Form 990 for tax year 2023
Filed by DELTA DENTAL PLAN OF IDAHO INC.
Totals
- Total revenue
- $84,836,060
- Total expenses
- $83,039,256
- Contributions and grants received
- $0
- Grants paid
- $783,884
- Program service revenue
- $83,432,063
- Investment income
- $1,403,997
- Other revenue
- $0
- Total assets, end of year
- $85,966,501
- Total liabilities, end of year
- $25,091,052
- Net assets or fund balances, end of year
- $60,875,449
- Program services expenses (Part IX)
- $62,222,486
- Management and general expenses
- $20,816,770
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $62,222,486
Program services were 74.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: DENTAL PREMIUMS
total $77,483,606 · related or exempt $77,483,606
-
2b · Program service revenue: ADMINISTRATION FEES
total $5,272,890 · related or exempt $5,272,890
-
2c · Program service revenue: IT SERVICE REVENUE
total $675,567 · unrelated business $675,567
-
3 · Investment income
total $1,320,624 · excluded $1,320,624
-
7a · Gross sales of assets other than inventory
securities $7,087,339
-
7b · Less cost or other basis and sales expenses
securities $7,003,966
-
7c · Gain or loss
securities $83,373
-
7d · Net gain or loss
total $83,373 · excluded $83,373
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $515,066 · program services $515,066
-
2 · Grants to domestic individuals
total $268,818 · program services $268,818
-
5 · Compensation of officers, directors and key employees
total $1,811,197 · management and general $1,811,197
-
7 · Other salaries and wages
total $5,706,889 · management and general $5,706,889
-
8 · Pension plan contributions
total $995,305 · management and general $995,305
-
9 · Other employee benefits
total $895,081 · management and general $895,081
-
10 · Payroll taxes
total $565,217 · management and general $565,217
-
11b · Fees: legal
total $436,471 · management and general $436,471
-
11c · Fees: accounting
total $171,904 · management and general $171,904
-
11d · Fees: lobbying
total $67,671 · management and general $67,671
-
11f · Fees: investment management
total $282,082 · management and general $282,082
-
11g · Fees: other
total $1,546,241 · management and general $1,546,241
-
12 · Advertising and promotion
total $640,366 · management and general $640,366
-
13 · Office expenses
total $107,273 · management and general $107,273
-
14 · Information technology
total $442,740 · management and general $442,740
-
16 · Occupancy
total $165,875 · management and general $165,875
-
17 · Travel
total $199,977 · management and general $199,977
-
20 · Interest
total $131,081 · management and general $131,081
-
21 · Payments to affiliates
total $295,208 · management and general $295,208
-
22 · Depreciation, depletion and amortization
total $503,040 · management and general $503,040
-
23 · Insurance
total $278,623 · management and general $278,623
-
24a · Other expenses: CLAIMS
total $59,825,445 · program services $59,825,445
-
24b · Other expenses: EXTERNAL COMMISSIONS
total $4,014,685 · management and general $4,014,685
-
24c · Other expenses: COMMUNITY PROGRAMS
total $1,613,157 · program services $1,613,157
-
24e · All other expenses
total $1,559,844 · management and general $1,559,844
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $201,741 · end of year $127,884
-
4 · Accounts receivable
beginning of year $2,956,703 · end of year $3,282,717
-
9 · Prepaid expenses and deferred charges
beginning of year $402,096 · end of year $406,195
-
10a · Land, buildings and equipment: cost or other basis
$14,690,354
-
10b · Land, buildings and equipment: accumulated depreciation
$4,765,387
-
10c · Land, buildings and equipment, net
beginning of year $10,058,242 · end of year $9,924,967
-
11 · Investments: publicly traded securities
beginning of year $54,580,282 · end of year $62,187,404
-
12 · Investments: other securities
beginning of year $44,489 · end of year $0
-
15 · Other assets
beginning of year $8,789,587 · end of year $10,037,334
-
17 · Accounts payable and accrued expenses
beginning of year $4,578,748 · end of year $3,674,387
-
23 · Secured mortgages and notes payable
beginning of year $4,029,875 · end of year $3,915,959
-
25 · Other liabilities
beginning of year $15,791,788 · end of year $17,500,706
-
27 · Net assets without donor restrictions
beginning of year $52,582,729 · end of year $60,825,449
-
28 · Net assets with donor restrictions
beginning of year $50,000 · end of year $50,000
Mission and programs · 2023
Mission
DELTA DENTAL PLAN OF IDAHO, INC.'S MISSION IS "WE ARE THE TRUSTED LEADER THAT PROVIDES QUALITY DENTAL BENEFITS AND SERVICES." DELTA DENTAL PLAN OF IDAHO, INC. WAS INCORPORATED IN 1971 AS A NON-PROFIT SERVICE ORGANIZATION TO IMPROVE THE DENTAL HEALTH OF ALL IDAHOANS.
Activities or mission (Part I)
DELTA DENTAL PLAN OF IDAHO, INC. WAS INCORPORATED IN 1971 AS A NON-PROFIT SERVICE (SEE SCHEDULE O) ORGANIZATION. DELTA DENTAL PLAN OF IDAHO, INC. PROVIDES PREPAYMENT DENTAL SERVICE PROGRAMS TO SUBSCRIBERS, THEIR ELIGIBLE DEPENDENTS, AND OTHER BENEFICIARES AS WELL AS PUBLIC BENEFIT PROGRAMS TO PROMOTE ORAL HEALTH.
-
DENTAL HEALTH SERVICES: DENTAL HEALTH COVERAGE AND ADMINISTRATIVE SERVICES INCLUDING EXTERNAL COMMISSIONS PAID, PROVIDED FOR 445,063 MEMBERS.
Expenses $59,825,448 · Revenue $82,756,496
-
DENTAL SEALANT CLINICS: IN 2023, WE SAW 8,953 CHILDREN IN FREE SCHOOLBASED PREVENTIVE CLINICS AND AN ADDITIONAL 1,318 AT COORDINATED EVENTS WITH COMMUNITY PARTNERS. WE ALSO EDUCATED 18,624 CHILDREN ON THE IMPORTANCE OF GOOD ORAL HYGIENE THROUGH IN PERSON CLINICS AND 10,477 VIRTUALLY THROUGH THE LAND OF SMILES PROGRAM, AND 185 THROUGH THE GIRL SCOUTS PATCH PROGRAM.
Expenses $1,126,443 · Grants $268,818
-
COMMUNITY GRANTS: WE PARTIALLY FUNDED A FULL TIME COMMUNITY DENTAL HEALTH COORDINATOR AT TERRY REILLY DENTAL HEALTH CENTER WHO PROVIDED PREVENTION/EDUCATION SERVICE TO 546 PATIENTS AND DENTAL TREATMENT TO AN ADDITIONAL 759 PATIENTS.
Expenses $674,340 · Grants $515,066
-
DENTAL SENIOR PLANS: WE PROVIDED 245 SENIORS AND 15 ADULTS AGES 26 - 34 WITH FREE SERVICES UP TO $1,850 PER PERSON AND MAINTAINED OVER 98 SENIORS ON A PREVENTIVE BENEFIT PLAN. WE PROVIDED 109 CHILDREN, UP TO AGE 18, WITH FREE SERVICES UP TO $2,000 PER CHILD. WE ALSO PARTNERED WITH VARIOUS ORGANIZATIONS TO PROVIDE 15 ORAL HEALTH SCHOLARSHIPS AND DONATED 117,673 DENTAL CARE KITS AND ORAL HEALTH EDUCATIONAL MATERIALS FOR IDAHOANS.
Expenses $596,255
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Greg DonacaGREG DONACA
PRESIDENT AND CEO
- Total calculated
- $575,008
- From this org
- $502,361
- From related orgs
- $0
- Other
- $72,647
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $341,036
- Bonus
- $92,148
- Other
- $69,177
- Deferred
- $63,438
- Nontaxable benefits
- $9,209
- Filer's total
- $575,008
-
Annette HermanANNETTE HERMAN
CHAIR
- Total calculated
- $42,726
- From this org
- $42,726
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Kyle Siemen DMDKYLE SIEMEN DMD
IMMEDIATE PAST CHAIR
- Total calculated
- $25,665
- From this org
- $25,665
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Michael FeryMICHAEL FERY
SECRETARY
- Total calculated
- $25,500
- From this org
- $25,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Jim Pierce DDSJIM PIERCE DDS
BOARD MEMBER
- Total calculated
- $27,312
- From this org
- $27,312
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Jonathan L JurevicJONATHAN L JUREVIC
BOARD MEMBER
- Total calculated
- $28,408
- From this org
- $28,408
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Mark Alexander DMDMARK ALEXANDER DMD
BOARD MEMBER
- Total calculated
- $27,610
- From this org
- $27,610
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Kurt Petellin DDSKURT PETELLIN DDS
BOARD MEMBER
- Total calculated
- $26,199
- From this org
- $26,199
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Mike MooneyMIKE MOONEY
CHAIR-ELECT
- Total calculated
- $26,150
- From this org
- $26,150
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Jack Lincks DDSJACK LINCKS DDS
BOARD MEMBER
- Total calculated
- $28,150
- From this org
- $28,150
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Christine NeuhoffCHRISTINE NEUHOFF
BOARD MEMBER
- Total calculated
- $27,150
- From this org
- $27,150
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Nancy BriggsNANCY BRIGGS
BOARD MEMBER
- Total calculated
- $25,050
- From this org
- $25,050
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
John Eck MDJOHN ECK MD
BOARD MEMBER
- Total calculated
- $23,550
- From this org
- $23,550
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Park PricePARK PRICE
BOARD MEMBER
- Total calculated
- $23,991
- From this org
- $23,991
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Bill ShrumBILL SHRUM
SVP, FINANCE AND ACCOUNTING
- Total calculated
- $229,592
- From this org
- $188,469
- From related orgs
- $0
- Other
- $41,123
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $165,962
- Bonus
- $19,807
- Other
- $2,700
- Deferred
- $32,682
- Nontaxable benefits
- $8,441
- Filer's total
- $229,592
-
Cory Vaughn Through 112023CORY VAUGHN THROUGH 112023
VP OF IT AND OPERATIONS
- Total calculated
- $373,681
- From this org
- $328,063
- From related orgs
- $0
- Other
- $45,618
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $113,634
- Bonus
- $108,430
- Other
- $105,999
- Deferred
- $39,105
- Nontaxable benefits
- $6,513
- Filer's total
- $373,681
-
Donald Murray Svp SalesDONALD MURRAY SVP SALES
ACCT MANAGEMENT AND GOVN'T RELATIONS
- Total calculated
- $275,453
- From this org
- $228,509
- From related orgs
- $0
- Other
- $46,944
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $155,755
- Bonus
- $27,408
- Other
- $45,346
- Deferred
- $36,214
- Nontaxable benefits
- $10,730
- Filer's total
- $275,453
-
Chris FergusonCHRIS FERGUSON
DIRECTOR, ENTERPRISE APPLICATIONS
- Total calculated
- $211,478
- From this org
- $183,434
- From related orgs
- $0
- Other
- $28,044
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $150,342
- Bonus
- $33,092
- Other
- $0
- Deferred
- $8,329
- Nontaxable benefits
- $19,715
- Filer's total
- $211,478
-
Joanna RamerJOANNA RAMER
STRATEGIC SALES ACCOUNT EXECUTIVE
- Total calculated
- $206,499
- From this org
- $186,989
- From related orgs
- $0
- Other
- $19,510
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $151,586
- Bonus
- $35,403
- Other
- $0
- Deferred
- $10,303
- Nontaxable benefits
- $9,207
- Filer's total
- $206,499
-
Jody DipalmaJODY DIPALMA
SENIOR ACCOUNT EXECUTIVE
- Total calculated
- $192,874
- From this org
- $174,728
- From related orgs
- $0
- Other
- $18,146
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $145,292
- Bonus
- $29,436
- Other
- $0
- Deferred
- $8,739
- Nontaxable benefits
- $9,407
- Filer's total
- $192,874
-
Heather BrownHEATHER BROWN
SR. DIR., COM. OUTREACH & ORAL HEALTH
- Total calculated
- $159,126
- From this org
- $139,877
- From related orgs
- $0
- Other
- $19,249
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $129,299
- Bonus
- $10,578
- Other
- $0
- Deferred
- $8,522
- Nontaxable benefits
- $10,727
- Filer's total
- $159,126
-
James PaullJAMES PAULL
MANAGER, SOFTWARE DEVELOPMENT
- Total calculated
- $167,746
- From this org
- $150,512
- From related orgs
- $0
- Other
- $17,234
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $143,478
- Bonus
- $7,034
- Other
- $0
- Deferred
- $9,027
- Nontaxable benefits
- $8,207
- Filer's total
- $167,746
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Travel for companions
- 1b · Written policy on the line-1a expenses
- 2 · Substantiation required before reimbursing expenses
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 4B
- DELTA DENTAL OF IDAHO HAS A 457(F) PLAN IN PLACE. THE FOLLOWING INDIVIDUALS PARTICIPATED IN THE PLAN DURING THE TAX YEAR: GREG DONACA, CORY VAUGHN, DONALD MURRAY, AND BILL SHRUM. IN 2023 THE FOLLOWING INDIVIDUALS VESTED IN AND RECEIVED A PAYMENT FROM THE PLAN: - GREG DONACA $45,822 - CORY VAUGHN $105,999 - DONALD MURRAY $22,846
- PART I, LINE 5A:
- THE CEO BONUS COMPENSATION IS A MIXTURE OF PERFORMANCE AND TARGETED GROWTH, MEMBERSHIP AND CONTROLLING OPERATING EXPENSE FOR THE YEAR. BONUS TARGETS ARE ESTABLISHED ANNUALLY BY THE BOARD TO ENSURE THE ONGOING FINANCIAL SUCCESS OF DELTA DENTAL OF IDAHO AND STRIVE TO MEET THE MISSION. AT THE BEGINNING OF THE YEAR, THE TARGETS ARE ESTABLISHED AND APPROVED BY THE BOARD WITH ACTUAL RESULTS ALSO APPROVED BY THE BOARD AT THE END OF THE YEAR. CALCULATIONS ARE COMPLETED BY THE VP OF FINANCE AND ACCOUNTING AND REVIEWED BY THE VP OF HUMAN RESOURCES BEFORE THEY ARE PRESENTED TO THE BOARD FOR APPROVAL.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$205,000
DONATION TO FUND DENTAL EQUIPMENT AND SUPPLIES
-
$75,000
ORAL HEALTH GRANT
-
PARTIALLY FUND FULL TIME COMMUNITY DENTAL HEALTH COORDINATOR
-
$50,000
FUNDS TO EMPLOYEE DENTAL HYGIENIST
-
$50,000
ORAL HEALTH GRANT
-
ORAL HEALTH GRANT
-
$20,000
1ST OF 3 YEAR SPONSORSHIP FOR INFRASTRUCTURE
-
2 DA SCHOLARSHIPS
-
PANHANDLE HEALTH DISTRICT
$8,436
FUNDS TO RUN NORTH IDAHO SCHOOL SEALANT CLINICS ON OUR BEHALF.
-
DENTAL HYGIENE SCHOLARSHIP
The 10 largest by cash amount. The API serves every itemized grant.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
HEALTH SERVICES GROUP
SUPPORT SERVICES · ID · income $56,372 · assets $14,328
Directly controlled by DELTA DENTAL OF IDAHO
-
ADVANCED HEALTH SERVICES
IT SERVICES · ID · income $619,195 · assets $493,893
Directly controlled by DELTA DENTAL OF IDAHO
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 31 July 2024
- IRS schema version
- 2023v5.1
- Source object
- 202412139349301651
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.