Form 990 for tax year 2023
Filed by SOLANO ECONOMIC DEVCO CORPORATION.
Totals
- Total revenue
- $1,209,530
- Total expenses
- $1,118,609
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $1,191,211
- Investment income
- $2,315
- Other revenue
- $16,004
- Total assets, end of year
- $2,266,136
- Total liabilities, end of year
- $2,037,963
- Net assets or fund balances, end of year
- $228,173
- Program services expenses (Part IX)
- $0
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $526,135
Program services were 0.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: Membership Dues
total $611,799 · unrelated business $0 · excluded $0
-
2b · Program service revenue: County of Solano - BayREN Contract
total $334,285 · unrelated business $0 · excluded $0
-
2c · Program service revenue: City of Fairfield - TCC Contract
total $75,000 · unrelated business $0 · excluded $0
-
2d · Program service revenue: Revolving Loan Fund (RLF)
total $65,043 · unrelated business $0 · excluded $0
-
2e · Program service revenue: Solano Transportation Authority Contract
total $63,100 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $41,984 · unrelated business $0 · excluded $0
-
3 · Investment income
total $2,315 · unrelated business $0 · excluded $2,315
-
7a · Gross sales of assets other than inventory
other assets $0
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $0
-
7d · Net gain or loss
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
8a · Fundraising events: gross income
$41,850
-
8b · Fundraising events: direct expenses
$29,227
-
8c · Net income from fundraising events
total $12,623 · unrelated business $0 · excluded $12,623
-
11a · Other revenue: Newsletter Sponsorship
total $2,500 · related or exempt $0 · unrelated business $0 · excluded $2,500
-
11b · Other revenue: Service Fee Income
total $881 · related or exempt $0 · unrelated business $0 · excluded $881
-
11e · Other revenue, total
$3,381
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $327,134 · program services $0 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $407,944 · program services $0 · management and general $0 · fundraising $0
-
8 · Pension plan contributions
total $57,786 · program services $0 · management and general $0 · fundraising $0
-
9 · Other employee benefits
total $39,817 · program services $0 · management and general $0 · fundraising $0
-
10 · Payroll taxes
total $55,312 · program services $0 · management and general $0 · fundraising $0
-
11b · Fees: legal
total $18,288 · program services $0 · management and general $0 · fundraising $0
-
11c · Fees: accounting
total $17,311 · program services $0 · management and general $0 · fundraising $0
-
11g · Fees: other
total $25,550 · program services $0 · management and general $0 · fundraising $0
-
12 · Advertising and promotion
total $58,305 · program services $0 · management and general $0 · fundraising $0
-
13 · Office expenses
total $10,884 · program services $0 · management and general $0 · fundraising $0
-
14 · Information technology
total $3,854 · program services $0 · management and general $0 · fundraising $0
-
16 · Occupancy
total $55,190 · program services $0 · management and general $0 · fundraising $0
-
17 · Travel
total $5,892 · program services $0 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $7,822 · program services $0 · management and general $0 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $835 · program services $0 · management and general $0 · fundraising $0
-
23 · Insurance
total $9,054 · program services $0 · management and general $0 · fundraising $0
-
24a · Other expenses: Dues, Memberships & Subs
total $17,622 · program services $0 · management and general $0 · fundraising $0
-
24b · Other expenses: Taxes & Filing Fees
total $9 · program services $0 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $141,191 · end of year $1,075,702
-
2 · Savings and temporary cash investments
beginning of year $2,380 · end of year $54,649
-
4 · Accounts receivable
beginning of year $3,030 · end of year $182,615
-
7 · Other notes and loans receivable
end of year $926,363
-
9 · Prepaid expenses and deferred charges
beginning of year $3,500 · end of year $26,246
-
10a · Land, buildings and equipment: cost or other basis
$15,734
-
10b · Land, buildings and equipment: accumulated depreciation
$15,173
-
10c · Land, buildings and equipment, net
beginning of year $310 · end of year $561
-
17 · Accounts payable and accrued expenses
beginning of year $3,878 · end of year $14,126
-
24 · Unsecured notes and loans payable
end of year $1,829,128
-
25 · Other liabilities
beginning of year $9,281 · end of year $194,709
-
31 · Retained earnings, endowment or other funds
beginning of year $137,252 · end of year $228,173
Mission and programs · 2023
Mission
To bring greater prosperity to the people, businesses, and communities of Solano County through partnerships, projects, and programs that focus on Business Attraction, Business Retention and Expansion, and projects that serve the Public Good.
-
Bay Area Regional Energy Network (BayREN) is a collaboration of the nine Bay Area Counties aimed at promoting energy efficiency, water conservation, and greenhouse gas reduction for residents, businesses, and local governments within the region.
Expenses $350,835
-
Revolving Loan Program: In partnership with the County of Solano, utilizing American Rescue Plan (ARPA) funds, we collaborated with three local lenders, First Northern Bank, Travis Credit Union and Valley Strong Credit union to create a revolving loan fund to assist local small businesses with financial recovery from the impacts of Covid 19.
Expenses $92,179
-
The Solano EDC Business Retention Program is aimed at actively supporting and maintaining existing businesses within Solano County, by understanding their needs and providing resources to help them grow and thrive within the community.
Expenses $83,121
As filed on the 2023 return.
Listed in Part VII
-
Christopher E Rico
President / CEO
- Total calculated
- $216,837
- From this org
- $216,837
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $188,451
- Bonus
- $28,386
- Other
- $0
- Deferred
- $18,845
- Nontaxable benefits
- $11,504
- Filer's total
- $247,186
-
J Paul Harrington
Vice President
- Total calculated
- $140,015
- From this org
- $140,015
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Kevin Miller
Chairman / Treasurer
- Total calculated
- $0
- Hours/week
- 3
-
Albert Lavezzo
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Paul Adler
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Greg Armstrong
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Dr Kellie Butler
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Nicole Byrd Braddock
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
John Carli
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Kim Castaneda
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
David Danzeisen
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Matthew Estipona
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Lisette Estrella-Henderson
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Theresa Fortier
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Daryl Halls
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Erin Hannigan
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Heather Henry
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Alma Hernandez
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Newman Hoffman
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Kelley Jaeger-Jackson
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Kevin Johnson
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Andrea Jones
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Bridgit Koller
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Mina Loera-Diaz
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Mitch Mashburn
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Onassis McFarlane
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Cat Moy
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Derek Nelson
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Edwin Okamura
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Jimmy Pierson
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Jon Quick
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Scott Reynolds
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Nicolas Ruhl
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
James Russell-Field
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Terry Scott
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Scott Sheldon
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Jeremiah Smith
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Sanjit Sodhi
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Naytri Sramek
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Lindsey Strange
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Gina Vasquez
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Bill Biasi
Ex Officio
- Total calculated
- $0
- Hours/week
- 0.5
-
Aaron Busch
Ex Officio
- Total calculated
- $0
- Hours/week
- 0.5
-
Jeremy Craig
Ex Officio
- Total calculated
- $0
- Hours/week
- 0.5
-
Bill Emlen
Ex Officio
- Total calculated
- $0
- Hours/week
- 0.5
-
David Gassaway
Ex Officio
- Total calculated
- $0
- Hours/week
- 0.5
-
Mario Giuliani
Ex Officio
- Total calculated
- $0
- Hours/week
- 0.5
-
Jim Lindley
Ex Officio
- Total calculated
- $0
- Hours/week
- 0.5
-
Kristina Miller
Ex Officio
- Total calculated
- $0
- Hours/week
- 0.5
-
Andrew Murray
Ex Officio
- Total calculated
- $0
- Hours/week
- 0.5
-
Bret Prebula
Ex Officio
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
Solano Economic Development Corp
501(c)3 · Charitable · CA
Directly controlled by NA
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 31 January 2025
- IRS schema version
- 2023v6.0
- Source object
- 202500339349300060
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.