Form 990 for tax year 2023
Filed by HERITAGE MUSEUM OF NEWAYGO COUNTY.
Totals
- Total revenue
- $244,456
- Total expenses
- $246,832
- Contributions and grants received
- $233,318
- Grants paid
- $0
- Program service revenue
- $11,436
- Investment income
- $3
- Other revenue
- -$301
- Total assets, end of year
- $2,006,993
- Total liabilities, end of year
- $603,880
- Net assets or fund balances, end of year
- $1,403,113
- Program services expenses (Part IX)
- $167,026
- Management and general expenses
- $79,806
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $167,026
Program services were 67.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$7,960
-
1e · Government grants (contributions)
$25,000
-
1f · All other contributions, gifts and grants
$200,358
-
2a · Program service revenue: GIFT SHOP
total $9,286 · excluded $9,286
-
2b · Program service revenue: SPACE RENTAL
total $2,150 · related or exempt $2,150
-
3 · Investment income
total $3 · related or exempt $3
-
5 · Royalties
total $164 · related or exempt $164
-
8a · Fundraising events: gross income
$2,250
-
8b · Fundraising events: direct expenses
$3,300
-
8c · Net income from fundraising events
total -$1,050 · excluded -$1,050
-
11a · Other revenue: MISC INCOME
total $585 · related or exempt $585
-
11e · Other revenue, total
$585
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $107,157 · program services $62,663 · management and general $44,494
-
10 · Payroll taxes
total $8,501 · program services $4,931 · management and general $3,570
-
11c · Fees: accounting
total $5,316 · management and general $5,316
-
11g · Fees: other
total $2,753 · program services $2,753
-
12 · Advertising and promotion
total $3,803 · program services $3,803
-
13 · Office expenses
total $9,480 · program services $6,076 · management and general $3,404
-
16 · Occupancy
total $24,581 · program services $8,726 · management and general $15,855
-
17 · Travel
total $1,483 · program services $1,335 · management and general $148
-
19 · Conferences, conventions and meetings
total $614 · program services $614
-
22 · Depreciation, depletion and amortization
total $55,543 · program services $55,543
-
23 · Insurance
total $6,629 · management and general $6,629
-
24a · Other expenses: EXHIBIT SUPPLIES
total $10,398 · program services $10,398
-
24b · Other expenses: GIFT SHOP EXPENSE
total $4,617 · program services $4,617
-
24c · Other expenses: PURCHASES
total $3,508 · program services $3,508
-
24d · Other expenses: DUES & MEMBERSHIPS
total $1,609 · program services $1,609
-
24e · All other expenses
total $840 · program services $450 · management and general $390
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $41,752 · end of year $71,643
-
2 · Savings and temporary cash investments
beginning of year $4,432 · end of year $4,433
-
8 · Inventories for sale or use
beginning of year $12,758 · end of year $9,650
-
10a · Land, buildings and equipment: cost or other basis
$2,060,885
-
10b · Land, buildings and equipment: accumulated depreciation
$139,618
-
10c · Land, buildings and equipment, net
beginning of year $1,962,246 · end of year $1,921,267
-
17 · Accounts payable and accrued expenses
beginning of year $1,212 · end of year $3,880
-
25 · Other liabilities
beginning of year $600,000 · end of year $600,000
-
27 · Net assets without donor restrictions
beginning of year $1,419,976 · end of year $1,403,113
Mission and programs · 2023
Mission
THE MISSION OF THE NEWAYGO COUNTY MUSEUM AND HERITAGE CENTER IS TO COLLECT, PRESERVE AND SHARE NEWAYGO COUNTY HISTORY.
-
COLLECT, PRESERVE, AND SHARE NEWAYGO COUNTY HISTORY.
Expenses $167,026
-
PROVIDE MATERIALS AND RESOURCES TO INHIBIT THE PRESERVATION OF NEWAYGO COUNTY HISTORY.
-
COLLECT, PRESERVE, AND SHARE NEWAYGO COUNTY HISTORY.
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Ryan Coffey HoagRYAN COFFEY HOAG
PRESIDENT
- Total calculated
- $0
-
Ed FedellED FEDELL
VICE PRESIDE
- Total calculated
- $0
-
Jackilyn RoseberryJACKILYN ROSEBERRY
SECRETARY
- Total calculated
- $0
-
Bruce EssebaggersBRUCE ESSEBAGGERS
TREASURER
- Total calculated
- $0
-
Todd Dekryger PhDTODD DEKRYGER PHD
TRUSTEE
- Total calculated
- $0
-
Caitlin VogtCAITLIN VOGT
TRUSTEE
- Total calculated
- $0
-
Mabel CaseyMABEL CASEY
TRUSTEE
- Total calculated
- $0
-
Shelly KasprzyckiSHELLY KASPRZYCKI
TRUSTEE
- Total calculated
- $0
-
Colleen BuckleyCOLLEEN BUCKLEY
TRUSTEE
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 10 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202401509349300415
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.