Skip to content
Nonprofiteer
← LITTLE RIVERS HEALTH CARE INC

Form 990 for tax year 2022

Filed by LITTLE RIVERS HEALTH CARE INC.

Totals

Total revenue
$10,255,548
Total expenses
$10,931,761
Contributions and grants received
$3,791,433
Grants paid
$0
Program service revenue
$6,438,087
Investment income
$28
Other revenue
$26,000
Total assets, end of year
$5,641,262
Total liabilities, end of year
$2,981,021
Net assets or fund balances, end of year
$2,660,241
Program services expenses (Part IX)
$8,882,561
Management and general expenses
$2,049,200
Fundraising expenses
$0
Program service expenses (Part III)
$8,882,561

Program services were 81.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $2,974,978

  • 1f · All other contributions, gifts and grants

    $816,455

  • 2a · Program service revenue: Office of Physicians

    total $6,198,118 · related or exempt $6,198,118

  • 2b · Program service revenue: Other Operating Revenue

    total $239,969 · related or exempt $239,969

  • 3 · Investment income

    total $28 · excluded $28

  • 6a · Gross rents

    real property $26,000

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $26,000

  • 6d · Net rental income or loss

    total $26,000 · excluded $26,000

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $475,353 · management and general $475,353

  • 7 · Other salaries and wages

    total $6,050,876 · program services $5,252,686 · management and general $798,190

  • 8 · Pension plan contributions

    total $183,603 · program services $157,323 · management and general $26,280

  • 9 · Other employee benefits

    total $1,199,978 · program services $986,259 · management and general $213,719

  • 10 · Payroll taxes

    total $78,771 · program services $63,998 · management and general $14,773

  • 11g · Fees: other

    total $680,432 · program services $497,572 · management and general $182,860

  • 12 · Advertising and promotion

    total $21,331 · program services $17,331 · management and general $4,000

  • 13 · Office expenses

    total $144,427 · program services $117,342 · management and general $27,085

  • 14 · Information technology

    total $663,145 · program services $538,780 · management and general $124,365

  • 16 · Occupancy

    total $267,695 · program services $217,492 · management and general $50,203

  • 17 · Travel

    total $10,763 · program services $8,745 · management and general $2,018

  • 19 · Conferences, conventions and meetings

    total $62,118 · program services $50,468 · management and general $11,650

  • 20 · Interest

    total $43,178 · program services $35,080 · management and general $8,098

  • 22 · Depreciation, depletion and amortization

    total $242,693 · program services $197,179 · management and general $45,514

  • 23 · Insurance

    total $42,357 · program services $34,413 · management and general $7,944

  • 24a · Other expenses: Program Supplies

    total $460,321 · program services $460,321

  • 24b · Other expenses: Miscellaneous Expenses

    total $279,535 · program services $227,110 · management and general $52,425

  • 24c · Other expenses: Equipment Rental & Repa

    total $25,185 · program services $20,462 · management and general $4,723

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $16,523 · end of year $255,964

  • 2 · Savings and temporary cash investments

    beginning of year $1,028,792 · end of year $14,046

  • 3 · Pledges and grants receivable

    beginning of year $301,528 · end of year $171,153

  • 4 · Accounts receivable

    beginning of year $362,130 · end of year $527,466

  • 9 · Prepaid expenses and deferred charges

    beginning of year $29,438 · end of year $56,003

  • 10a · Land, buildings and equipment: cost or other basis

    $5,898,233

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,338,103

  • 10c · Land, buildings and equipment, net

    beginning of year $3,212,755 · end of year $4,560,130

  • 15 · Other assets

    beginning of year $38,750 · end of year $56,500

  • 17 · Accounts payable and accrued expenses

    beginning of year $875,197 · end of year $1,556,690

  • 19 · Deferred revenue

    end of year $240,041

  • 23 · Secured mortgages and notes payable

    beginning of year $725,877 · end of year $1,184,290

  • 25 · Other liabilities

    beginning of year $52,388 · end of year $0

  • 27 · Net assets without donor restrictions

    beginning of year $3,336,454 · end of year $2,383,784

  • 28 · Net assets with donor restrictions

    end of year $276,457

Mission and programs · 2022

Mission

Our mission is to provide respectful, comprehensive primary health care for all residents in our region regardless of their ability to pay for them. We offer quality health care services to everyone. In the spirit of community,we reach out to and welcome those who need health services but have insufficient means to access them. We commit ourselves to continually reduce the burden of illness, injury and disability, and to improve the health and function of the people in our region.

Activities or mission (Part I)

Our mission is to provide respectful, comprehensive primary health care for all residents in our region regardless of their ability to pay for them. We offer quality health care services to everyone. In the spirit of community,we reach out to and welcome those who need health services but have insufficient means to access them. We commit ourselves to continuallyreduce the burden of illness, injury and disability, and to improve the health and function of the people in our region.

  • The primary purpose of the Association is to provide quality based family health and medical services to residents of Bradford, Vermont and its surrounding communities without regard to the ability of a patient to pay for these services.

    Expenses $8,882,561 · Revenue $6,438,087

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Margaret Burmeister

    Board Chair

    Total calculated
    $0
    Hours/week
    1
  • Scott Labun

    Board Treasurer

    Total calculated
    $0
    Hours/week
    1
  • Carole Freeman

    Board Vice-Chair

    Total calculated
    $0
    Hours/week
    1
  • Kesley Root-Winchester

    Board Secretary

    Total calculated
    $0
    Hours/week
    1
  • William Campbell

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Victoria Dickenson

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Matthew Kinsley

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Darren Sherburne

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Jill Skochdopole

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Pam Smith

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Andrew Barter

    Chief Executive Officer

    Total calculated
    $168,607
    From this org
    $144,916
    From related orgs
    $0
    Other
    $23,691
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $143,634
    Bonus
    $1,157
    Other
    $125
    Deferred
    $4,209
    Nontaxable benefits
    $19,482
    Filer's total
    $168,607
  • Celeste Pitts

    Chief Financial Officer

    Total calculated
    $19,625
    From this org
    $19,625
    From related orgs
    $0
    Other
    $0
    Hours/week
    32
  • Gail Auclair

    Past CEO/Consultant

    Total calculated
    $144,417
    From this org
    $132,726
    From related orgs
    $0
    Other
    $11,691
    Hours/week
    40
  • Randy Gibson

    Past CFO

    Total calculated
    $142,705
    From this org
    $117,007
    From related orgs
    $0
    Other
    $25,698
    Hours/week
    40
  • Simone Lessac-Chenen

    Chief Medical Officer

    Total calculated
    $240,336
    From this org
    $205,139
    From related orgs
    $0
    Other
    $35,197
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $203,888
    Bonus
    $1,126
    Other
    $125
    Deferred
    $8,142
    Nontaxable benefits
    $27,055
    Filer's total
    $240,336
  • Jessie Reynolds

    Physician

    Total calculated
    $201,865
    From this org
    $185,733
    From related orgs
    $0
    Other
    $16,132
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $184,359
    Bonus
    $1,249
    Other
    $125
    Deferred
    $7,209
    Nontaxable benefits
    $8,923
    Filer's total
    $201,865
  • Stephen Genereaux

    Physician

    Total calculated
    $201,704
    From this org
    $170,363
    From related orgs
    $0
    Other
    $31,341
    Hours/week
    33.5

    Schedule J breakdown matched by us

    Base
    $169,328
    Bonus
    $910
    Other
    $125
    Deferred
    $6,760
    Nontaxable benefits
    $24,581
    Filer's total
    $201,704
  • Carey Brodzinski

    Psychiatric Nurse Practitioner

    Total calculated
    $177,749
    From this org
    $169,645
    From related orgs
    $0
    Other
    $8,104
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $166,412
    Bonus
    $1,109
    Other
    $2,124
    Deferred
    $6,702
    Nontaxable benefits
    $1,402
    Filer's total
    $177,749
  • Patricia Pratt

    Physician

    Total calculated
    $159,823
    From this org
    $154,715
    From related orgs
    $0
    Other
    $5,108
    Hours/week
    30

    Schedule J breakdown matched by us

    Base
    $152,757
    Bonus
    $0
    Other
    $1,958
    Deferred
    $3,732
    Nontaxable benefits
    $1,376
    Filer's total
    $159,823

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Independent compensation consultant
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee
  • 7 · Other non-fixed payments

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

Part I, Line 7
Due to increased exposure to the omicron variant of the COVID-19 pandemic and to receipt of Provider Relief funds, LRHC paid bonuses to all employees for hazard pay and continued service in a high-risk environment.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
30 October 2023
IRS schema version
2022v5.0
Source object
202303069349300705

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.