Skip to content
Nonprofiteer
← OXFORD SENIOR CITIZENS INC

Form 990 for tax year 2024

Filed by OXFORD SENIOR CITIZENS INC.

Totals

Total revenue
$862,692
Total expenses
$950,583
Contributions and grants received
$266,993
Grants paid
$0
Program service revenue
$510,302
Investment income
$84,849
Other revenue
$548
Total assets, end of year
$1,706,187
Total liabilities, end of year
$51,883
Net assets or fund balances, end of year
$1,654,304
Program services expenses (Part IX)
$714,795
Management and general expenses
$179,315
Fundraising expenses
$56,473
Program service expenses (Part III)
$714,795

Program services were 75.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $7,165

  • 1b · Membership dues

    $13,268

  • 1e · Government grants (contributions)

    $65,905

  • 1f · All other contributions, gifts and grants

    $180,655

  • 2a · Program service revenue: HOME-DELIEVER MEALS

    total $143,892 · related or exempt $143,892

  • 2b · Program service revenue: ADULT DAY CARE

    total $143,820 · related or exempt $143,820

  • 2c · Program service revenue: TRANSPORTATION

    total $103,590 · related or exempt $103,590

  • 2d · Program service revenue: OUTREACH SERVICES

    total $49,299 · related or exempt $49,299

  • 2e · Program service revenue: CONGREGATE MEALS

    total $35,233 · related or exempt $35,233

  • 2f · All other program service revenue

    total $34,468 · related or exempt $34,468

  • 3 · Investment income

    total $69,849 · excluded $69,849

  • 7a · Gross sales of assets other than inventory

    other assets $15,000

  • 7c · Gain or loss

    other assets $15,000

  • 7d · Net gain or loss

    total $15,000 · related or exempt $15,000

  • 11a · Other revenue: MISCELLANEOUS INCOME

    total $548 · excluded $548

  • 11e · Other revenue, total

    $548

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $77,609 · program services $61,671 · management and general $11,335 · fundraising $4,603

  • 7 · Other salaries and wages

    total $403,362 · program services $320,610 · management and general $58,793 · fundraising $23,959

  • 8 · Pension plan contributions

    total $6,794 · program services $5,210 · management and general $1,213 · fundraising $371

  • 9 · Other employee benefits

    total $6,199 · program services $4,754 · management and general $1,107 · fundraising $338

  • 10 · Payroll taxes

    total $40,700 · program services $31,253 · management and general $7,233 · fundraising $2,214

  • 11c · Fees: accounting

    total $13,025 · management and general $13,025

  • 11g · Fees: other

    total $9,093 · program services $1,337 · management and general $7,581 · fundraising $175

  • 12 · Advertising and promotion

    total $12,053 · program services $808 · management and general $9,366 · fundraising $1,879

  • 13 · Office expenses

    total $26,110 · program services $10,031 · management and general $13,334 · fundraising $2,745

  • 16 · Occupancy

    total $180,322 · program services $132,035 · management and general $28,098 · fundraising $20,189

  • 17 · Travel

    total $1,320 · program services $224 · management and general $1,096

  • 22 · Depreciation, depletion and amortization

    total $36,202 · program services $24,160 · management and general $12,042

  • 23 · Insurance

    total $21,945 · program services $13,516 · management and general $8,429

  • 24a · Other expenses: MEALS

    total $100,908 · program services $99,320 · management and general $1,588

  • 24b · Other expenses: COMMUNITY EVETS/ACTIVITIE

    total $8,412 · program services $6,992 · management and general $1,420

  • 24c · Other expenses: DUES AND SUBSCRPITIONS

    total $5,474 · program services $2,374 · management and general $3,100

  • 24d · Other expenses: MISCELLANEOUS

    total $1,055 · program services $500 · management and general $555

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $122,308 · end of year $134,872

  • 2 · Savings and temporary cash investments

    beginning of year $39,692 · end of year $39,730

  • 3 · Pledges and grants receivable

    beginning of year $5,865 · end of year $4,703

  • 4 · Accounts receivable

    beginning of year $38,285 · end of year $45,722

  • 10a · Land, buildings and equipment: cost or other basis

    $400,018

  • 10b · Land, buildings and equipment: accumulated depreciation

    $293,263

  • 10c · Land, buildings and equipment, net

    beginning of year $137,426 · end of year $106,755

  • 11 · Investments: publicly traded securities

    beginning of year $1,236,931 · end of year $1,348,562

  • 15 · Other assets

    beginning of year $17,306 · end of year $25,843

  • 17 · Accounts payable and accrued expenses

    beginning of year $36,971 · end of year $26,040

  • 25 · Other liabilities

    beginning of year $17,306 · end of year $25,843

  • 27 · Net assets without donor restrictions

    beginning of year $1,539,086 · end of year $1,651,640

  • 28 · Net assets with donor restrictions

    beginning of year $4,450 · end of year $2,664

Mission and programs · 2024

Mission

TO PROVIDE PHYSCIAL, SPIRITUAL, SOCIAL, EDUCATIONAL, VOCATIONAL AND INTELLECTUAL PROGRAMS FOR ADULTS AGED 50 YEARS AND OLDER.

  • ADULT DAY CARE PROVIDES SUPPORTIVE CARE AND ACTIVITIES FOR OLDER ADULTS WITH SPECIAL NEEDS.

    Expenses $240,754 · Revenue $143,820

  • TRANSPORTATION - THE ORGANIZATION PROVIDES TRANSPORTATION SERVICES FOR ANYONE OVER AGE 60 OR DISABLED INDIVIDUALS OF ANY AGE. TRANSPORTATION SERVICES ARE PROVIDED TO ELIGIBLE INDIVIDUALS FOR DOOR-TO-DOOR PICKUP AND DELIVERY, ASSISTANCE WITH CARRYING PACKAGES, TRANSPORTATION TO MEDICAL APPOINTMENTS, BANKS, POST OFFICE, THE SENIOR CENTER AND MORE.

    Expenses $134,696 · Revenue $103,590

  • HOME-DELIEVER MEALS PROVIDE HOT, NUTRITIOUS FOOD ON A DAILY BASIS THAT ENABLES SENIORS TO MAINTAIN THEIR INDEPENDENCE AND CONTINUE LIVING IN THEIR HOME.

    Expenses $134,425 · Revenue $143,892

  • CONGREGATE MEALS - THE ORGANIZATION OPERATES A DINING ROOM THAT IS AVAILABLE TO OLDER ADULTS OVER 60 FOR LUNCH. CRAFTS AND RECREATION - THE ORGANIZATION PROVIDES MANY REGULAR WEEKLY RECREATION ACTIVITIES SUCH AS BILLIARDS, BINGO, BRIDGE, CRAFTS, A MUSICAL GROUP, LUNCH OUTINGS, TRAVEL AND VOLUNTEER OPPORTUNITIES. OUTREACH SERVICES - INCLUDES CAREGIVER COUNSELING, INFORMATION AND ASSISTANCE AND SUPPORTIVE SERVICES. THESE SERVICES INCLUDE INSURANCE COUNSELING, HOUSING OPTIONS AND INFORMATION ABOUT THE AGING NETWORK.

    Expenses $204,920 · Revenue $119,000

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • EMILY LIECHTY

    EX. DIRECTOR

    Total calculated
    $75,992
    From this org
    $74,470
    From related orgs
    $0
    Other
    $1,522
    Hours/week
    40
  • AARON ABBOTT

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • RANDY ALLMAN

    TREASURER

    Total calculated
    $0
    Hours/week
    4
  • DIANA BYRD

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • GREG DERN

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • AMBER FRANKLIN

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • TERRY HUNT

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • KATHLEEN JANSSEN

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    4
  • JESSICA KOPP

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • KATE ROUSMANIERE

    SECRETARY

    Total calculated
    $0
    Hours/week
    4
  • EDNA SOUTHARD

    PRESIDENT

    Total calculated
    $0
    Hours/week
    4
  • ED THEROUX

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
19 January 2026
IRS schema version
2024v5.0
Source object
202620619349300757

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.