Form 990 for tax year 2022
Filed by BRIGADE BOYS & GIRLS CLUB INC.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 16 May 2023. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $2,586,418 changed to $0
- Total expenses
- $2,857,069 changed to $3,414,327
- Contributions and grants received
- $2,026,612 changed to $0
- Program service revenue
- $476,537 changed to $0
- Investment income
- $8,467 changed to $0
- Other revenue
- $74,802 changed to $0
- Total assets, end of year
- $3,471,913 changed to $0
- Total liabilities, end of year
- $57,585 changed to $0
- Net assets or fund balances, end of year
- $3,414,328 changed to $0
- Program services expenses
- $2,196,906 changed to $0
- Management and general expenses
- $365,074 changed to $3,414,327
- Fundraising expenses
- $295,089 changed to $0
- Program service expenses (Part III)
- $2,196,906 changed to $0
Listed only on the earlier return
- Angela J HillANGELA J HILL
- Beth Chadwick CherryBETH CHADWICK CHERRY
- BILL CLARK Resigned Feb
- Blair GoodrichBLAIR GOODRICH
- BRIAN McMERTY
- David BrownlowDAVID BROWNLOW
- Doug SmithDOUG SMITH
- Fraser PerryFRASER PERRY
- Gary ChadwickGARY CHADWICK
- George ChadwickGEORGE CHADWICK
- HARRY KRALY Resigned Sept
- Herb McKimHERB MCKIM
- Hugh CaisonHUGH CAISON
- Jane RaneyJANE RANEY
- Jennie JacksonJENNIE JACKSON
- John WessellJOHN WESSELL
- Katherine CammackKATHERINE CAMMACK
- Lucy WheelessLUCY WHEELESS
- NIKKI FISHER Resigned April
- Patrick BoykinPATRICK BOYKIN
- Reggie ShropshireREGGIE SHROPSHIRE
- Scott CromartieSCOTT CROMARTIE
- STEVE MCNAMEE Resigned Sept
- Steve WallaceSTEVE WALLACE
- Steven WestbrookSTEVEN WESTBROOK
- Thomas VarnumTHOMAS VARNUM
- Tracy JacksonTRACY JACKSON
- William MercerWILLIAM MERCER
Listed only on the later return
- Angela J Hill - BGCSE CEO
- Beth Chadwick Cherry - Termed
- Blair Goodrich - Termed
- Brian McMerty - On BGCSE Board
- David Brownlow - Termed
- Doug Smith - On BGCSE Board
- Fraser Perry - Termed
- Gary Chadwick - On BGCSE Board
- George Chadwick - Termed
- Herb McKim - On BGCSE Board
- Hugh Caison - On BGCSE Board
- Jane Raney - Termed
- Jennie Jackson - On BGCSE Board
- John Wessell - Termed
- Katherine Cammack - On BGCSE Board
- Lucy Wheeless - Termed
- Patrick Boykin - On BGCSE Board
- Reggie Shropshire - Termed
- Scott Cromartie - Termed
- Steve Wallace - Termed
- Steven Westbrook - On BGCSE Board
- Thomas Varnum - On BGCSE Board
- Tracy Jackson - On BGCSE Board
- William Mercer - On BGCSE Board
Totals
- Total revenue
- $2,586,418
- Total expenses
- $2,857,069
- Contributions and grants received
- $2,026,612
- Grants paid
- $0
- Program service revenue
- $476,537
- Investment income
- $8,467
- Other revenue
- $74,802
- Total assets, end of year
- $3,471,913
- Total liabilities, end of year
- $57,585
- Net assets or fund balances, end of year
- $3,414,328
- Program services expenses (Part IX)
- $2,196,906
- Management and general expenses
- $365,074
- Fundraising expenses
- $295,089
- Program service expenses (Part III)
- $2,196,906
Program services were 76.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$53,000
-
1c · Fundraising events
$206,965
-
1e · Government grants (contributions)
$588,615
-
1f · All other contributions, gifts and grants
$1,178,032
-
1g · Noncash contributions included above
$12,681
-
2a · Program service revenue: PROGRAM FEES
total $476,537 · related or exempt $476,537
-
3 · Investment income
total $51,650 · related or exempt $51,650
-
7a · Gross sales of assets other than inventory
securities $450,691
-
7b · Less cost or other basis and sales expenses
securities $493,874
-
7c · Gain or loss
securities -$43,183
-
7d · Net gain or loss
total -$43,183 · related or exempt -$43,183
-
8a · Fundraising events: gross income
$22,455
-
8a · Fundraising events: contributions included on line 1c
$206,965
-
8b · Fundraising events: direct expenses
$33,168
-
8c · Net income from fundraising events
total -$10,713 · excluded -$10,713
-
11a · Other revenue: Management Fee
total $80,192 · related or exempt $80,192
-
11b · Other revenue: Facility rental
total $2,800 · related or exempt $2,800
-
11c · Other revenue: CACFP Commission Commu
total $2,523 · related or exempt $2,523
-
11e · Other revenue, total
$85,515
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $164,283 · program services $29,571 · management and general $116,641 · fundraising $18,071
-
7 · Other salaries and wages
total $1,384,381 · program services $1,081,431 · management and general $112,716 · fundraising $190,234
-
8 · Pension plan contributions
total $38,104 · program services $28,083 · management and general $6,333 · fundraising $3,688
-
9 · Other employee benefits
total $70,641 · program services $37,000 · management and general $10,519 · fundraising $23,122
-
10 · Payroll taxes
total $115,291 · program services $83,355 · management and general $16,371 · fundraising $15,565
-
11b · Fees: legal
total $13,320 · management and general $13,320
-
11c · Fees: accounting
total $32,125 · management and general $32,125
-
11g · Fees: other
total $17,090 · management and general $17,090
-
13 · Office expenses
total $12,277 · program services $6,112 · management and general $23 · fundraising $6,142
-
14 · Information technology
total $20,597 · program services $18,591 · management and general $682 · fundraising $1,324
-
16 · Occupancy
total $124,959 · program services $112,748 · management and general $3,516 · fundraising $8,695
-
17 · Travel
total $41,624 · program services $39,021 · management and general $467 · fundraising $2,136
-
19 · Conferences, conventions and meetings
total $23,998 · program services $15,834 · management and general $7,760 · fundraising $404
-
21 · Payments to affiliates
total $19,540 · program services $6,761 · management and general $1,456 · fundraising $11,323
-
22 · Depreciation, depletion and amortization
total $151,895 · program services $149,032 · management and general $1,240 · fundraising $1,623
-
23 · Insurance
total $91,225 · program services $78,396 · management and general $9,790 · fundraising $3,039
-
24a · Other expenses: Contribution - Building
total $226,511 · program services $226,511
-
24b · Other expenses: Participant Food
total $137,909 · program services $137,909
-
24c · Other expenses: Program Expense
total $87,063 · program services $87,063
-
24d · Other expenses: Miscellaneous
total $84,236 · program services $59,488 · management and general $15,025 · fundraising $9,723
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $394,189 · end of year $181,668
-
2 · Savings and temporary cash investments
beginning of year $194,050 · end of year $79,197
-
3 · Pledges and grants receivable
beginning of year $684,746 · end of year $452,701
-
4 · Accounts receivable
beginning of year $21,949 · end of year $38,307
-
9 · Prepaid expenses and deferred charges
beginning of year $20,972 · end of year $24,118
-
10a · Land, buildings and equipment: cost or other basis
$3,490,423
-
10b · Land, buildings and equipment: accumulated depreciation
$2,284,185
-
10c · Land, buildings and equipment, net
beginning of year $1,393,097 · end of year $1,206,238
-
11 · Investments: publicly traded securities
beginning of year $1,243,263 · end of year $1,463,395
-
15 · Other assets
beginning of year $25,186 · end of year $26,289
-
17 · Accounts payable and accrued expenses
beginning of year $82,152 · end of year $54,430
-
23 · Secured mortgages and notes payable
beginning of year $7,488 · end of year $3,155
-
27 · Net assets without donor restrictions
beginning of year $3,237,702 · end of year $2,895,193
-
28 · Net assets with donor restrictions
beginning of year $650,110 · end of year $519,135
Mission and programs · 2022
Mission
To inspire and enable, through character development, all young people, especially those who need us most, to realize their full potential as productive, responsible and caring citizens.
Activities or mission (Part I)
To inspire and enable, through character development, all young people, especially those who need us most, to realize their full potential as productive responsible and caring citizens.
-
Founded in 1896, Brigade Boys & Girls Club is the oldest and the largest non-profit in the region dedicated to kids. Over the past 125+ years we have been dedicated to the youth of our community and have made the most significant impact of all organizations in the development of our youth in New Hanover and Onslow Counties. In 2022, we served over 2000 kids in grades K-12, in our 9 site locations. The specific demographics of members include 85.4% ages 12 and younger, 66.6% are minority races and ethnicities, 69.2% qualify for free or reduced lunch, 49.6% live in single parent households, 25.3% belong to military families and 14.6% are teens.The legacy that we have created is found in our mission statement, "to inspire and enable, through character development, all young people, especially those who need us most, to reach their full potential as productive, caring, responsible citizens". Our vision is to provide a world-class Club experience that assures that success is within reach of every young person who is a BBGC member. We believe that all members will be on track to graduate from high school with a plan for their future. Additionally, all will demonstrate good character and citizenship, and will live a healthy lifestyle. Our purpose is to provide and facilitate out-of-school experiences that inspire and empower Club youth to achieve success.The Brigade Boys & Girls Club is exempt from income taxes under Section 501(c)(3) of the Internal Revenue Code.
Expenses $2,196,906 · Revenue $476,537
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Gary ChadwickGARY CHADWICK
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 4
-
William MercerWILLIAM MERCER
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 4
-
BRIAN McMERTY
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 4
-
Beth Chadwick CherryBETH CHADWICK CHERRY
FORMER VICE CHAIR
- Total calculated
- $0
- Hours/week
- 4
-
Doug SmithDOUG SMITH
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
HARRY KRALY Resigned Sept
FORMER TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
Patrick BoykinPATRICK BOYKIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
David BrownlowDAVID BROWNLOW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Hugh CaisonHUGH CAISON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Katherine CammackKATHERINE CAMMACK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
George ChadwickGEORGE CHADWICK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
BILL CLARK Resigned Feb
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Scott CromartieSCOTT CROMARTIE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
NIKKI FISHER Resigned April
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Blair GoodrichBLAIR GOODRICH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jennie JacksonJENNIE JACKSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Tracy JacksonTRACY JACKSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Herb McKimHERB MCKIM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
STEVE MCNAMEE Resigned Sept
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Fraser PerryFRASER PERRY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jane RaneyJANE RANEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Reggie ShropshireREGGIE SHROPSHIRE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Thomas VarnumTHOMAS VARNUM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Steve WallaceSTEVE WALLACE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
John WessellJOHN WESSELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Steven WestbrookSTEVEN WESTBROOK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Lucy WheelessLUCY WHEELESS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Angela J HillANGELA J HILL
CEO
- Total calculated
- $165,465
- From this org
- $148,584
- From related orgs
- $0
- Other
- $16,881
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $148,584
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $16,881
- Filer's total
- $165,465
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 18 April 2023
- IRS schema version
- 2022v5.0
- Source object
- 202321089349301002
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.