Skip to content
Nonprofiteer
← THE BOYS AND GIRLS CLUB OF COOKE COUNTY INC

Form 990 for tax year 2023

Filed by THE BOYS AND GIRLS CLUB OF COOKE COUNTY INC.

Totals

Total revenue
$1,313,129
Total expenses
$1,131,944
Contributions and grants received
$554,702
Grants paid
$0
Program service revenue
$632,491
Investment income
$125,936
Other revenue
$0
Total assets, end of year
$10,175,342
Total liabilities, end of year
$26,014
Net assets or fund balances, end of year
$10,149,328
Program services expenses (Part IX)
$729,015
Management and general expenses
$326,618
Fundraising expenses
$76,311
Program service expenses (Part III)
$729,015

Program services were 64.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $12,450

  • 1f · All other contributions, gifts and grants

    $542,252

  • 1g · Noncash contributions included above

    $30,766

  • 2a · Program service revenue: GALA

    total $373,405 · related or exempt $373,405

  • 2b · Program service revenue: GOLF TOURNAMENT

    total $92,650 · related or exempt $92,650

  • 2c · Program service revenue: SUMMER PROGRAM

    total $77,826 · related or exempt $77,826

  • 2d · Program service revenue: AFTER SCHOOL PROGRAM

    total $64,690 · related or exempt $64,690

  • 2e · Program service revenue: TAIL GATE

    total $23,000 · related or exempt $23,000

  • 2f · All other program service revenue

    total $920 · related or exempt $920

  • 3 · Investment income

    total $125,936 · related or exempt $125,936

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $460,680 · program services $221,126 · management and general $175,058 · fundraising $64,496

  • 9 · Other employee benefits

    total $33,396 · program services $16,030 · management and general $12,690 · fundraising $4,676

  • 10 · Payroll taxes

    total $38,722 · program services $18,587 · management and general $14,714 · fundraising $5,421

  • 11c · Fees: accounting

    total $12,210 · management and general $12,210

  • 13 · Office expenses

    total $5,176 · program services $2,588 · management and general $1,294 · fundraising $1,294

  • 16 · Occupancy

    total $55,294 · program services $49,765 · management and general $5,529

  • 19 · Conferences, conventions and meetings

    total $5,570 · management and general $5,570

  • 22 · Depreciation, depletion and amortization

    total $230,628 · program services $207,565 · management and general $23,063

  • 23 · Insurance

    total $37,523 · program services $29,930 · management and general $7,169 · fundraising $424

  • 24a · Other expenses: PROGRAM SERVICES

    total $116,083 · program services $116,083

  • 24b · Other expenses: MISCELLANEOUS

    total $39,852 · management and general $39,852

  • 24c · Other expenses: REPAIRS AND MAINTENANCE

    total $36,628 · program services $32,964 · management and general $3,664

  • 24d · Other expenses: BAD DEBT EXPENSE

    total $19,530 · management and general $19,530

  • 24e · All other expenses

    total $40,652 · program services $34,377 · management and general $6,275

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $559,704 · end of year $148,598

  • 3 · Pledges and grants receivable

    beginning of year $20,634 · end of year $4,603

  • 4 · Accounts receivable

    beginning of year $41,828 · end of year $4,245

  • 10a · Land, buildings and equipment: cost or other basis

    $9,422,260

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,766,386

  • 10c · Land, buildings and equipment, net

    beginning of year $7,662,597 · end of year $7,655,874

  • 11 · Investments: publicly traded securities

    beginning of year $1,873,541 · end of year $2,362,022

  • 17 · Accounts payable and accrued expenses

    beginning of year $14,738 · end of year $26,014

  • 25 · Other liabilities

    beginning of year $54

  • 27 · Net assets without donor restrictions

    beginning of year $10,143,512 · end of year $10,102,022

  • 28 · Net assets with donor restrictions

    end of year $47,306

Mission and programs · 2023

Mission

TO ENABLE ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED US MOST, TO REACH THEIR FULL POTENTIAL, AS PRODUCTIVE, CARING, RESPONSIBLE CITIZENS.

  • OUR CLUB PROVIDES A SAFE, FUN, AND POSITIVE SPACE FOR YOUTH AGES 6-18 TO THRIVE IN. OUR MEMBERS ENGAGE IN TARGETED PROGRAMS, FOCUSING ON OUR PRIORITY OUTCOMES OF ACADEMIC SUCCESS, HEALTHY LIFESTYLES, AND GOOD CHARACTER & CITIZENSHIP.

    Expenses $729,015

As filed on the 2023 return.

Listed in Part VII

  • Lupe Baltazar

    DIRECTOR

    Total calculated
    $0
  • Robbie Baugh

    DIRECTOR

    Total calculated
    $0
  • Kelly Corbett

    DIRECTOR

    Total calculated
    $0
  • Leslie Crutsinger

    DIRECTOR

    Total calculated
    $0
  • Daron Fredrickson

    DIRECTOR

    Total calculated
    $0
  • Jim Goldsworthy

    VICE CHAIR

    Total calculated
    $0
  • Paula Moore

    DIRECTOR

    Total calculated
    $0
  • Ray Nichols

    TREASURER

    Total calculated
    $0
  • Kristi Rigsby

    DIRECTOR

    Total calculated
    $0
  • Karen Sampson

    SECRETARY

    Total calculated
    $0
  • Sandy Schmitz

    CHAIR

    Total calculated
    $0
  • Steven Sims

    DIRECTOR

    Total calculated
    $0
  • April Walterscheid

    DIRECTOR

    Total calculated
    $0
  • Jim Weaver

    DIRECTOR

    Total calculated
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
30 September 2024
IRS schema version
2023v5.0
Source object
202402979349302005

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.