What the amendment changed
Compared with the return it replaced , filed 30 July 2024. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $417,770 changed to $420,070
- Total expenses
- $313,854 changed to $316,711
- Contributions and grants received
- $303,172 changed to $305,472
- Total assets, end of year
- $284,087 changed to $286,714
- Total liabilities, end of year
- $74,095 changed to $77,279
- Net assets or fund balances, end of year
- $209,992 changed to $209,435
- Program services expenses
- $233,500 changed to $235,966
- Management and general expenses
- $80,354 changed to $80,745
- Program service expenses (Part III)
- $233,500 changed to $235,966
Totals
- Total revenue
- $420,070
- Total expenses
- $316,711
- Contributions and grants received
- $305,472
- Grants paid
- $0
- Program service revenue
- $100,813
- Investment income
- $13,785
- Other revenue
- $0
- Total assets, end of year
- $286,714
- Total liabilities, end of year
- $77,279
- Net assets or fund balances, end of year
- $209,435
- Program services expenses (Part IX)
- $235,966
- Management and general expenses
- $80,745
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $235,966
Program services were 74.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$35,200
-
1f · All other contributions, gifts and grants
$270,272
-
2a · Program service revenue: PROGRAM REVENUE
total $86,768 · related or exempt $86,768
-
2b · Program service revenue: SPECIAL REVENUE
total $13,395 · related or exempt $13,395
-
2c · Program service revenue: OTHER
total $650 · related or exempt $650
-
3 · Investment income
total $13,564 · related or exempt $13,564
-
7a · Gross sales of assets other than inventory
other assets $221
-
7c · Gain or loss
other assets $221
-
7d · Net gain or loss
total $221 · related or exempt $221
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $28,761 · management and general $28,761
-
10 · Payroll taxes
total $2,815 · management and general $2,815
-
11a · Fees: management
total $7,450 · program services $7,450
-
11c · Fees: accounting
total $3,400 · management and general $3,400
-
11f · Fees: investment management
total $532 · management and general $532
-
11g · Fees: other
total $228,504 · program services $224,260 · management and general $4,244
-
12 · Advertising and promotion
total $7,195 · program services $901 · management and general $6,294
-
13 · Office expenses
total $17,280 · program services $480 · management and general $16,800
-
16 · Occupancy
total $15,045 · program services $2,875 · management and general $12,170
-
19 · Conferences, conventions and meetings
total $75 · management and general $75
-
20 · Interest
total $4,283 · management and general $4,283
-
23 · Insurance
total $1,371 · management and general $1,371
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,812 · end of year $60,320
-
9 · Prepaid expenses and deferred charges
beginning of year $900 · end of year $999
-
10a · Land, buildings and equipment: cost or other basis
$132,053
-
10b · Land, buildings and equipment: accumulated depreciation
$15,567
-
10c · Land, buildings and equipment, net
beginning of year $116,486 · end of year $116,486
-
12 · Investments: other securities
beginning of year $69,079 · end of year $100,451
-
15 · Other assets
beginning of year $11,666 · end of year $8,458
-
17 · Accounts payable and accrued expenses
beginning of year $16,916 · end of year $5,711
-
24 · Unsecured notes and loans payable
beginning of year $61,450 · end of year $61,450
-
25 · Other liabilities
beginning of year $15,501 · end of year $10,118
-
27 · Net assets without donor restrictions
beginning of year $36,035 · end of year $108,984
-
28 · Net assets with donor restrictions
beginning of year $70,041 · end of year $100,451
Mission and programs · 2023
Mission
TO PROVIDE QUALITY CLASSICAL MUSIC FOR THE CITIZENS OF NORTH MISSISSIPPI, TO STRENGTHEN COMMUNITY OUTREACH, AND TO INCREASE MUSIC EDUCATION FOR ALL LEVELS.
Activities or mission (Part I)
TO PROVIDE QUALITY CLASSICAL MUSIC FOR THE CITIZENS FO NORTH MISSISSIPPI, TO STRENGTHEN COMMUNITY OUTREACH, AND TO INCREASE MUSIC EDUCATION FOR ALL LEVELS.
-
PRODUCTION OF SEVERAL CONCERT PERFORMANCES AND CREATION OF YOUTH ORCHESTRA.
Expenses $235,966 · Revenue $100,813
As filed on the 2023 return.
Listed in Part VII
-
LISA MARTIN
EXECUTIVE DI
- Total calculated
- $13,500
- From this org
- $13,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
DEBRA ROBISON
INTERIM EXEC
- Total calculated
- $11,250
- From this org
- $11,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
SONDRA DAVIS
DIRECTOR
- Total calculated
- $0
-
NOEL GARCIA
DIRECTOR
- Total calculated
- $0
-
JERRI LAMAR KANTACK
DIRECTOR
- Total calculated
- $0
-
MIEKO KIKUCHI
DIRECTOR
- Total calculated
- $0
-
ERIC LEWIS
DIRECTOR
- Total calculated
- $0
-
LAURA LONG
DIRECTOR
- Total calculated
- $0
-
JIMMY MILAM
DIRECTOR
- Total calculated
- $0
-
LYNNE MIZE
DIRECTOR
- Total calculated
- $0
-
CARTER NAUGHER
DIRECTOR
- Total calculated
- $0
-
DINETIA NEWMAN
DIRECTOR
- Total calculated
- $0
-
RUD ROBISON
DIRECTOR
- Total calculated
- $0
-
ELIZABETH RUSSELL
DIRECTOR
- Total calculated
- $0
-
JASON STACEY
DIRECTOR
- Total calculated
- $0
-
MATT WESSON
DIRECTOR
- Total calculated
- $0
-
BROOKE BURLESON
EXECUTIVE DI
- Total calculated
- $0
-
STEVEN BYESS
MUSIC DIRECT
- Total calculated
- $0
-
DAVID EAST
ORCHESTRA MA
- Total calculated
- $0
-
TREY HANKINS
TREASURER
- Total calculated
- $0
-
CLAIR MCGEE
SECRETARY
- Total calculated
- $0
-
BILL RICE
CHAIRMAN
- Total calculated
- $0
-
ALBERT WHITE
VICE CHAIRMA
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 22 October 2024
- IRS schema version
- 2023v5.0
- Source object
- 202412969349301866
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.