Form 990 for tax year 2023
Filed by YAMPA VALLEY MEDICAL CENTER FOUNDATION.
Totals
- Total revenue
- $2,293,657
- Total expenses
- $1,451,812
- Contributions and grants received
- $1,425,170
- Grants paid
- $968,733
- Program service revenue
- $0
- Investment income
- $896,034
- Other revenue
- -$27,547
- Total assets, end of year
- $25,963,410
- Total liabilities, end of year
- $312,838
- Net assets or fund balances, end of year
- $25,650,572
- Program services expenses (Part IX)
- $1,172,337
- Management and general expenses
- $217,988
- Fundraising expenses
- $61,487
- Program service expenses (Part III)
- $1,172,337
Program services were 80.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$36,603
-
1d · Related organizations
$433,327
-
1f · All other contributions, gifts and grants
$955,240
-
1g · Noncash contributions included above
$48,804
-
3 · Investment income
total $601,821 · excluded $601,821
-
7a · Gross sales of assets other than inventory
securities $294,213
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $294,213
-
7d · Net gain or loss
total $294,213 · excluded $294,213
-
8a · Fundraising events: gross income
$7,654
-
8a · Fundraising events: contributions included on line 1c
$36,603
-
8b · Fundraising events: direct expenses
$35,201
-
8c · Net income from fundraising events
total -$27,547 · excluded -$27,547
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $945,009 · program services $945,009
-
2 · Grants to domestic individuals
total $23,724 · program services $23,724
-
5 · Compensation of officers, directors and key employees
total $186,996 · program services $37,399 · management and general $93,498 · fundraising $56,099
-
7 · Other salaries and wages
total $59,141 · program services $19,728 · management and general $39,175 · fundraising $238
-
8 · Pension plan contributions
total $1,624 · program services $565 · management and general $1,052 · fundraising $7
-
9 · Other employee benefits
total $9,642 · program services $3,100 · management and general $6,505 · fundraising $37
-
10 · Payroll taxes
total $903 · program services $314 · management and general $585 · fundraising $4
-
11b · Fees: legal
total $2,150 · management and general $2,150
-
11c · Fees: accounting
total $2,500 · management and general $2,500
-
11f · Fees: investment management
total $51,227 · management and general $51,227
-
11g · Fees: other
total $694 · management and general $694
-
12 · Advertising and promotion
total $4,711 · fundraising $4,711
-
13 · Office expenses
total $8,409 · management and general $8,018 · fundraising $391
-
17 · Travel
total $221 · management and general $221
-
24a · Other expenses: HOSPITAL INITIATIVES
total $142,498 · program services $142,498
-
24b · Other expenses: MISCELLANEOUS EXPENSES
total $12,235 · management and general $12,235
-
24c · Other expenses: CORPORATE ALLOCATION
total $128 · management and general $128
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $498,802 · end of year $231,366
-
3 · Pledges and grants receivable
beginning of year $4,362,712 · end of year $4,174,828
-
11 · Investments: publicly traded securities
beginning of year $19,040,617 · end of year $21,557,116
-
15 · Other assets
beginning of year $0 · end of year $100
-
17 · Accounts payable and accrued expenses
beginning of year $39,213 · end of year $39,522
-
19 · Deferred revenue
beginning of year $9,706 · end of year $24,977
-
25 · Other liabilities
beginning of year $504,889 · end of year $248,339
-
27 · Net assets without donor restrictions
beginning of year $1,955,046 · end of year $4,222,274
-
28 · Net assets with donor restrictions
beginning of year $21,393,277 · end of year $21,428,298
Mission and programs · 2023
Mission
THE MISSION OF YAMPA VALLEY MEDICAL CENTER FOUNDATION IS TO SUPPORT THE HEALTHCARE SERVICES OF UCHEALTH YAMPA VALLEY MEDICAL CENTER AND THE COMMUNITIES IT SERVES.
Activities or mission (Part I)
TO SUPPORT THE HEALTHCARE SERVICES OF THE UCHEALTH YVMC AND THE COMMUNITY IT SERVES.
-
RESTRICTED FUND - PROVIDES FUNDING TO SUPPORT THE YVMC EMERGENCY DEPARTMENT, CT SCANNER, HOSPITAL PROGRAM SERVICES, PATIENT ASSISTANCE, AND ANNUAL GRANTS TO VARIOUS COMMUNITY ORGANIZATIONS TO IMPROVE ACCESS TO HOME HEALTH, HEALTH CARE, MENTAL HEALTH SERVICES AND EDUCATION, MEDICAL EQUIPMENT, AND COUNSELING SERVICES FOR THE SCHOOL DISTRICTS.
Expenses $1,100,670 · Grants $959,135
-
UNRESTRICTED FUND - PROVIDES FUNDING FOR HOSPITAL PROGRAM SERVICES.
Expenses $71,667 · Grants $9,598
As filed on the 2023 return.
Listed in Part VII
-
Malaika Thompsonmdend 1223MALAIKA THOMPSONMDEND 1223
TRUSTEE & YVMC CHIEF OF STAFF
- Total calculated
- $485,579
- From this org
- $0
- From related orgs
- $428,935
- Other
- $56,644
- Hours/week
- 1 + 2 related
Schedule J breakdown matched by us
- Base
- $0 + $428,251 related
- Bonus
- $0
- Other
- $0 + $684 related
- Deferred
- $0 + $30,822 related
- Nontaxable benefits
- $0 + $25,822 related
- Filer's total
- $0 + $485,579 related
-
Lisa Kettering MDLISA KETTERING MD
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Mike StoltzMIKE STOLTZ
BOARD VICE-CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Nathan Anderson MDNATHAN ANDERSON MD
TRUSTEE (STARTED MAY 2024)
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Kathy ConnellKATHY CONNELL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
James Cotter MD Start 124JAMES COTTER MD START 124
TRUSTEE & YVMC CHIEF OF STAFF
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Kelly LattermanKELLY LATTERMAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Scott MarrSCOTT MARR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Nelly NavarroNELLY NAVARRO
TRUSTEE (RESIGNED NOV 2023)
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Laurie SteeleLAURIE STEELE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Kara StollerKARA STOLLER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Kathleen WassermanKATHLEEN WASSERMAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Soniya FidlerSONIYA FIDLER
PRESIDENT YAMPA VALLEY MEDICAL CENTER
- Total calculated
- $478,926
- From this org
- $0
- From related orgs
- $418,666
- Other
- $60,260
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $331,368 related
- Bonus
- $0 + $86,179 related
- Other
- $0 + $1,119 related
- Deferred
- $0 + $34,964 related
- Nontaxable benefits
- $0 + $25,296 related
- Filer's total
- $0 + $478,926 related
-
Karen SchneiderKAREN SCHNEIDER
EXECUTIVE DIRECTOR
- Total calculated
- $179,057
- From this org
- $147,364
- From related orgs
- $0
- Other
- $31,693
- Hours/week
- 40 + 1 related
Schedule J breakdown matched by us
- Base
- $131,899
- Bonus
- $13,712
- Other
- $1,753
- Deferred
- $12,756
- Nontaxable benefits
- $18,937
- Filer's total
- $179,057
-
Kevin UngerKEVIN UNGER
TRUSTEE & PVHS CEO
- Total calculated
- $83,430
- From this org
- $0
- From related orgs
- $71,519
- Other
- $11,911
- Hours/week
- 1 + 3 related
-
David ThompsonDAVID THOMPSON
CFO & BOARD TREASURER
- Total calculated
- $49,550
- From this org
- $0
- From related orgs
- $43,824
- Other
- $5,726
- Hours/week
- 1 + 4 related
-
Kimberly FolkestadKIMBERLY FOLKESTAD
BOARD SECRETARY
- Total calculated
- $103,951
- From this org
- $0
- From related orgs
- $82,116
- Other
- $21,835
- Hours/week
- 1 + 40 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 7 · Other non-fixed payments
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 7
- THE ORGANIZATION OFFERS A BONUS PLAN THAT PAYS A PERCENTAGE OF AN EMPLOYEE'S BASE PAY. THE INTENT OF THE PLAN IS TO REWARD AN EMPLOYEE'S PERFORMANCE TOWARDS ACHIEVEMENT OF STRATEGIC GOALS DURING THE FISCAL YEAR. SUCCESSFUL ACCOMPLISHMENT OF GOALS THAT CONTRIBUTE TO THE ORGANIZATION'S OVERALL STRATEGIC DIRECTION RESULT IN VARIABLE PAYMENTS ALIGNED WITH THE ORGANIZATION'S TOTAL COMPENSATION STRATEGY. THIS PROGRAM REWARDS EMPLOYEES BASED ON ORGANIZATIONAL PERFORMANCE MEASURES AND INDIVIDUAL EMPLOYEE GOAL PERFORMANCE. ALL PAYOUTS ARE CONTINGENT BASED ON THE UCHEALTH BOARD OF DIRECTORS APPROVAL EACH FISCAL YEAR.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$80,000
HOME HEALTH SERVICES
-
$58,522
TO SERVE PATIENTS
-
STEAMBOAT SCHOOL DISTRICT RE2
$30,000
BEHAVIORAL HEALTH SERVICES
-
SOUTH ROUTT SCHOOL DISTRICT
$25,000
BEHAVIORAL HEALTH SERVICES
-
$21,800
MENTAL HEALTH SERVICES
-
$20,000
MENTAL HEALTH SERVICES
-
$18,000
MOFFAT COUNTY ADULT PROGRAM
-
WEST ROUTT FIRE PROTECTION DISTRICT
$16,200
MEDICAL EQUIPMENT
-
SCHOOL NURSE SERVICES
-
$15,000
EMERGENCY ASSISTANCE
The 10 largest by cash amount. The API serves every itemized grant.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
UCHEALTH YAMPA VALLEY MEDICAL CENTER
501(C)(3) · HOSPITAL · CO
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 18 December 2024
- IRS schema version
- 2023v5.1
- Source object
- 202423589349300122
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.