Form 990 for tax year 2022
Filed by N S COMMUNITY PLANNING AND DEVELOPMENT CORP.
What the amendment changed
Compared with the return it replaced , filed 15 November 2023. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $1,120,075 changed to $1,039,778
- Total expenses
- $5,181,749 changed to $1,053,844
- Investment income
- $0 changed to -$145,513
- Other revenue
- $5,600 changed to $70,816
- Total assets, end of year
- $508,821 changed to $3,402,466
- Total liabilities, end of year
- $2,911,530 changed to $1,757,567
- Net assets or fund balances, end of year
- -$2,402,709 changed to $1,644,899
- Program services expenses
- $5,003,868 changed to $874,611
- Management and general expenses
- $177,881 changed to $179,233
- Program service expenses (Part III)
- $5,003,868 changed to $874,611
Totals
- Total revenue
- $1,039,778
- Total expenses
- $1,053,844
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $1,114,475
- Investment income
- -$145,513
- Other revenue
- $70,816
- Total assets, end of year
- $3,402,466
- Total liabilities, end of year
- $1,757,567
- Net assets or fund balances, end of year
- $1,644,899
- Program services expenses (Part IX)
- $874,611
- Management and general expenses
- $179,233
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $874,611
Program services were 83.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: MANAGEMENT FEES
total $1,114,475 · related or exempt $1,114,475
-
6a · Gross rents
real property $5,600
-
6c · Rental income or loss
real property $5,600
-
6d · Net rental income or loss
total $5,600 · excluded $5,600
-
7b · Less cost or other basis and sales expenses
other assets $145,513
-
7c · Gain or loss
other assets -$145,513
-
7d · Net gain or loss
total -$145,513 · excluded -$145,513
-
11a · Other revenue: OTHER INCOME
total $65,216 · related or exempt $65,216
-
11e · Other revenue, total
$65,216
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $91,788 · program services $73,430 · management and general $18,358
-
7 · Other salaries and wages
total $349,348 · program services $284,621 · management and general $64,727
-
9 · Other employee benefits
total $10,943 · program services $8,754 · management and general $2,189
-
10 · Payroll taxes
total $36,249 · program services $28,999 · management and general $7,250
-
11b · Fees: legal
total $2,698 · program services $2,158 · management and general $540
-
11c · Fees: accounting
total $42,516 · program services $34,013 · management and general $8,503
-
11g · Fees: other
total $180,907 · program services $144,726 · management and general $36,181
-
12 · Advertising and promotion
total $255 · program services $255
-
13 · Office expenses
total $38,420 · program services $30,736 · management and general $7,684
-
16 · Occupancy
total $73,990 · program services $59,192 · management and general $14,798
-
17 · Travel
total $2,560 · program services $2,048 · management and general $512
-
20 · Interest
total $22,917 · program services $18,334 · management and general $4,583
-
22 · Depreciation, depletion and amortization
total $24,121 · program services $24,121
-
23 · Insurance
total $36,479 · program services $29,183 · management and general $7,296
-
24a · Other expenses: PROGRAM EXPENSES
total $107,591 · program services $107,591
-
24b · Other expenses: SUNDRY
total $33,062 · program services $26,450 · management and general $6,612
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $539,062 · end of year $196,706
-
4 · Accounts receivable
beginning of year $161,175
-
7 · Other notes and loans receivable
beginning of year $1,275,760 · end of year $65,000
-
10a · Land, buildings and equipment: cost or other basis
$398,536
-
10b · Land, buildings and equipment: accumulated depreciation
$154,137
-
10c · Land, buildings and equipment, net
beginning of year $266,837 · end of year $244,399
-
12 · Investments: other securities
beginning of year $1,249,220 · end of year -$1,274,947
-
15 · Other assets
beginning of year $606,099 · end of year $4,171,308
-
17 · Accounts payable and accrued expenses
beginning of year $6,041 · end of year $257,567
-
23 · Secured mortgages and notes payable
end of year $1,500,000
-
31 · Retained earnings, endowment or other funds
beginning of year $4,092,112 · end of year $1,644,899
Mission and programs · 2022
Mission
PERFORMING COMMUNITY & ECONOMIC DEVELOPMENT ACTIVITIES
-
ASSISTED THE LOCAL HOUSING AUTHORITY AND OTHER HOUSING RELATED ENTITIES IN MANAGING VARIOUS GOVERNMENT HOUSING PROGRAMS
Expenses $874,611 · Revenue $1,114,475
As filed on the 2022 return.
Listed in Part VII
-
Betty MermelsteinBETTY MERMELSTEIN
EXEC DIR./SE
- Total calculated
- $91,788
- From this org
- $91,788
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Abraham BistonABRAHAM BISTON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Jacob BraunJACOB BRAUN
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Benjamin SpitzerBENJAMIN SPITZER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
NEW SQUARE LP
REAL ESTAT · NY · 98% owned
-
NSCPDC LP
REAL ESTAT · NY · 99.5% owned
-
NEW SQUARE LP II
REAL ESTAT · NY · 99% owned
-
NEW SQUARE LP III
REAL ESTAT · NY · 99.9% owned
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
798 CLEVELAND CORPORATION
REAL ESTAT · NY · controlled entity
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 2 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202423029349301042
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.