Form 990 for tax year 2023
Filed by ROCHESTER ROTARY CHARITABLE TRUSTS INC.
Totals
- Total revenue
- $1,683,894
- Total expenses
- $1,711,303
- Contributions and grants received
- $680,565
- Grants paid
- $75,369
- Program service revenue
- $372,674
- Investment income
- $274,488
- Other revenue
- $356,167
- Total assets, end of year
- $10,822,764
- Total liabilities, end of year
- $195,189
- Net assets or fund balances, end of year
- $10,627,575
- Program services expenses (Part IX)
- $1,350,627
- Management and general expenses
- $293,859
- Fundraising expenses
- $66,817
- Program service expenses (Part III)
- $1,350,627
Program services were 78.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$7,753
-
1f · All other contributions, gifts and grants
$672,812
-
2a · Program service revenue: CAMPUS USER FEES
total $372,674 · related or exempt $372,674
-
3 · Investment income
total $301,618 · excluded $301,618
-
7a · Gross sales of assets other than inventory
securities $610,306
-
7b · Less cost or other basis and sales expenses
securities $637,436
-
7c · Gain or loss
securities -$27,130
-
7d · Net gain or loss
total -$27,130 · excluded -$27,130
-
8a · Fundraising events: gross income
$414,429
-
8a · Fundraising events: contributions included on line 1c
$7,753
-
8b · Fundraising events: direct expenses
$141,098
-
8c · Net income from fundraising events
total $273,331 · excluded $273,331
-
11a · Other revenue: CLUB REIMBURSEMENT
total $82,836 · related or exempt $82,836
-
11e · Other revenue, total
$82,836
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $40,000 · program services $40,000
-
2 · Grants to domestic individuals
total $35,369 · program services $35,369
-
5 · Compensation of officers, directors and key employees
total $128,474 · program services $88,549 · management and general $31,031 · fundraising $8,894
-
7 · Other salaries and wages
total $577,798 · program services $398,680 · management and general $138,672 · fundraising $40,446
-
9 · Other employee benefits
total $62,006 · program services $42,163 · management and general $16,122 · fundraising $3,721
-
10 · Payroll taxes
total $69,504 · program services $47,263 · management and general $18,071 · fundraising $4,170
-
11c · Fees: accounting
total $15,025 · program services $15,025
-
11f · Fees: investment management
total $28,850 · management and general $28,850
-
11g · Fees: other
total $64,761 · program services $64,761
-
12 · Advertising and promotion
total $5,937 · program services $5,937
-
13 · Office expenses
total $14,612 · program services $12,956 · management and general $1,656
-
16 · Occupancy
total $122,044 · program services $91,533 · management and general $30,511
-
20 · Interest
total $12,117 · program services $9,088 · management and general $3,029
-
22 · Depreciation, depletion and amortization
total $180,358 · program services $180,358
-
23 · Insurance
total $84,321 · program services $63,241 · management and general $21,080
-
24a · Other expenses: MAINTENANCE
total $83,689 · program services $83,689
-
24b · Other expenses: COMMISSARY EXPENSES
total $80,274 · program services $80,274
-
24c · Other expenses: CAMP PROGRAM EXPENSE
total $61,570 · program services $61,570
-
24d · Other expenses: BANK FEES
total $13,678 · program services $10,942 · management and general $2,736
-
24e · All other expenses
total $30,916 · program services $19,229 · management and general $2,101 · fundraising $9,586
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $163,475 · end of year $7,666
-
2 · Savings and temporary cash investments
beginning of year $202,411 · end of year $408,432
-
4 · Accounts receivable
beginning of year $47,509 · end of year $5,025
-
9 · Prepaid expenses and deferred charges
beginning of year $19,131 · end of year $8,583
-
10a · Land, buildings and equipment: cost or other basis
$6,021,351
-
10b · Land, buildings and equipment: accumulated depreciation
$3,926,859
-
10c · Land, buildings and equipment, net
beginning of year $2,076,994 · end of year $2,094,492
-
11 · Investments: publicly traded securities
beginning of year $6,378,706 · end of year $7,097,978
-
12 · Investments: other securities
beginning of year $675,016 · end of year $468,974
-
15 · Other assets
beginning of year $960,422 · end of year $731,614
-
17 · Accounts payable and accrued expenses
beginning of year $81,806 · end of year $44,861
-
19 · Deferred revenue
beginning of year $93,695 · end of year $95,514
-
25 · Other liabilities
beginning of year $96,307 · end of year $54,814
-
27 · Net assets without donor restrictions
beginning of year $7,592,898 · end of year $7,991,519
-
28 · Net assets with donor restrictions
beginning of year $2,658,958 · end of year $2,636,056
Mission and programs · 2023
Mission
ROCHESTER ROTARY CHARITABLE TRUSTS MAKES A DIFFERENCE IN THE LIVES OF OUR COMMUNITY AND WORLD NEIGHBORS-IN-NEED, WITH SPECIAL EMPHASIS ON CITY YOUTH AND ON INDIVIDUALS OF ALL AGES WITH DISABILITIES.THIS IS DONE THROUGH THE RESOURCES OF OUR SUNSHINE CAMPUS, THE TUESDAY LUNCHEON FORUMS, AND FOCUSED ACTIVITIES COORDINATED THROUGH OUR HEADQUARTERS.ALL ACTIVITIES ARE GUIDED BY THE OBJECTIVES OF ROTARY INTERNATIONAL: FELLOWSHIP, COMMUNITY SERVICE, HIGH ETHICAL STANDARDS, AND INTERNATIONAL UNDERSTANDING AND GOODWILL.
Activities or mission (Part I)
SERVING INDIVIDUALS WITH DISABILITIES AND INNER-CITY YOUTH
-
THE ROCHESTER ROTARY SUNSHINE CAMP PROVIDES A CAMPING PROGRAM FOR OVER 2,500 CHILDREN FROM THE GREATER ROCHESTER AND SURROUNDING AREAS AT NO CHARGE TO THE CHILDREN OR THEIR FAMILIES WITHOUT ANY GOVERNMENT FUNDING. ROCHESTER ROTARY HOSTS A TWO WEEK CAMPING PROGRAM FOR CHILDREN WITH SPECIAL NEEDS AGES 7-21 FREE OF CHARGE AND ADDITIONALLY PARTNERS WITH EIGHT AREA AGENCIES TO PROVIDE QUALITY CAMPING PROGRAMS FOR THEIR CAMPERS WITH DISABILITIES. THIS PARTNER USAGE IS SUBSIDIZED BY OUR ORGANIZATION THROUGH GRANTS. THE SUNSHINE CAMP SERVES AS A RESOURCE TO THE ENTIRE COMMUNITY SERVING OVER 5,000 PEOPLE ANNUALLY.
Expenses $1,071,086 · Revenue $372,674
-
THE SCHOOL #8 ADOPT-A-SCHOOL PROGRAM PROVIDES ASSISTANCE TO STUDENTS IN THEIR PERSONAL, SOCIAL, AND EDUCATIONAL GROWTH. THE RRCT HAS BEEN COMMITTED TO ROBERTO CLEMENTE SCHOOL IN PARTNERSHIP SINCE 1994.
Expenses $10,958 · Grants $10,958
-
THE PURPOSE OF THE COLLEGE SCHOLARSHIP PROGRAM IS TO PROVIDE FUNDING FOR COLLEGE STUDENTS WHO ATTENDED SCHOOL #8. THE STUDENTS ARE MENTORED BY ROTARIANS BEGINNING IN FIFTH GRADE AND CONTINUING THROUGH COLLEGE. THE MENTORS INTRODUCE THE SCHOLARS TO CULTURAL, VOLUNTEER, AND EDUCATIONAL OPPORTUNITIES DURING THE MENTOR YEARS.
Expenses $10,288 · Grants $10,288
-
OTHER PROGRAMS
Expenses $258,295 · Grants $54,123 · Revenue $82,836
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Heather L SmithHEATHER L SMITH
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Gregory A MillerGREGORY A MILLER
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
John F Heveron JrJOHN F HEVERON JR
ASSISTANT TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Tracey DreisbachTRACEY DREISBACH
EXECUTIVE DIRECTOR/SECRETA
- Total calculated
- $128,474
- From this org
- $118,601
- From related orgs
- $0
- Other
- $9,873
- Hours/week
- 33 + 7 related
-
Kathleen PringleKATHLEEN PRINGLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
R Scott RasmussenR SCOTT RASMUSSEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Gerald J ArchibaldGERALD J ARCHIBALD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Peter J GlennonPETER J GLENNON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lisa BlakesleyLISA BLAKESLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kim GaylordKIM GAYLORD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Timothy MasonTIMOTHY MASON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jeffrey S HalikJEFFREY S HALIK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
John M PittonJOHN M PITTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Paul GuglielmoPAUL GUGLIELMO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
William F WeirWILLIAM F WEIR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Janice HarbinJANICE HARBIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lynn M LubeckiLYNN M LUBECKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$26,000
TO SUPPORT OPERATIONS
-
$14,000
TO SUPPORT OPERATIONS
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(4) · SEE PART VII · NY
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 16 January 2025
- IRS schema version
- 2023v6.0
- Source object
- 202510179349302001
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.