 · Pledges and grants receivable

    beginning of year $10,985 · end of year $9,320

  • 17 · Accounts payable and accrued expenses

    beginning of year $11,453 · end of year $27,843

  • 27 · Net assets without donor restrictions

    beginning of year $226,975 · end of year $148,918

  • 28 · Net assets with donor restrictions

    beginning of year $0 · end of year $0

Mission and programs · 2023

Mission

Our mission is to disrupt the demand that drives sexual exploitation and dismantle the forces that perpetuate it

Activities or mission (Part I)

Our mission is to disrupt the demand that drives sexual exploitation and dismantle the forces that perpetuate it.

  • Epik continues to provide our ongoing Cyber Patrol intervention campaign that trains volunteer men to disrupt the online market for commercial sex. We've also launched a peer-to-peer student prevention campaign that mobilizes youth to recognize the signs of grooming among their peers. We did not cease or make any significant programmatic changes this year.

    Expenses $409,754 · Grants $229,208 · Revenue $269,453

As filed on the 2023 return.

Listed in Part VII

  • Tom Perez

    Executive Director

    Total calculated
    $75,250
    From this org
    $75,250
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Randy Rhodes

    President

    Total calculated
    $0
    Hours/week
    2
  • Robin Miller

    Director

    Total calculated
    $0
    Hours/week
    1
  • Ken Gudenrath

    Treasurer

    Total calculated
    $0
    Hours/week
    2
  • Ralph Willson

    Director

    Total calculated
    $0
    Hours/week
    1
  • Alisa Bernard

    Director

    Total calculated
    $0
    Hours/week
    1
  • JR Ujifusa

    Director

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
15 November 2024
IRS schema version
2023v5.0
Source object
202423209349318952

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.