Form 990 for tax year 2022
Filed by UNITED WAY OF SOUTHEAST MISSOURI.
Totals
- Total revenue
- $802,634
- Total expenses
- $840,810
- Contributions and grants received
- $535,213
- Grants paid
- $477,881
- Program service revenue
- $0
- Investment income
- $27,166
- Other revenue
- $240,255
- Total assets, end of year
- $1,615,599
- Total liabilities, end of year
- $454,193
- Net assets or fund balances, end of year
- $1,161,406
- Program services expenses (Part IX)
- $628,200
- Management and general expenses
- $69,103
- Fundraising expenses
- $143,507
- Program service expenses (Part III)
- $628,200
Program services were 74.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$535,213
-
1g · Noncash contributions included above
$16,775
-
3 · Investment income
total $27,166 · related or exempt $22,747 · excluded $4,419
-
11a · Other revenue: SPECIAL EVENTS
total $240,192 · related or exempt $240,192
-
11b · Other revenue: MISC INCOME & DISCOUNTS
total $63 · related or exempt $63
-
11e · Other revenue, total
$240,255
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $477,881 · program services $477,881
-
5 · Compensation of officers, directors and key employees
total $71,473 · program services $42,884 · management and general $7,146 · fundraising $21,443
-
7 · Other salaries and wages
total $101,391 · program services $54,751 · management and general $8,111 · fundraising $38,529
-
9 · Other employee benefits
total $26,302 · program services $14,282 · management and general $1,980 · fundraising $10,040
-
10 · Payroll taxes
total $12,296 · program services $6,640 · management and general $984 · fundraising $4,672
-
11c · Fees: accounting
total $16,350 · program services $5,450 · management and general $5,449 · fundraising $5,451
-
12 · Advertising and promotion
total $12,292 · fundraising $12,292
-
17 · Travel
total $1,284 · program services $777 · management and general $293 · fundraising $214
-
21 · Payments to affiliates
total $7,890 · management and general $7,890
-
22 · Depreciation, depletion and amortization
total $4,449 · program services $1,113 · management and general $1,398 · fundraising $1,938
-
23 · Insurance
total $5,752 · program services $1,438 · management and general $2,230 · fundraising $2,084
-
24a · Other expenses: CAMPAIGN EXPENSES
total $30,031 · fundraising $30,031
-
24b · Other expenses: RENT
total $24,579 · program services $8,193 · management and general $8,193 · fundraising $8,193
-
24c · Other expenses: REPAIRS & MAINTENANCE
total $19,061 · program services $1,146 · management and general $17,443 · fundraising $472
-
24d · Other expenses: OFFICE SUP/PRINTING
total $6,699 · program services $2,233 · management and general $2,233 · fundraising $2,233
-
24e · All other expenses
total $23,080 · program services $11,412 · management and general $5,753 · fundraising $5,915
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $659,778 · end of year $640,067
-
2 · Savings and temporary cash investments
beginning of year $530,078 · end of year $510,774
-
3 · Pledges and grants receivable
beginning of year $348,668 · end of year $454,193
-
9 · Prepaid expenses and deferred charges
beginning of year $1,200 · end of year $1,410
-
10a · Land, buildings and equipment: cost or other basis
$116,366
-
10b · Land, buildings and equipment: accumulated depreciation
$107,211
-
10c · Land, buildings and equipment, net
beginning of year $12,361 · end of year $9,155
-
17 · Accounts payable and accrued expenses
beginning of year $950
-
25 · Other liabilities
beginning of year $351,553 · end of year $454,193
-
27 · Net assets without donor restrictions
beginning of year $1,199,582 · end of year $1,161,406
Mission and programs · 2022
Mission
TO RAISE FUNDS FOR AGENCIES PROVIDING HEALTH, SOCIAL, AND WELFARE ACTIVITIES
-
EDUCATION - OUR AMBITION IS TO FUND PROGRAMS THAT ALLOW CHILDREN IN OUR COMMUNITY TO HAVE THE ASSETS AND SKILLS NECESSARY TO BE SUCCESSFUL IN SCHOOL AND THE OPPORTUNITY TO BECOME SELF SUFFICIENT AND PRODUCTIVE MEMBERS OF SOCIETY
Expenses $297,151 · Grants $226,501
-
INCOME - OUR AMBITION IS THAT WE FUND PROGRAMS THAT HELP FAMILIES IN OUR COMMUNITY BECOME CAPABLE OF MEETING THEIR OWN NEEDS AND BE FINANCIALLY SELF-SUPPORTING BY INCREASING INCOME, BUILDING SAVINGS, AND GAINING AND SUSTAINING ASSETS.
Expenses $155,587 · Grants $118,007
-
HEALTH - OUR AMBITION IS TO FUND PROGRAMS THAT HELP SENIORS AND THOSE WITH DISABILITIES REMAIN INDEPENDENT WITH A GOOD QUALITY OF LIFE FOR AS LONG AS POSSIBLE AND TO PREVENT ABUSE THROUGH EDUCATION AND PROVIDE VICTIMS OF ABUSE RECOVERY AND OR ADVOCACY SERVICES.
Expenses $175,462 · Grants $133,373
As filed on the 2022 return.
Listed in Part VII
-
Elizabeth SheltonELIZABETH SHELTON
EXECUTIVE DI
- Total calculated
- $71,473
- From this org
- $71,473
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Darren BurgfeldDARREN BURGFELD
BOARD MEMBER
- Total calculated
- $0
-
Robert CisnerosROBERT CISNEROS
BOARD MEMBER
- Total calculated
- $0
-
Mandi CombsMANDI COMBS
TREASURER/SE
- Total calculated
- $0
-
Jim FranklinJIM FRANKLIN
BOARD MEMBER
- Total calculated
- $0
-
Brandy McIntireBRANDY MCINTIRE
BOARD MEMBER
- Total calculated
- $0
-
Quantella NotoQUANTELLA NOTO
BOARD MEMBER
- Total calculated
- $0
-
Brooke RothBROOKE ROTH
PRESIDENT
- Total calculated
- $0
-
Kristen SeabaughKRISTEN SEABAUGH
BOARD MEMBER
- Total calculated
- $0
-
John SpearJOHN SPEAR
VICE PRESIDE
- Total calculated
- $0
-
Jay WolzJAY WOLZ
BOARD MEMBER
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$49,130
-
$48,725
-
SALVATION ARMY
$40,799
-
$40,799
-
$34,971
-
$34,971
-
$26,811
-
$17,485
-
$17,485
-
YOUTH SUBSTANCE ABUSE PREVENTION CO
$17,485
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401349349304410
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.