Totals
- Total revenue
- $893,172
- Total expenses
- $548,462
- Contributions and grants received
- $893,172
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $540,620
- Total liabilities, end of year
- $6,402
- Net assets or fund balances, end of year
- $534,218
- Program services expenses (Part IX)
- $472,468
- Management and general expenses
- $55,252
- Fundraising expenses
- $20,742
- Program service expenses (Part III)
- $472,468
Program services were 86.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$893,172
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $111,649 · program services $105,215 · management and general $3,217 · fundraising $3,217
-
6 · Compensation of disqualified persons
total $294,024 · program services $257,597 · management and general $26,266 · fundraising $10,161
-
11g · Fees: other
total $14,049 · management and general $14,049
-
17 · Travel
total $38,604 · program services $34,525 · management and general $2,806 · fundraising $1,273
-
19 · Conferences, conventions and meetings
total $34,486 · program services $28,353 · management and general $3,528 · fundraising $2,605
-
22 · Depreciation, depletion and amortization
total $3,541 · program services $3,167 · management and general $257 · fundraising $117
-
24a · Other expenses: FACILITIES AND EQUIPMEN
total $18,218 · program services $16,293 · management and general $1,324 · fundraising $601
-
24b · Other expenses: GENERAL AND ADMINISTRAT
total $12,383 · program services $11,075 · management and general $900 · fundraising $408
-
24c · Other expenses: SUPPLIES
total $11,653 · program services $7,902 · management and general $1,699 · fundraising $2,052
-
24d · Other expenses: OPERATIONS
total $9,327 · program services $8,341 · management and general $678 · fundraising $308
-
24e · All other expenses
total $528 · management and general $528
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $187,963 · end of year $499,599
-
9 · Prepaid expenses and deferred charges
beginning of year $2,000 · end of year $4,126
-
10a · Land, buildings and equipment: cost or other basis
$36,895
-
10b · Land, buildings and equipment: accumulated depreciation
$0
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $36,895
-
17 · Accounts payable and accrued expenses
beginning of year $456 · end of year $602
-
25 · Other liabilities
beginning of year $0 · end of year $5,800
-
27 · Net assets without donor restrictions
beginning of year $189,507 · end of year $534,218
Mission and programs · 2022
Mission
BUILDING LONG-TERM, LIFE-CHANGING RELATIONSHIPS WITH URBAN YOUTH, EQUIPPING THEM TO THRIVE AND CONTRIBUTE TO THEIR COMMUNITY.
-
MENTORING - TEACHER MENTORS SPEND 50% OF THEIR TIME OUTSIDE OF THE CLASSROOM MENTORING HIGH SCHOOL AND JUNIOR HIGH SCHOOL STUDENTS. TEACHER MENTORS ARE AVAILABLE TO THEIR STUDENTS ON EVENINGS, WEEKENDS, AND OVER HE SUMMER. THEY PAY ATTENTION TO THE WHOLE CHILD TO DISCOVER THEIR TALENTS, INTEREST, AND HOPES FOR THE FUTURE THROUGH ACTIVITIES AND QUALITY TIME. OUR TEACHER MENTORS REPRESENT A POSITIVE ROLE MODEL IN A STUDENT'S LIFE INFLUENCING THE TRAJECTORY FOR THEIR FUTURE.
Expenses $472,468 · Revenue $893,172
As filed on the 2022 return.
Listed in Part VII
-
LINDSEY UPSHAW
MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
JOHN BROCKENBERRY
MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
KEVIN MCSPIRIT
MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
WESLEY JOHNSON
MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
BOB NIEDERMEIER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
WILLIAM MCCULLOUGH
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
JACK ZIMMERMAN
TREASURER
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 6 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202312809349300601
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.