Skip to content
Nonprofiteer
← MCKEE BOTANICAL GARDEN INC

Form 990 for tax year 2022

Filed by MCKEE BOTANICAL GARDEN INC.

Totals

Total revenue
$8,197,162
Total expenses
$2,629,181
Contributions and grants received
$6,391,996
Grants paid
$0
Program service revenue
$1,166,779
Investment income
$546,607
Other revenue
$91,780
Total assets, end of year
$21,861,459
Total liabilities, end of year
$295,734
Net assets or fund balances, end of year
$21,565,725
Program services expenses (Part IX)
$2,098,415
Management and general expenses
$225,515
Fundraising expenses
$305,251
Program service expenses (Part III)
$2,098,415

Program services were 79.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $1,050,334

  • 1f · All other contributions, gifts and grants

    $5,341,662

  • 2a · Program service revenue: GATE RECEIPTS

    total $898,876 · related or exempt $898,876

  • 2b · Program service revenue: EXHIBITS

    total $210,000 · related or exempt $210,000

  • 2c · Program service revenue: EDUCATIONAL PROGRAMS

    total $53,322 · related or exempt $53,322

  • 2d · Program service revenue: TOURS

    total $4,581 · related or exempt $4,581

  • 4 · Income from investment of tax-exempt bond proceeds

    total $546,607 · related or exempt $546,607

  • 6a · Gross rents

    real property $1,629

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $1,629

  • 6d · Net rental income or loss

    total $1,629 · related or exempt $1,629

  • 10a · Gross sales of inventory

    $479,840

  • 10b · Cost of goods sold

    $389,689

  • 10c · Net income from sales of inventory

    total $90,151 · unrelated business $90,151

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $170,373 · program services $133,308 · management and general $25,459 · fundraising $11,606

  • 7 · Other salaries and wages

    total $735,235 · program services $514,665 · management and general $110,285 · fundraising $110,285

  • 9 · Other employee benefits

    total $78,475 · program services $54,933 · management and general $11,771 · fundraising $11,771

  • 10 · Payroll taxes

    total $67,962 · program services $47,574 · management and general $10,194 · fundraising $10,194

  • 12 · Advertising and promotion

    total $112,036 · program services $94,249 · management and general $7,983 · fundraising $9,804

  • 16 · Occupancy

    total $84,830 · program services $75,133 · management and general $4,352 · fundraising $5,345

  • 22 · Depreciation, depletion and amortization

    total $366,218 · program services $308,081 · management and general $26,093 · fundraising $32,044

  • 23 · Insurance

    total $107,409 · program services $90,358 · management and general $7,653 · fundraising $9,398

  • 24a · Other expenses: EXHIBITS

    total $245,644 · program services $245,644

  • 24b · Other expenses: OTHER ADMINISTRATIVE

    total $198,663 · program services $177,394 · management and general $9,823 · fundraising $11,446

  • 24c · Other expenses: GROUNDS MAINTENANCE

    total $178,544 · program services $162,419 · management and general $7,237 · fundraising $8,888

  • 24d · Other expenses: FUNDRAISING COSTS

    total $78,741 · fundraising $78,741

  • 24e · All other expenses

    total $205,051 · program services $194,657 · management and general $4,665 · fundraising $5,729

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,606,579 · end of year $1,523,295

  • 3 · Pledges and grants receivable

    beginning of year $70,500 · end of year $25,000

  • 8 · Inventories for sale or use

    beginning of year $37,369 · end of year $45,692

  • 9 · Prepaid expenses and deferred charges

    beginning of year $54,011 · end of year $139,477

  • 10a · Land, buildings and equipment: cost or other basis

    $14,690,239

  • 10b · Land, buildings and equipment: accumulated depreciation

    $4,807,480

  • 10c · Land, buildings and equipment, net

    beginning of year $9,891,177 · end of year $9,882,759

  • 11 · Investments: publicly traded securities

    beginning of year $4,593,849 · end of year $10,245,236

  • 17 · Accounts payable and accrued expenses

    beginning of year $32,246 · end of year $109,230

  • 19 · Deferred revenue

    beginning of year $223,495 · end of year $186,504

  • 27 · Net assets without donor restrictions

    beginning of year $11,308,380 · end of year $11,488,219

  • 28 · Net assets with donor restrictions

    beginning of year $4,689,364 · end of year $10,077,506

Mission and programs · 2022

Mission

SEE ATTACHED STATEMENT

  • SEE ATTACHED STATEMENT

    Expenses $2,098,415 · Revenue $1,715,015

As filed on the 2022 return.

Listed in Part VII

  • Peter Benedict II

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Anne Warner Linville

    FIRST VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Robin Jones

    SECOND VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Karen Meyer

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Russell Twiss

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Cynthia Bardes

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Laurie Wg Carney

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Susan Chenault

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Helen Cook

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Marion De Vogel

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kathryn Freeman

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Logan Geeslin

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Katharine P Heins

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Stephanie P Hurtt

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Barbara Kaytes

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • John Kurtz

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jeffrey Lockhart

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Gail Malin

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Matthew McManus

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Earl J Morgan III

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Beth Moulton

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Carol Price

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Claudia Owen

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Elizabeth Schroeder

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Tina Di Scipio

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Susan Smith

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Sara Whiting

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Christine Hobart

    EXECUTIVE DIRECTOR

    Total calculated
    $170,372
    From this org
    $170,372
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $170,372
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $170,372

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
10 September 2023
IRS schema version
2022v5.0
Source object
202332569349300738

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.