Form 990 for tax year 2023
Filed by MENTAL HEALTH ASSOCIATES OF FRANKLIN COUNTY.
Totals
- Total revenue
- $3,036,104
- Total expenses
- $2,966,255
- Contributions and grants received
- $1,573,721
- Grants paid
- $0
- Program service revenue
- $1,509,496
- Investment income
- -$167
- Other revenue
- -$46,946
- Total assets, end of year
- $2,713,216
- Total liabilities, end of year
- $2,348,956
- Net assets or fund balances, end of year
- $364,260
- Program services expenses (Part IX)
- $2,611,690
- Management and general expenses
- $338,442
- Fundraising expenses
- $16,123
- Program service expenses (Part III)
- $2,611,690
Program services were 88.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$7,802
-
1e · Government grants (contributions)
$1,508,633
-
1f · All other contributions, gifts and grants
$57,286
-
2a · Program service revenue: HOME HEALTH
total $746,860 · related or exempt $746,860
-
2b · Program service revenue: RENTAL INCOME
total $290,201 · related or exempt $290,201
-
2c · Program service revenue: CORE AWARD
total $150,036 · related or exempt $150,036
-
2d · Program service revenue: MCO INCOME
total $123,717 · related or exempt $123,717
-
2e · Program service revenue: PROGRAM INCOME
total $108,855 · related or exempt $108,855
-
2f · All other program service revenue
total $89,827 · related or exempt $89,827
-
3 · Investment income
total $1,283 · excluded $1,283
-
6a · Gross rents
real property $93,545
-
6b · Less rental expenses
real property $140,491
-
6c · Rental income or loss
real property -$46,946
-
6d · Net rental income or loss
total -$46,946 · excluded -$46,946
-
7b · Less cost or other basis and sales expenses
other assets $1,450
-
7c · Gain or loss
other assets -$1,450
-
7d · Net gain or loss
total -$1,450 · excluded -$1,450
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $133,938 · program services $116,826 · management and general $15,949 · fundraising $1,163
-
7 · Other salaries and wages
total $1,569,036 · program services $1,368,577 · management and general $186,832 · fundraising $13,627
-
9 · Other employee benefits
total $64,000 · program services $54,743 · management and general $8,858 · fundraising $399
-
10 · Payroll taxes
total $150,073 · program services $128,368 · management and general $20,771 · fundraising $934
-
11a · Fees: management
total $4,493 · program services $3,952 · management and general $541
-
11b · Fees: legal
total $21,115 · program services $5,792 · management and general $15,323
-
11g · Fees: other
total $58,414 · program services $16,023 · management and general $42,391
-
13 · Office expenses
total $72,121 · program services $61,226 · management and general $10,895
-
14 · Information technology
total $40,685 · program services $37,845 · management and general $2,840
-
16 · Occupancy
total $516,598 · program services $513,040 · management and general $3,558
-
17 · Travel
total $120,495 · program services $120,367 · management and general $128
-
19 · Conferences, conventions and meetings
total $813 · program services $813
-
20 · Interest
total $12,838 · management and general $12,838
-
22 · Depreciation, depletion and amortization
total $15,310 · program services $8,631 · management and general $6,679
-
23 · Insurance
total $18,467 · program services $15,297 · management and general $3,170
-
24a · Other expenses: BAD DEBT
total $68,922 · program services $68,922
-
24b · Other expenses: HEALTH HOMES ADMIN FEES
total $43,984 · program services $38,684 · management and general $5,300
-
24c · Other expenses: PROGRAM SERVICES
total $43,730 · program services $42,690 · management and general $1,040
-
24d · Other expenses: PRINTING
total $4,785 · program services $4,208 · management and general $577
-
24e · All other expenses
total $6,438 · program services $5,686 · management and general $752
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $145,714 · end of year $49,636
-
2 · Savings and temporary cash investments
beginning of year $46,387 · end of year $67,228
-
3 · Pledges and grants receivable
end of year $200,651
-
4 · Accounts receivable
beginning of year $315,439 · end of year $128,054
-
9 · Prepaid expenses and deferred charges
beginning of year $9,539 · end of year $4,248
-
10a · Land, buildings and equipment: cost or other basis
$1,215,742
-
10b · Land, buildings and equipment: accumulated depreciation
$99,781
-
10c · Land, buildings and equipment, net
beginning of year $1,081,786 · end of year $1,115,961
-
15 · Other assets
beginning of year $1,174,830 · end of year $1,147,438
-
17 · Accounts payable and accrued expenses
beginning of year $165,113 · end of year $128,970
-
19 · Deferred revenue
beginning of year $129,169 · end of year $151,178
-
21 · Escrow or custodial account liability
beginning of year $30,819 · end of year $29,242
-
23 · Secured mortgages and notes payable
beginning of year $857,615 · end of year $815,334
-
24 · Unsecured notes and loans payable
beginning of year $121,738 · end of year $106,036
-
25 · Other liabilities
beginning of year $1,174,830 · end of year $1,118,196
-
27 · Net assets without donor restrictions
beginning of year $294,411 · end of year $364,260
Mission and programs · 2023
Mission
OUR STAFF OF PEER CERTIFIED PROVIDERS WHO HAVE ACHIEVED SIGNIFICANT RECOVERY GOALS AND OVERCOME BARRIERS, WILL USE OUR OWN LIFE EXPERIENCES TO MODEL, COACH AND ENCOURAGE OTHERS TO BOOST HOPE AND IMPROVE OVERALL WELLNESS.
-
COMMUNITY SUPPORT SERVICES (SEE SCHEDULE O):COMMUNITY SUPPORT SERVICES: MENTAL HEALTH ASSOCIATION OF FRANKLIN COUNTY, INC. (D/B/A) COMMUNITY CONNECTIONS OF FRANKLIN COUNTY ASSISTS INDIVIDUALS IN OUR COMMUNITY WHO HAVE LIVED EXPERIENCE TO INCLUDE BUT NOT LIMITED TO MENTAL HEALTH, SUBSTANCE USE, POVERTY, TRAUMA, AND MORE. THROUGH THE MULTIPLE PROGRAMS OFFERED IN OUR AGENCY, IN 2023 WE ASSISTED OVER 2,700 INDIVIDUALS WITH THEIR SOCIAL DETERMINANT OF HEALTH NEEDS TO INCLUDE, BUT NOT LIMITED TO, SHELTER, FOOD, HEAT, ELECTRICITY, SOCIALIZATION, ENVIRONMENTAL, CONNECTION TO PRIMARY CARE, MENTAL HEALTH COUNSELING, AND SUBSTANCE USE SERVICES. WE UTILIZE A MEET PEOPLE WHERE THEY ARE AT WITH A STRENGTH-BASED APPROACH TO IMPROVE THEIR QUALITY OF LIFE AND REDUCE HIGH UTILIZATION IN THE EMERGENCY DEPARTMENT. RESIDENTS, PROVIDERS, AND COUNTY OFFICIALS REFER DIRECTLY TO OUR AGENCY BECAUSE THEY KNOW WE WILL HELP IMMEDIATELY AND NOT PUT PEOPLE IN URGENT NEED ON A WAITLIST ALONG WITH HAVING THE KNOWLEDGE THAT WE ARE ABLE TO OBTAIN POSITIVE OUTCOMES FOR INDIVIDUALS WE ASSIST IN OUR COMMUNITY. OUR SERVICES EXPANDED TO INCLUDE A LAW ENFORCEMENT PARTNERSHIP WITH THE MALONE VILLAGE POLICE DEPARTMENT TO CREATE THE MALONE VILLAGE POLICE DEPARTMENT COMMUNITY SUPPORT INITIATIVE. WE HAVE ASSIGNED A LICENSED CLINICIAN TO ASSIST POLICE OFFICERS WHO DETERMINE AN INDIVIDUAL HAS A BEHAVIORAL HEALTH AND/OR SUBSTANCE USE ISSUE. WE ALSO ADDED A NEW MEN'S RESIDENTIAL READINESS PROGRAM IN DECEMBER 2023. OUR GOAL IS TO IMPROVE THE LIVES OF RESIDENTS IN FRANKLIN COUNTY BY CONCENTRATING ON SOCIAL DETERMINANTS OF HEALTH THAT MOST PROVIDERS ONLY CONCENTRATE ON THEIR NICHE.WE OFFERED: ADVOCACY (ASSISTING INDIVIDUALS TO UNDERSTAND SYSTEMATIC PROCESSES AND CONNECTING THEM TO SERVICES, MUTUAL SUPPORT (OUR CERTIFIED NYS PEER SPECIALIST OFFERS ONE-ON-ONE MUTUAL SUPPORT TO INDIVIDUALS BY SHARING LIFE EXPERIENCES AND HOW TO OVERCOME THEM), PEER WARM LINE, PEER CARE COORDINATOR (TO CONNECT INDIVIDUALS TO SERVICES, AND WORK OUT OF UVM ALICE HYDE MEDICAL CENTER AND ADIRONDACK MEDICAL CENTER), OUR RETAIL THRIFT STORE WORK EXPERIENCE PROGRAMS ASSIST ADULTS AND ADOLESCENTS, COMMUNITY ORIENTED RECOVERY EMPOWERMENT (CORE), MALE HOMELESS TRANSITIONAL SHELTER, WOMEN'S RESIDENTIAL READINESS PROGRAM, OUTREACH AND ENGAGEMENT, PEER NETWORK GROUP, RECIPIENT SERVICE FUNDS (HELP TO ASSIST INDIVIDUALS WITH SOCIAL DETERMINANTS OF HEALTH ISSUES), SUICIDE PREVENTION, SUICIDE LOSS SURVIVOR GROUP, FAMILY SUPPORT ADVOCATES IN SARANAC LAKE CENTRAL SCHOOL, CHATEAUGAY CENTRAL SCHOOL, BRUSHTON/MOIRA CENTRAL SCHOOL AND ST. REGIS FALLS CENTRAL SCHOOL, ADULT HEALTH HOME CARE MANAGEMENT SERVICES, DAY BY DAY MENTORING SERVICES.
Expenses $2,604,330 · Revenue $1,493,583
-
EDUCATION: WE BELIEVE EDUCATION IS KEY TO EMPOWERING INDIVIDUALS TO MAKE THE RIGHT DECISIONS ON MANY DIFFERENT FRONTS REGARDING THEIR LIFE.EDUCATIONAL PROGRAMS OFFERED IN 2023: ADULT LIFE AND SOCIAL SKILLS, ADOLESCENT CASEY ANSEL LIFE SKILLS, PATHWAYS TO FINANCIAL INDEPENDENCE, AND ANGER MANAGEMENT. 12 INDIVIDUALS ATTENDED TRAININGS AND 114 ATTENDED GROUP SESSIONS.
Expenses $7,360 · Revenue $15,913
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Rebahka ScacciaREBAHKA SCACCIA
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Angela BashawANGELA BASHAW
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Jim McHughJIM MCHUGH
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Mary LentzMARY LENTZ
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Roger WillinghamROGER WILLINGHAM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Vitaline LapageVITALINE LAPAGE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Melissa CookMELISSA COOK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lee RiversLEE RIVERS
EXECUTIVE DIRECTOR
- Total calculated
- $82,511
- From this org
- $76,881
- From related orgs
- $0
- Other
- $5,630
- Hours/week
- 40
-
Rose Mary MonetteROSE MARY MONETTE
DIRECTOR OF IT & FINANCE
- Total calculated
- $57,141
- From this org
- $57,057
- From related orgs
- $0
- Other
- $84
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 5 June 2024
- IRS schema version
- 2023v5.0
- Source object
- 202431629349300108
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.