Form 990 for tax year 2022
Filed by EVANGELICAL RETIREMENT HOMES OF GREATER CHICAGO INC.
Totals
- Total revenue
- $50,389,165
- Total expenses
- $64,254,635
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $50,745,584
- Investment income
- -$364,475
- Other revenue
- $8,056
- Total assets, end of year
- $109,870,031
- Total liabilities, end of year
- $235,326,372
- Net assets or fund balances, end of year
- -$125,456,341
- Program services expenses (Part IX)
- $51,630,083
- Management and general expenses
- $12,624,552
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $51,630,083
Program services were 80.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: RESIDENT SERV REVENUE
total $45,643,308 · related or exempt $45,643,308
-
2b · Program service revenue: AMORT. OF ENTRANCE FEES
total $4,719,473 · related or exempt $4,719,473
-
2c · Program service revenue: OTHER
total $382,803 · related or exempt $382,803
-
3 · Investment income
total $208,330 · excluded $208,330
-
7b · Less cost or other basis and sales expenses
securities $572,805
-
7c · Gain or loss
securities -$572,805
-
7d · Net gain or loss
total -$572,805 · excluded -$572,805
-
11a · Other revenue: GAIN FROM INSURANCE CLAIM
total $8,056 · related or exempt $8,056
-
11e · Other revenue, total
$8,056
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $1,800 · management and general $1,800
-
7 · Other salaries and wages
total $17,444,536 · program services $16,242,439 · management and general $1,202,097
-
8 · Pension plan contributions
total -$709 · program services -$660 · management and general -$49
-
9 · Other employee benefits
total $2,813,789 · program services $2,619,621 · management and general $194,168
-
11a · Fees: management
total $6,270,000 · management and general $6,270,000
-
11b · Fees: legal
total $841,658 · management and general $841,658
-
11f · Fees: investment management
total $89,712 · program services $89,712
-
11g · Fees: other
total $11,041,150 · program services $10,408,701 · management and general $632,449
-
12 · Advertising and promotion
total $2,117,321 · management and general $2,117,321
-
13 · Office expenses
total $412,213 · program services $180,531 · management and general $231,682
-
14 · Information technology
total $110,966 · management and general $110,966
-
16 · Occupancy
total $3,038,790 · program services $2,857,602 · management and general $181,188
-
17 · Travel
total $50,542 · program services $48,674 · management and general $1,868
-
19 · Conferences, conventions and meetings
total $4,047 · program services $3,433 · management and general $614
-
20 · Interest
total $5,961,706 · program services $5,961,706
-
22 · Depreciation, depletion and amortization
total $7,689,358 · program services $7,304,890 · management and general $384,468
-
23 · Insurance
total $1,522,113 · program services $1,522,113
-
24a · Other expenses: FOOD/MEDICINE/SUPPLIES
total $2,919,785 · program services $2,919,785
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $1,301,525 · program services $1,204,084 · management and general $97,441
-
24c · Other expenses: BAD DEBT EXPENSE
total $306,042 · management and general $306,042
-
24d · Other expenses: RESIDENT EVENTS/PROGRAM
total $214,722 · program services $214,722
-
24e · All other expenses
total $103,569 · program services $52,730 · management and general $50,839
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,819 · end of year $4,664
-
2 · Savings and temporary cash investments
beginning of year $2,881,916 · end of year $934,919
-
4 · Accounts receivable
beginning of year $1,798,874 · end of year $2,025,213
-
8 · Inventories for sale or use
beginning of year $122,280 · end of year $116,714
-
9 · Prepaid expenses and deferred charges
beginning of year $136,424 · end of year $938,161
-
10a · Land, buildings and equipment: cost or other basis
$231,768,111
-
10b · Land, buildings and equipment: accumulated depreciation
$142,006,096
-
10c · Land, buildings and equipment, net
beginning of year $93,862,423 · end of year $89,762,015
-
11 · Investments: publicly traded securities
beginning of year $11,118,337 · end of year $7,196,890
-
15 · Other assets
beginning of year $8,805,521 · end of year $8,891,455
-
17 · Accounts payable and accrued expenses
beginning of year $4,645,567 · end of year $9,587,000
-
19 · Deferred revenue
beginning of year $5,089,182 · end of year $6,637,529
-
20 · Tax-exempt bond liabilities
beginning of year $112,700,352 · end of year $112,871,960
-
25 · Other liabilities
beginning of year $107,909,223 · end of year $106,229,883
-
27 · Net assets without donor restrictions
beginning of year -$111,613,730 · end of year -$125,456,341
Mission and programs · 2022
Mission
IN THE SPIRIT OF FRIENDSHIP, WE PROVIDE SENIORS WITH DISTINCTIVE HOMES AND EXCEPTIONAL SERVICES THAT RESPECT THEIR FAITH TRADITIONS, SUPPORT THEIR INDEPENDENCE AND ENHANCE THEIR WELL-BEING. OUR EXPERTISE AND RESOURCES ARE EXTENDED TO OUR PARTNERS, AFFILIATES AND THE BROADER COMMUNITY AS AN EXPRESSION OF FRIENDSHIP.
Activities or mission (Part I)
TO PROVIDE MATURE ADULTS WITH EXCEPTIONAL LIVING CHOICES.
-
EVANGELICAL RETIREMENT HOMES OF GREATER CHICAGO DBA: FRIENDSHIP VILLAGE OF SCHAUMBURG IS A LIFE PLAN COMMUNITY PROVIDING LIVING ARRANGEMENTS AND SERVICES TO SENIORS. CAMPUS WIDE SERVICES INCLUDE DINING, ACTIVITIES, MAINTENANCE, HOUSEKEEPING, WELLNESS PROGRAMS, SUPPORTIVE SERVICES, AND 24 HOUR SECURITY. THE INDEPENDENT LIVING AREA (527 RESIDENCES) OFFERS A VARIETY OF PRIVATE LIVING ARRANGEMENTS, A FITNESS CENTER, AND OTHER AMENITIES. THE CAMPUS ALSO HAS 28 GARDEN HOMES, 85 ASSISTED LIVING APARTMENTS, 24 MEMORY SUPPORT UNITS, AND A 199 BED SKILLED HEALTH CARE FACILITY.
Expenses $51,630,083 · Revenue $50,753,640
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Mary SheahenMARY SHEAHEN
CHAIR & SECRETARY
- Total calculated
- $1,950
- From this org
- $750
- From related orgs
- $1,200
- Other
- $0
- Hours/week
- 0.2 + 0.3 related
-
Loren TrimbleLOREN TRIMBLE
TREASURE
- Total calculated
- $0
- Hours/week
- 0.2 + 1 related
-
Catherine TardyCATHERINE TARDY
DIRECTOR
- Total calculated
- $1,950
- From this org
- $750
- From related orgs
- $1,200
- Other
- $0
- Hours/week
- 0.2 + 0.3 related
-
Jean SchlinkmannJEAN SCHLINKMANN
DIRECTOR
- Total calculated
- $750
- From this org
- $750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.2
-
Kathleen RiveraKATHLEEN RIVERA
DIRECTOR & CHAIR
- Total calculated
- $900
- From this org
- $900
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.2
-
Michael FlynnMICHAEL FLYNN
CEO
- Total calculated
- $321,916
- From this org
- $0
- From related orgs
- $297,935
- Other
- $23,981
- Hours/week
- 16 + 24 related
Schedule J breakdown matched by us
- Base
- $0 + $267,378 related
- Bonus
- $0 + $30,000 related
- Other
- $0 + $557 related
- Deferred
- $0
- Nontaxable benefits
- $0 + $23,981 related
- Filer's total
- $0 + $321,916 related
-
Nancy D MontavloNANCY D MONTAVLO
DIRECTOR OF NURSING
- Total calculated
- $164,628
- From this org
- $0
- From related orgs
- $156,210
- Other
- $8,418
- Hours/week
- 1
Schedule J breakdown matched by us
- Base
- $0 + $156,210 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0 + $8,418 related
- Filer's total
- $0 + $164,628 related
-
Dawn McCloudDAWN MCCLOUD
SALES MANAGER
- Total calculated
- $162,075
- From this org
- $0
- From related orgs
- $146,204
- Other
- $15,871
- Hours/week
- 1
Schedule J breakdown matched by us
- Base
- $0 + $109,275 related
- Bonus
- $0
- Other
- $0 + $36,929 related
- Deferred
- $0
- Nontaxable benefits
- $0 + $15,871 related
- Filer's total
- $0 + $162,075 related
-
Rick A PaisleyRICK A PAISLEY
DIR RES SUPPORT SERVICES
- Total calculated
- $141,361
- From this org
- $0
- From related orgs
- $130,148
- Other
- $11,213
- Hours/week
- 1
-
Renan Jay LeandichoRENAN JAY LEANDICHO
SUPERVISOR
- Total calculated
- $133,897
- From this org
- $0
- From related orgs
- $124,841
- Other
- $9,056
- Hours/week
- 1
-
Colleen E KowalewskiCOLLEEN E KOWALEWSKI
DIRECTOR AL AND LIFE SERVICES
- Total calculated
- $137,139
- From this org
- $0
- From related orgs
- $116,599
- Other
- $20,540
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- THE COMPENSATION OF THE ORGANIZATION'S CEO WAS DETERMINED BY METHODS USED BY A RELATED ORGANIZATION. SEE SCHEDULE O RESPONSE FOR PART VI, SECTION B, LINE 15A.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · SUPPORT · IL
-
FRIENDSHIP VILLAGE OF MILL CREEK NFP (THROUGH 13123)
501(C)(3) · LIFE PLAN COMMUNITY · IL
Directly controlled by FRIENDSHIP SENIOR OPTIONS NFP
-
FRIENDSHIP SENIOR OPTIONS FOUNDATION
501(C)(3) · SUPPORT · IL
Directly controlled by FRIENDSHIP SENIOR OPTIONS NFP
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202430409349300638
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.